apna aashyana

apna aashyana Company Information

Share APNA AASHYANA
Live 
MatureMicroDeclining

Company Number

04063976

Industry

Other social work activities without accommodation n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

canjayar tydcombe road, warlingham, CR6 9LU

Website

-

apna aashyana Estimated Valuation

£152.7k

Pomanda estimates the enterprise value of APNA AASHYANA at £152.7k based on a Turnover of £466.9k and 0.33x industry multiple (adjusted for size and gross margin).

apna aashyana Estimated Valuation

£0

Pomanda estimates the enterprise value of APNA AASHYANA at £0 based on an EBITDA of £-3.6k and a 3.28x industry multiple (adjusted for size and gross margin).

apna aashyana Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of APNA AASHYANA at £1.1m based on Net Assets of £340.5k and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apna Aashyana Overview

Apna Aashyana is a live company located in warlingham, CR6 9LU with a Companies House number of 04063976. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in September 2000, it's largest shareholder is unknown. Apna Aashyana is a mature, micro sized company, Pomanda has estimated its turnover at £466.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apna Aashyana Health Check

Pomanda's financial health check has awarded Apna Aashyana a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £466.9k, make it in line with the average company (£484.8k)

£466.9k - Apna Aashyana

£484.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.5%)

-7% - Apna Aashyana

6.5% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (69.8%)

27.8% - Apna Aashyana

69.8% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (3.5%)

-0.8% - Apna Aashyana

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Apna Aashyana

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Apna Aashyana

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £466.9k, this is more efficient (£39.7k)

£466.9k - Apna Aashyana

£39.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (14 days)

134 days - Apna Aashyana

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (6 days)

1 days - Apna Aashyana

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apna Aashyana

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apna Aashyana

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (12.6%)

0.4% - Apna Aashyana

12.6% - Industry AVG

APNA AASHYANA financials

EXPORTms excel logo

Apna Aashyana's latest turnover from March 2024 is estimated at £466.9 thousand and the company has net assets of £340.5 thousand. According to their latest financial statements, Apna Aashyana has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover466,870458,714514,964575,505552,3711,291,4081,288,8912,082,247179,705249,127182,022336,319118,8630361,501
Other Income Or Grants000000000000000
Cost Of Sales337,123337,587368,589420,389402,518926,727922,4521,450,574135,027200,441148,776279,551100,6040292,899
Gross Profit129,747121,128146,375155,116149,853364,681366,439631,67444,67948,68633,24656,76818,259068,602
Admin Expenses133,362130,592162,854154,722152,912365,750366,691164,20145,49949,32733,76057,19118,9741,07469,141
Operating Profit-3,615-9,464-16,479394-3,059-1,069-252467,473-820-641-514-423-715-1,074-539
Interest Payable000000000000000
Interest Receivable00000002258206415144237151,074539
Pre-Tax Profit-3,615-9,464-16,479394-3,059-1,069-252467,6990000000
Tax000-75000-93,5400000000
Profit After Tax-3,615-9,464-16,479319-3,059-1,069-252374,1590000000
Dividends Paid000000000000000
Retained Profit-3,615-9,464-16,479319-3,059-1,069-252374,1590000000
Employee Costs25,09923,59722,51321,85721,562486,056477,400766,67983,052106,22786,623129,97863,7480148,571
Number Of Employees111112323374546307
EBITDA*-3,615-9,464-16,479394-3,059-1,069-252467,473-820-641-514-423-715-1,074-539

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets170,000170,000170,000170,000170,000170,000170,000170,000170,000170,000170,000170,000170,00000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets170,000170,000170,000170,000170,000170,000170,000170,000170,000170,000170,000170,000170,00000
Stock & work in progress000000000000000
Trade Debtors171,918175,533186,046203,479202,497203,338204,157204,159000031300
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000180,384147,635108,59996,97272,034213,842215,650
misc current assets000000000000000
total current assets171,918175,533186,046203,479202,497203,338204,157204,159180,384147,635108,59996,97272,347213,842215,650
total assets341,918345,533356,046373,479372,497373,338374,157374,159350,384317,635278,599266,972242,347213,842215,650
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,3781,3782,4273,3812,718500250020,39631,98420,81134,39330,043038,952
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,3781,3782,4273,3812,718500250020,39631,98420,81134,39330,043038,952
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000019,5490
provisions000000000000000
total long term liabilities000000000000019,5490
total liabilities1,3781,3782,4273,3812,718500250020,39631,98420,81134,39330,04319,54938,952
net assets340,540344,155353,619370,098369,779372,838373,907374,159329,988285,651257,788232,579212,304194,293176,698
total shareholders funds340,540344,155353,619370,098369,779372,838373,907374,159329,988285,651257,788232,579212,304194,293176,698
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,615-9,464-16,479394-3,059-1,069-252467,473-820-641-514-423-715-1,074-539
Depreciation000000000000000
Amortisation000000000000000
Tax000-75000-93,5400000000
Stock000000000000000
Debtors-3,615-10,513-17,433982-841-819-2204,159000-31331300
Creditors0-1,049-9546632,218250250-20,396-11,58811,173-13,5824,35030,043-38,95238,952
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000000149,378-12,40810,532-14,0964,24029,015-40,02638,413
Investing Activities
capital expenditure000000000000-170,00000
Change in Investments000000000000000
cash flow from investments000000000000-170,00000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-19,54919,5490
share issue0000000-329,98844,33727,86325,20920,27518,01117,595176,698
interest00000002258206415144237151,074539
cash flow from financing0000000-329,76345,15728,50425,72320,698-82338,218177,237
cash and cash equivalents
cash0000000-180,38432,74939,03611,62724,938-141,808-1,808215,650
overdraft000000000000000
change in cash0000000-180,38432,74939,03611,62724,938-141,808-1,808215,650

apna aashyana Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apna aashyana. Get real-time insights into apna aashyana's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apna Aashyana Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apna aashyana by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in CR6 area or any other competitors across 12 key performance metrics.

apna aashyana Ownership

APNA AASHYANA group structure

Apna Aashyana has no subsidiary companies.

Ultimate parent company

APNA AASHYANA

04063976

APNA AASHYANA Shareholders

--

apna aashyana directors

Apna Aashyana currently has 7 directors. The longest serving directors include Mrs. Snehlata Jain (Apr 2002) and Ileshchandra Patel (Mar 2005).

officercountryagestartendrole
Mrs. Snehlata Jain80 years Apr 2002- Director
Ileshchandra Patel67 years Mar 2005- Director
Mr Rupane PatelEngland55 years Feb 2007- Director
Mrs Shilpa Mawji64 years Dec 2008- Director
Mr Harish VaraUnited Kingdom69 years Aug 2012- Director
Ms Heena PatelEngland51 years Apr 2019- Director
Mr Jayesh VadukulEngland56 years Aug 2020- Director

P&L

March 2024

turnover

466.9k

+2%

operating profit

-3.6k

0%

gross margin

27.8%

+5.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

340.5k

-0.01%

total assets

341.9k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

apna aashyana company details

company number

04063976

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

September 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

canjayar tydcombe road, warlingham, CR6 9LU

Bank

-

Legal Advisor

-

apna aashyana Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apna aashyana.

apna aashyana Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APNA AASHYANA. This can take several minutes, an email will notify you when this has completed.

apna aashyana Companies House Filings - See Documents

datedescriptionview/download