P A K Consultants Limited

POWER SEARCH PRICING

SOLUTIONS

p a k consultants limited Company Information

Live

MatureMicroDeclining

Company Number

04042014

Next Accounts

Apr 2025

Industry

Physical well-being activities

Directors

Paul McTaggart

Shareholders

paul mctaggart

Group Structure

View All

Contact

Registered Address

7 bell yard, london, WC2A 2JR

Website

p a k consultants limited Estimated Valuation

£16.2k

Pomanda estimates the enterprise value of P A K CONSULTANTS LIMITED at £16.2k based on a Turnover of £32k and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

P A K Consultants Limited is a live company located in london, WC2A 2JR with a Companies House number of 04042014. It operates in the physical well-being activities sector, SIC Code 96040. Founded in July 2000, it's largest shareholder is paul mctaggart with a 100% stake. P A K Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £32k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded P A K Consultants Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £32k, make it smaller than the average company (£146.8k)

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.2%)

EXPORT

P A K Consultants Limited's latest turnover from July 2023 is estimated at £32 thousand and the company has net assets of -£8.8 thousand. According to their latest financial statements, P A K Consultants Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	31,971	52,623	56,760	51,293	45,344	0	0	7,397	3,518	12,827	15,644	9,232	1,378	2,692	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	17,808	35,957	44,467	28,084	20,024	0	0	3,449	1,680	6,258	7,605	4,137	625	1,134	0
Gross Profit	14,164	16,666	12,293	23,208	25,320	0	0	3,948	1,839	6,569	8,038	5,095	753	1,558	0
Admin Expenses	15,050	19,351	15,550	23,569	27,573	-2,624	-6,287	-1,511	318	6,244	9,582	6,604	6,073	2,185	4,006
Operating Profit	-886	-2,685	-3,257	-361	-2,253	2,624	6,287	5,459	1,521	325	-1,544	-1,509	-5,320	-627	-4,006
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	9	19	152	95	40	62	46	33	27	28	33	38	19
Pre-Tax Profit	-886	-2,685	-3,248	-342	-2,101	2,720	6,327	5,521	1,568	358	-1,517	-1,481	-5,287	-589	-3,987
Tax	0	0	0	0	0	-517	-1,202	-1,104	-313	-75	0	0	0	0	0
Profit After Tax	-886	-2,685	-3,248	-342	-2,101	2,203	5,125	4,417	1,254	283	-1,517	-1,481	-5,287	-589	-3,987
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-886	-2,685	-3,248	-342	-2,101	2,203	5,125	4,417	1,254	283	-1,517	-1,481	-5,287	-589	-3,987
Employee Costs	38,492	38,857	36,773	34,107	36,965	0	0	19,562	18,984	19,573	17,574	20,253	20,436	21,654	0
Number Of Employees	2	2	2	2	2	0	0	1	1	1	1	1	1	1	0
EBITDA*	-886	-2,685	-3,201	-291	-2,165	2,735	6,287	5,459	1,521	325	-1,544	-1,509	-5,320	-627	-4,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	135	180	225	281	351	439	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	135	180	225	281	351	439	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	51	8,491	10,920	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	18,252	20,331	20,328	17,839	13,999	10,788	7,616	5,624	5,237	5,883	7,480	7,792
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	51	8,491	10,920	18,252	20,331	20,328	17,839	13,999	10,788	7,616	5,624	5,237	5,883	7,480	7,792
total assets	186	8,671	11,145	18,533	20,682	20,767	17,839	13,999	10,788	7,616	5,624	5,237	5,883	7,480	7,792
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,027	15,926	15,715	0	0	0	0	20,904	22,110	20,192	18,483	16,579	15,744	12,054	11,777
Group/Directors Accounts	0	0	0	11,588	13,147	11,612	11,805	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	8,965	9,213	8,732	7,814	0	0	0	0	0	0	0	0
total current liabilities	9,027	15,926	15,715	20,553	22,360	20,344	19,619	20,904	22,110	20,192	18,483	16,579	15,744	12,054	11,777
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	700	700	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	700	700	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	9,027	16,626	16,415	20,553	22,360	20,344	19,619	20,904	22,110	20,192	18,483	16,579	15,744	12,054	11,777
net assets	-8,841	-7,955	-5,270	-2,020	-1,678	423	-1,780	-6,905	-11,322	-12,576	-12,859	-11,342	-9,861	-4,574	-3,985
total shareholders funds	-8,841	-7,955	-5,270	-2,020	-1,678	423	-1,780	-6,905	-11,322	-12,576	-12,859	-11,342	-9,861	-4,574	-3,985

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-886	-2,685	-3,257	-361	-2,253	2,624	6,287	5,459	1,521	325	-1,544	-1,509	-5,320	-627	-4,006
Depreciation	0	0	56	70	88	111	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-517	-1,202	-1,104	-313	-75	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-8,440	-2,429	10,920	0	0	0	0	0	0	0	0	0	0	0	0
Creditors	-6,899	211	15,715	0	0	0	-20,904	-1,206	1,918	1,709	1,904	835	3,690	277	11,777
Accruals and Deferred Income	-700	0	-8,265	-248	481	918	7,814	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-45	-45	-6,671	-539	-1,684	3,136	-8,005	3,149	3,126	1,959	360	-674	-1,630	-350	7,771
Investing Activities
capital expenditure	45	45	0	0	0	-550	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	45	45	0	0	0	-550	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-11,588	-1,559	1,535	-193	11,805	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-2	0	0	0	0	0	0	0	0	0	0	0	2
interest	0	0	9	19	152	95	40	62	46	33	27	28	33	38	19
cash flow from financing	0	0	-11,581	-1,540	1,687	-98	11,845	62	46	33	27	28	33	38	21
cash and cash equivalents
cash	0	0	-18,252	-2,079	3	2,489	3,840	3,211	3,172	1,992	387	-646	-1,597	-312	7,792
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-18,252	-2,079	3	2,489	3,840	3,211	3,172	1,992	387	-646	-1,597	-312	7,792

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for p a k consultants limited. Get real-time insights into p a k consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for p a k consultants limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.

P A K CONSULTANTS LIMITED group structure

P A K Consultants Limited has no subsidiary companies.

Ultimate parent company

P A K CONSULTANTS LIMITED

04042014

P A K CONSULTANTS LIMITED Shareholders

paul mctaggart

100%

P A K Consultants Limited currently has 1 director, Mr Paul McTaggart serving since Aug 2023.

officer	country	age	start	end	role
Mr Paul McTaggart	England	45 years	Aug 2023	-	Director

P&L

July 2023

turnover

32k

-39%

operating profit

-886

gross margin

44.4%

+39.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-8.8k

+0.11%

total assets

186

-0.98%

cash

net assets

Total assets minus all liabilities

Similar Companies

ralph proverbs pt ltd

0.5

reigate pilates ltd

3.5

jun zi lan ltd

1.5

jr strength and conditioning ltd

1.5

total image inc limited

company number

04042014

Type

Private limited with Share Capital

industry

96040 - Physical well-being activities

incorporation date

July 2000

ultimate parent company

None

previous names

N/A

address

7 bell yard, london, WC2A 2JR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p a k consultants limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P A K CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

p a k consultants limited Company Information

p a k consultants limited Estimated Valuation

p a k consultants limited Estimated Valuation

p a k consultants limited Estimated Valuation

P A K Consultants Limited Overview

P A K Consultants Limited Health Check

P A K CONSULTANTS LIMITED financials

p a k consultants limited Credit Report and Business Information

P A K Consultants Limited Competitor Analysis

p a k consultants limited Ownership

p a k consultants limited directors

p a k consultants limited company details

p a k consultants limited Charges & Mortgages

p a k consultants limited Capital Raised & Share Issues BETA

p a k consultants limited Companies House Filings - See Documents