award appliances limited

Dissolved 

award appliances limited Company Information

Share AWARD APPLIANCES LIMITED

Company Number

04057379

Shareholders

pacifica appliance services ltd

Group Structure

View All

Industry

Non-trading company

 

Registered Address

the venter building, mandarin road, houghton le spring, DH4 5RA

award appliances limited Estimated Valuation

£39

Pomanda estimates the enterprise value of AWARD APPLIANCES LIMITED at £39 based on a Turnover of £98 and 0.41x industry multiple (adjusted for size and gross margin).

award appliances limited Estimated Valuation

£478

Pomanda estimates the enterprise value of AWARD APPLIANCES LIMITED at £478 based on an EBITDA of £149 and a 3.21x industry multiple (adjusted for size and gross margin).

award appliances limited Estimated Valuation

£543.8k

Pomanda estimates the enterprise value of AWARD APPLIANCES LIMITED at £543.8k based on Net Assets of £416.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Award Appliances Limited Overview

Award Appliances Limited is a dissolved company that was located in houghton le spring, DH4 5RA with a Companies House number of 04057379. It operated in the non-trading company sector, SIC Code 74990. Founded in August 2000, it's largest shareholder was pacifica appliance services ltd with a 100% stake. The last turnover for Award Appliances Limited was estimated at £98.5.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Award Appliances Limited Health Check

Pomanda's financial health check has awarded Award Appliances Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £98.5, make it smaller than the average company (£2.6m)

£98.5 - Award Appliances Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -94%, show it is growing at a slower rate (3.2%)

-94% - Award Appliances Limited

3.2% - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (33.4%)

17.2% - Award Appliances Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 151.5% make it more profitable than the average company (5.7%)

151.5% - Award Appliances Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - Award Appliances Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Award Appliances Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.5, this is less efficient (£126.2k)

£98.5 - Award Appliances Limited

£126.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (43 days)

74 days - Award Appliances Limited

43 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Award Appliances Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Award Appliances Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Award Appliances Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (50.4%)

0.6% - Award Appliances Limited

50.4% - Industry AVG

AWARD APPLIANCES LIMITED financials

EXPORTms excel logo

Award Appliances Limited's latest turnover from March 2020 is estimated at £99 and the company has net assets of £416.7 thousand. According to their latest financial statements, we estimate that Award Appliances Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover9996146,432469,838505,878479,884469,507396,563377,670428,991430,304
Other Income Or Grants
Cost Of Sales8279120,891388,093420,765392,425387,957328,195318,492354,890357,985
Gross Profit171625,54181,74585,11387,45981,55168,36859,17874,10172,319
Admin Expenses-1321,001-5,34962,88433,83937,16528,90827,73558,93866,52389,023-319,673
Operating Profit149-98530,89018,86151,27450,29452,64340,6332407,578-16,704319,673
Interest Payable149671566
Interest Receivable6301,247534904802684567407430254
Pre-Tax Profit-1,65630,95320,10951,80851,19853,44641,3178077,985-16,274319,928
Tax-5,881-3,821-10,361-10,239-11,224-9,503-194-2,076-89,580
Profit After Tax-1,65625,07216,28841,44640,95842,22231,8146135,909-16,274230,348
Dividends Paid
Retained Profit-1,65625,07216,28841,44640,95842,22231,8146135,909-16,274230,348
Employee Costs34,77434,55166,347467,994498,89564,49464,64663,00462,64962,50062,795
Number Of Employees1121415222222
EBITDA*149-98534,05235,66974,35569,10868,20452,64514,65223,896-342336,480

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets48,67262,62685,81548,12256,29243,24555,02657,23844,431
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets48,67262,62685,81548,12256,29243,24555,02657,23844,431
Stock & work in progress59,50756,15550,90453,16849,51044,83136,84943,79148,397
Trade Debtors202044,63182,81687,018132,549124,693104,95094,781129,397132,981142,692
Group Debtors393,756393,756420,085
Misc Debtors25,41325,41317,73175,22651,011
Cash251,890247,095179,981181,490139,494134,19892,56070,317101,780
misc current assets
total current assets419,189419,189482,447469,439441,279363,434359,351293,954273,810258,806247,089292,869
total assets419,189419,189482,447518,111503,905449,249407,473350,246317,055313,832304,327337,300
Bank overdraft2,4472,44717,428
Bank loan
Trade Creditors 33,75266,20466,692103,047109,24193,99592,05588,02582,957104,169
Group/Directors Accounts1,744120195315424423
other short term finances
hp & lease commitments
other current liabilities12,86950,26851,242
total current liabilities2,4472,44764,049118,216118,054103,047109,24193,99592,25088,34083,381104,592
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,5698,81310,6103,5983,8394,2075,5076,8702,358
total long term liabilities6,5698,81310,6103,5983,8394,2075,5076,8702,358
total liabilities2,4472,44764,049124,785126,867113,657112,83997,83496,45793,84790,251106,950
net assets416,742416,742418,398393,326377,038335,592294,634252,412220,598219,985214,076230,350
total shareholders funds416,742416,742418,398393,326377,038335,592294,634252,412220,598219,985214,076230,350
Mar 2020Mar 2019Mar 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit149-98530,89018,86151,27450,29452,64340,6332407,578-16,704319,673
Depreciation3,16216,80823,08118,81415,56112,01214,41216,31816,36216,807
Amortisation
Tax-5,881-3,821-10,361-10,239-11,224-9,503-194-2,076-89,580
Stock-59,5073,3525,251-2,2643,6584,6797,982-6,942-4,60648,397
Debtors-63,258324,40520,0135,4807,85619,74310,169-34,616-3,584-9,711142,692
Creditors-33,752-32,452-488-36,355-6,19415,2461,9404,0305,068-21,212104,169
Accruals and Deferred Income-12,869-37,399-97451,242
Deferred Taxes & Provisions-6,569-2,244-1,7977,012-241-368-1,300-1,3634,5122,358
Cash flow from operations14915,652-313,1474,77766,35354,09548,58429,86643,82236,051-2,725162,338
Investing Activities
capital expenditure45,510-2,854108-56,507-7,391-25,059-2,631-14,106-29,169-61,238
Change in Investments
cash flow from investments45,510-2,854108-56,507-7,391-25,059-2,631-14,106-29,169-61,238
Financing Activities
Bank loans
Group/Directors Accounts-1,7441,624120-195-120-1091423
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-149-671641,247534904802684567407430254
cash flow from financing-149-671-1,6802,871654904802489447298431679
cash and cash equivalents
cash-251,8904,79567,114-1,50941,9965,29641,63822,243-31,463101,780
overdraft-14,98117,428
change in cash14,981-269,3184,79567,114-1,50941,9965,29641,63822,243-31,463101,780

award appliances limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for award appliances limited. Get real-time insights into award appliances limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Award Appliances Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for award appliances limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in DH4 area or any other competitors across 12 key performance metrics.

award appliances limited Ownership

AWARD APPLIANCES LIMITED group structure

Award Appliances Limited has no subsidiary companies.

Ultimate parent company

2 parents

AWARD APPLIANCES LIMITED

04057379

AWARD APPLIANCES LIMITED Shareholders

pacifica appliance services ltd 100%

award appliances limited directors

Award Appliances Limited currently has 2 directors. The longest serving directors include Mr Kevin Brown (Mar 2018) and Mr Scott Pallister (Mar 2018).

officercountryagestartendrole
Mr Kevin BrownEngland56 years Mar 2018- Director
Mr Scott PallisterEngland44 years Mar 2018- Director

P&L

March 2020

turnover

98.5

+3%

operating profit

149.3

0%

gross margin

17.3%

+0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

416.7k

0%

total assets

419.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

award appliances limited company details

company number

04057379

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

August 2000

age

25

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

March 2020

previous names

broomco (2291) limited (October 2000)

accountant

-

auditor

-

address

the venter building, mandarin road, houghton le spring, DH4 5RA

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

award appliances limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to award appliances limited.

award appliances limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AWARD APPLIANCES LIMITED. This can take several minutes, an email will notify you when this has completed.

award appliances limited Companies House Filings - See Documents

datedescriptionview/download