Pomanda estimates the enterprise value of OUTCOM LIMITED at £29.4k based on a Turnover of £72.9k and 0.4x industry multiple (adjusted for size and gross margin).
outcom limitedEstimated Valuation
£86.1k
Pomanda estimates the enterprise value of OUTCOM LIMITED at £86.1k based on an EBITDA of £29.4k and a 2.93x industry multiple (adjusted for size and gross margin).
outcom limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of OUTCOM LIMITED at £0 based on Net Assets of £-276.7k and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Outcom LimitedOverview
Outcom Limited is a live company located in wanstead, E11 2EW with a Companies House number of 04061679. It operates in the solicitors sector, SIC Code 69102. Founded in August 2000, it's largest shareholder is
milan kishorlal zala
with a 100% stake. Outcom Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£72.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Outcom Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £72.9k, make it smaller than the average company (£1.8m)
£72.9k - Outcom Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8.4%)
-7% - Outcom Limited
8.4% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (55.5%)
28.2% - Outcom Limited
55.5% - Industry AVG
Profitability
an operating margin of 40.3% make it more profitable than the average company (8%)
40.3% - Outcom Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Outcom Limited
14 - Industry AVG
Pay Structure
on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)
£46.3k - Outcom Limited
£46.3k - Industry AVG
Efficiency
resulting in sales per employee of £72.9k, this is less efficient (£114.9k)
£72.9k - Outcom Limited
£114.9k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (58 days)
3 days - Outcom Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 1930 days, this is slower than average (29 days)
1930 days - Outcom Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Outcom Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Outcom Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35487.6%, this is a higher level of debt than the average (55.9%)
35487.6% - Outcom Limited
55.9% - Industry AVG
OUTCOM LIMITED financials
EXPORT
Outcom Limited's latest turnover from January 2024 is estimated at £72.9 thousand and the company has net assets of -£276.7 thousand. According to their latest financial statements, Outcom Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
72,926
66,245
85,482
90,253
72,846
87,934
51,895
69,765
68,038
51,380
196,017
107
126
Other Income Or Grants
Cost Of Sales
52,372
46,944
62,652
66,650
53,050
63,237
37,330
47,704
48,345
37,231
139,919
77
87
132
238
Gross Profit
20,554
19,301
22,830
23,603
19,796
24,697
14,565
22,061
19,694
14,149
56,098
30
39
-132
-238
Admin Expenses
-8,849
33,161
27,880
31,068
32,301
27,991
24,535
32,032
32,009
23,592
65,461
11,296
10,310
7,441
7,606
Operating Profit
29,403
-13,860
-5,050
-7,465
-12,505
-3,294
-9,970
-9,971
-12,315
-9,443
-9,363
-11,266
-10,271
-7,573
-7,844
Interest Payable
1,560
3,612
Interest Receivable
1
7
4
2
2
2
1
1
Pre-Tax Profit
29,403
-13,860
-5,050
-7,465
-12,505
-3,293
-9,963
-9,967
-12,313
-9,441
-9,361
-11,265
-10,270
-9,133
-11,456
Tax
-7,351
Profit After Tax
22,052
-13,860
-5,050
-7,465
-12,505
-3,293
-9,963
-9,967
-12,313
-9,441
-9,361
-11,265
-10,270
-9,133
-11,456
Dividends Paid
Retained Profit
22,052
-13,860
-5,050
-7,465
-12,505
-3,293
-9,963
-9,967
-12,313
-9,441
-9,361
-11,265
-10,270
-9,133
-11,456
Employee Costs
46,269
44,172
41,995
39,148
41,010
41,704
38,577
40,740
40,095
39,915
79,437
39,725
40,277
5,724
5,676
Number Of Employees
1
1
1
1
1
1
1
1
1
1
2
1
1
2
2
EBITDA*
29,403
-13,860
-5,050
-7,465
-12,505
-3,294
-9,970
-9,971
-12,315
-9,443
-9,363
-11,266
-10,271
-7,573
-7,844
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Stock & work in progress
233
Trade Debtors
779
894
677
289
170
173
160
2,319
205
413
27
31
Group Debtors
Misc Debtors
37
41
Cash
183
2,626
611
242
487
179
164
140
158
misc current assets
total current assets
779
894
677
289
170
173
343
4,945
816
655
720
206
195
177
199
total assets
782
897
680
292
173
176
346
4,948
819
658
723
209
198
180
202
Bank overdraft
10,160
Bank loan
Trade Creditors
277,063
299,230
285,153
279,715
272,131
259,629
248,025
242,664
228,568
216,089
206,713
10,160
Group/Directors Accounts
156,003
other short term finances
hp & lease commitments
other current liabilities
455
total current liabilities
277,063
299,230
285,153
279,715
272,131
259,629
248,025
242,664
228,568
216,089
206,713
10,160
166,618
loans
hp & lease commitments
Accruals and Deferred Income
450
450
450
450
450
450
450
450
450
455
455
455
455
455
other liabilities
196,838
185,562
165,114
provisions
total long term liabilities
450
450
450
450
450
450
450
450
450
455
455
197,293
186,017
165,569
total liabilities
277,513
299,680
285,603
280,165
272,581
260,079
248,475
243,114
229,018
216,544
207,168
197,293
186,017
175,729
166,618
net assets
-276,731
-298,783
-284,923
-279,873
-272,408
-259,903
-248,129
-238,166
-228,199
-215,886
-206,445
-197,084
-185,819
-175,549
-166,416
total shareholders funds
-276,731
-298,783
-284,923
-279,873
-272,408
-259,903
-248,129
-238,166
-228,199
-215,886
-206,445
-197,084
-185,819
-175,549
-166,416
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
29,403
-13,860
-5,050
-7,465
-12,505
-3,294
-9,970
-9,971
-12,315
-9,443
-9,363
-11,266
-10,271
-7,573
-7,844
Depreciation
Amortisation
Tax
-7,351
Stock
-233
233
Debtors
-115
217
388
119
-3
13
-2,159
2,114
-208
413
-27
-4
-6
-4
41
Creditors
-22,167
14,077
5,438
7,584
12,502
11,604
5,361
14,096
12,479
9,376
206,713
-10,160
10,160
Accruals and Deferred Income
-5
455
Deferred Taxes & Provisions
Cash flow from operations
8,297
-2,450
2,011
367
-247
197,144
-11,262
-20,425
2,591
-7,430
Investing Activities
capital expenditure
-3
Change in Investments
cash flow from investments
-3
Financing Activities
Bank loans
Group/Directors Accounts
-156,003
156,003
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-196,838
11,276
20,448
165,114
share issue
-8,481
-154,960
interest
1
7
4
2
2
2
1
1
-1,560
-3,612
cash flow from financing
-8,480
7
4
2
2
-196,836
11,277
20,449
7,551
-2,569
cash and cash equivalents
cash
-183
-2,443
2,015
369
-245
308
15
24
-18
158
overdraft
-10,160
10,160
change in cash
-183
-2,443
2,015
369
-245
308
15
24
10,142
-10,002
outcom limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for outcom limited. Get real-time insights into outcom limited's credit score, group structure and payment trends.
Perform a competitor analysis for outcom limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E11 area or any other competitors across 12 key performance metrics.
outcom limited Ownership
OUTCOM LIMITED group structure
Outcom Limited has no subsidiary companies.
Ultimate parent company
OUTCOM LIMITED
04061679
OUTCOM LIMITED Shareholders
The sole shareholder of Outcom Limited is Milan Kishorlal Zala.
milan kishorlal zala
100%
outcom limited directors
Outcom Limited currently has 1 director, Mr Milan Zala serving since Aug 2000.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to outcom limited.
outcom limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OUTCOM LIMITED. This can take several minutes, an email will notify you when this has completed.
outcom limitedCompanies House Filings - See Documents
