ledgers secretaries limited

ledgers secretaries limited Company Information

Share LEDGERS SECRETARIES LIMITED
Live 
MatureMicroHealthy

Company Number

04059513

Industry

Accounting, and auditing activities

 

Other business support service activities n.e.c.

 

Shareholders

samantha louise swain

Group Structure

View All

Contact

Registered Address

34 nuneham grove, westcroft, milton keynes, MK4 4DH

Website

-

ledgers secretaries limited Estimated Valuation

£27.7k

Pomanda estimates the enterprise value of LEDGERS SECRETARIES LIMITED at £27.7k based on a Turnover of £38.1k and 0.73x industry multiple (adjusted for size and gross margin).

ledgers secretaries limited Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of LEDGERS SECRETARIES LIMITED at £13.6k based on an EBITDA of £2.7k and a 5.03x industry multiple (adjusted for size and gross margin).

ledgers secretaries limited Estimated Valuation

£8.5k

Pomanda estimates the enterprise value of LEDGERS SECRETARIES LIMITED at £8.5k based on Net Assets of £3.2k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ledgers Secretaries Limited Overview

Ledgers Secretaries Limited is a live company located in milton keynes, MK4 4DH with a Companies House number of 04059513. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2000, it's largest shareholder is samantha louise swain with a 100% stake. Ledgers Secretaries Limited is a mature, micro sized company, Pomanda has estimated its turnover at £38.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ledgers Secretaries Limited Health Check

Pomanda's financial health check has awarded Ledgers Secretaries Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £38.1k, make it smaller than the average company (£2.4m)

£38.1k - Ledgers Secretaries Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.2%)

7% - Ledgers Secretaries Limited

9.2% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Ledgers Secretaries Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it as profitable than the average company (6.7%)

6.4% - Ledgers Secretaries Limited

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Ledgers Secretaries Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - Ledgers Secretaries Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.1k, this is less efficient (£126.2k)

£38.1k - Ledgers Secretaries Limited

£126.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (56 days)

2 days - Ledgers Secretaries Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (30 days)

57 days - Ledgers Secretaries Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ledgers Secretaries Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (33 weeks)

66 weeks - Ledgers Secretaries Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.6%, this is a higher level of debt than the average (53.6%)

61.6% - Ledgers Secretaries Limited

53.6% - Industry AVG

LEDGERS SECRETARIES LIMITED financials

EXPORTms excel logo

Ledgers Secretaries Limited's latest turnover from August 2024 is estimated at £38.1 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, Ledgers Secretaries Limited has 1 employee and maintains cash reserves of £5.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover38,09139,88934,68031,43333,07231,54741,27011,52313,68114,63822,45813,97719,51522,57224,3000
Other Income Or Grants0000000000000000
Cost Of Sales12,40013,02312,45211,41312,39310,05113,3023,6754,6555,5938,1965,0867,3057,9598,3560
Gross Profit25,69126,86622,22820,02020,67921,49527,9687,8489,0279,04514,2628,89112,21014,61315,9440
Admin Expenses23,25625,71521,79420,51119,56021,87427,3227,8899,3328,60114,1599,30712,26415,40315,797-1,419
Operating Profit2,4351,151434-4911,119-379646-41-305444103-416-54-7901471,419
Interest Payable24836632945030500000000000
Interest Receivable443523123111126747117916346946
Pre-Tax Profit2,6311,308228-930825-353653-37-298455110-407-38-7562151,465
Tax-658-327-430-1570-12400-91-23000-60-410
Profit After Tax1,973981185-930668-353529-37-29836487-407-38-7561551,055
Dividends Paid0000000000000000
Retained Profit1,973981185-930668-353529-37-29836487-407-38-7561551,055
Employee Costs44,90241,82839,48937,07335,03737,56934,47132,92333,38634,27533,97032,38731,79031,56129,6310
Number Of Employees1111111111111110
EBITDA*2,7031,151615-2491,442511,131537385801247-33257-6423451,683

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,60105447259671,2901,7201,7552,0712,761598250334445593791
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets1,60105447259671,2901,7201,7552,0712,761598250334445593791
Stock & work in progress0000000000000000
Trade Debtors2561,4959747637434572,9341,8941,9311,9382,8591,7632,4613,0523,075395
Group Debtors0000000000000000
Misc Debtors8916056056056056052,0962,1521,1530000000
Cash5,54212,1977,7256,37315,6286,0778051,1502,2833,1711,0881,8641,8944,5819,11218,374
misc current assets0000000000000000
total current assets6,68914,2979,3047,74116,9767,1395,8355,1965,3675,1093,9473,6274,3557,63312,18718,769
total assets8,29014,2979,8488,46617,9438,4297,5556,9517,4387,8704,5453,8774,6898,07812,78019,560
Bank overdraft1,0001,0001,0004,75010,00000000000000
Bank loan0000000000000000
Trade Creditors 1,9611,1371,3742,5972,8082,5715,2434,5833,7027,4084,4473,8664,2717,0999,6288,417
Group/Directors Accounts0000000897000005231,94010,086
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities1,3999,2034,4981,0784,1645,5551,6561,3443,5720000000
total current liabilities4,36011,3406,8728,42516,9728,1266,8996,8247,2747,4084,4473,8664,2717,62211,56818,503
loans7501,7502,7500000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions0000000000000000
total long term liabilities7501,7502,7500000000000000
total liabilities5,11013,0909,6228,42516,9728,1266,8996,8247,2747,4084,4473,8664,2717,62211,56818,503
net assets3,1801,2072264197130365612716446298114184561,2121,057
total shareholders funds3,1801,2072264197130365612716446298114184561,2121,057
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit2,4351,151434-4911,119-379646-41-305444103-416-54-7901471,419
Depreciation268018124232343048557869035714484111148198264
Amortisation0000000000000000
Tax-658-327-430-1570-12400-91-23000-60-410
Stock0000000000000000
Debtors-95352121120286-3,9689849621,146-9211,096-698-591-232,680395
Creditors824-237-1,223-211237-2,672660881-3,7062,961581-405-2,828-2,5291,2118,417
Accruals and Deferred Income-7,8044,7053,420-3,086-1,3913,899312-2,2283,5720000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations-3,9824,7712,558-3,566-1555,246995-1,772-8954,592-291-39-2,180-3,148-1,1849,295
Investing Activities
capital expenditure-1,8695440000-450-2620-2,520-4920000-1,055
Change in Investments0000000000000000
cash flow from investments-1,8695440000-450-2620-2,520-4920000-1,055
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts000000-8978970000-523-1,417-8,14610,086
Other Short Term Loans 0000000000000000
Long term loans-1,000-1,0002,7500000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue0000000000000002
interest195157-206-439-29426747117916346946
cash flow from financing-805-8432,544-439-29426-89090171179-507-1,383-8,07710,134
cash and cash equivalents
cash-6,6554,4721,352-9,2559,5515,272-345-1,133-8882,083-776-30-2,687-4,531-9,26218,374
overdraft00-3,750-5,25010,00000000000000
change in cash-6,6554,4725,102-4,005-4495,272-345-1,133-8882,083-776-30-2,687-4,531-9,26218,374

ledgers secretaries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ledgers secretaries limited. Get real-time insights into ledgers secretaries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ledgers Secretaries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ledgers secretaries limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK4 area or any other competitors across 12 key performance metrics.

ledgers secretaries limited Ownership

LEDGERS SECRETARIES LIMITED group structure

Ledgers Secretaries Limited has no subsidiary companies.

Ultimate parent company

LEDGERS SECRETARIES LIMITED

04059513

LEDGERS SECRETARIES LIMITED Shareholders

samantha louise swain 100%

ledgers secretaries limited directors

Ledgers Secretaries Limited currently has 1 director, Miss Samantha Swain serving since Jan 2006.

officercountryagestartendrole
Miss Samantha SwainEngland56 years Jan 2006- Director

P&L

August 2024

turnover

38.1k

-5%

operating profit

2.4k

0%

gross margin

67.5%

+0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

3.2k

+1.63%

total assets

8.3k

-0.42%

cash

5.5k

-0.55%

net assets

Total assets minus all liabilities

ledgers secretaries limited company details

company number

04059513

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

82990 - Other business support service activities n.e.c.

incorporation date

August 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

juniper landscapes limited (December 2000)

accountant

LEDGERS MK

auditor

-

address

34 nuneham grove, westcroft, milton keynes, MK4 4DH

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

ledgers secretaries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ledgers secretaries limited.

ledgers secretaries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEDGERS SECRETARIES LIMITED. This can take several minutes, an email will notify you when this has completed.

ledgers secretaries limited Companies House Filings - See Documents

datedescriptionview/download