Pomanda estimates the enterprise value of SHALIMAR JEWELLERS LIMITED at £480k based on a Turnover of £1.2m and 0.4x industry multiple (adjusted for size and gross margin).
shalimar jewellers limitedEstimated Valuation
£15.4k
Pomanda estimates the enterprise value of SHALIMAR JEWELLERS LIMITED at £15.4k based on an EBITDA of £5.2k and a 2.96x industry multiple (adjusted for size and gross margin).
shalimar jewellers limitedEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of SHALIMAR JEWELLERS LIMITED at £1.4m based on Net Assets of £643.9k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shalimar Jewellers LimitedOverview
Shalimar Jewellers Limited is a dissolved company that was located in kent, BR2 9AA with a Companies House number of 04069920. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2000, it's largest shareholder was
surinder kumar babber
with a 50% stake. The last turnover for Shalimar Jewellers Limited was estimated at £1.2m.
Pomanda's financial health check has awarded Shalimar Jewellers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2.3m)
£1.2m - Shalimar Jewellers Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (4.7%)
26% - Shalimar Jewellers Limited
4.7% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (37.4%)
16.8% - Shalimar Jewellers Limited
37.4% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (5.5%)
0.4% - Shalimar Jewellers Limited
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Shalimar Jewellers Limited
20 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
£41.5k - Shalimar Jewellers Limited
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £594.4k, this is more efficient (£135.5k)
£594.4k - Shalimar Jewellers Limited
£135.5k - Industry AVG
Debtor Days
it gets paid by customers after 198 days, this is later than average (43 days)
198 days - Shalimar Jewellers Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (34 days)
0 days - Shalimar Jewellers Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shalimar Jewellers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shalimar Jewellers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (65.3%)
0.6% - Shalimar Jewellers Limited
65.3% - Industry AVG
SHALIMAR JEWELLERS LIMITED financials
EXPORT
Shalimar Jewellers Limited's latest turnover from September 2019 is estimated at £1.2 million and the company has net assets of £643.9 thousand. According to their latest financial statements, Shalimar Jewellers Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
1,188,781
1,588,766
382,820
595,872
2,599,345
2,800,044
2,303,842
1,492,147
2,032,166
1,483,894
Other Income Or Grants
Cost Of Sales
988,828
1,320,199
316,624
490,504
2,159,941
2,341,239
1,919,874
1,230,360
1,659,573
1,196,033
Gross Profit
199,953
268,567
66,196
105,368
439,404
458,805
383,968
261,787
372,592
287,862
Admin Expenses
194,753
273,817
51,151
97,071
432,776
408,178
389,361
-30,342
326,472
119,146
-279,729
Operating Profit
5,200
-5,250
15,045
8,297
6,628
50,627
-5,393
292,129
46,120
168,716
279,729
Interest Payable
171
171
Interest Receivable
1,522
678
339
1,073
1,022
990
939
766
1,069
537
Pre-Tax Profit
5,200
-3,728
15,552
8,465
7,701
51,649
-4,403
293,067
46,886
169,785
280,265
Tax
-988
-2,955
-1,693
-1,540
-10,846
-70,336
-12,190
-47,540
-78,474
Profit After Tax
4,212
-3,728
12,597
6,772
6,161
40,803
-4,403
222,731
34,696
122,245
201,791
Dividends Paid
Retained Profit
4,212
-3,728
12,597
6,772
6,161
40,803
-4,403
222,731
34,696
122,245
201,791
Employee Costs
83,048
78,563
75,917
152,197
340,951
338,615
296,110
183,923
253,881
176,605
Number Of Employees
2
2
2
4
9
9
8
5
7
5
EBITDA*
5,200
-5,250
15,045
12,495
9,804
54,861
-575
295,797
50,011
170,712
281,951
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
12,597
9,527
12,703
14,456
11,002
11,970
5,988
6,666
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,597
9,527
12,703
14,456
11,002
11,970
5,988
6,666
Stock & work in progress
176,500
1,079,500
1,035,000
1,048,300
1,052,120
965,515
890,810
478,429
212,500
Trade Debtors
647,816
818,865
178,881
1,795
450,112
439,932
339,829
143,958
325,761
297,495
299,012
Group Debtors
Misc Debtors
243,521
309,258
Cash
405,924
136,632
134,725
294,547
114,289
281,790
93,611
212,799
214,620
misc current assets
total current assets
647,816
818,865
1,004,826
1,527,185
1,619,837
1,782,779
1,506,238
1,391,263
1,310,182
988,723
726,132
total assets
647,816
818,865
1,004,826
1,539,782
1,629,364
1,795,482
1,520,694
1,402,265
1,322,152
994,711
732,798
Bank overdraft
5,470
Bank loan
Trade Creditors
913
176,200
34,950
379,378
1,005,240
1,177,519
943,534
820,702
963,320
670,575
530,907
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
326,383
524,038
total current liabilities
913
176,200
361,333
908,886
1,005,240
1,177,519
943,534
820,702
963,320
670,575
530,907
loans
hp & lease commitments
Accruals and Deferred Income
3,026
3,000
other liabilities
provisions
total long term liabilities
3,026
3,000
total liabilities
3,939
179,200
361,333
908,886
1,005,240
1,177,519
943,534
820,702
963,320
670,575
530,907
net assets
643,877
639,665
643,493
630,896
624,124
617,963
577,160
581,563
358,832
324,136
201,891
total shareholders funds
643,877
639,665
643,493
630,896
624,124
617,963
577,160
581,563
358,832
324,136
201,891
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
5,200
-5,250
15,045
8,297
6,628
50,627
-5,393
292,129
46,120
168,716
279,729
Depreciation
4,198
3,176
4,234
4,818
3,668
3,891
1,996
2,222
Amortisation
Tax
-988
-2,955
-1,693
-1,540
-10,846
-70,336
-12,190
-47,540
-78,474
Stock
-176,500
-903,000
44,500
-13,300
-3,820
86,605
74,705
412,381
265,929
212,500
Debtors
-171,049
396,463
111,349
-139,059
10,180
100,103
195,871
-181,803
28,266
-1,517
299,012
Creditors
-175,287
141,250
-344,428
-625,862
-172,279
233,985
122,832
-142,618
292,745
139,668
530,907
Accruals and Deferred Income
26
-323,383
-197,655
524,038
Deferred Taxes & Provisions
Cash flow from operations
-407,346
261,658
3,537
-160,895
181,717
-160,219
189,941
-110,081
-1,572
222,872
Investing Activities
capital expenditure
12,597
-7,268
-2,481
-8,272
-2,700
-9,873
-1,318
-8,888
Change in Investments
cash flow from investments
12,597
-7,268
-2,481
-8,272
-2,700
-9,873
-1,318
-8,888
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
1,522
507
168
1,073
1,022
990
939
766
1,069
537
cash flow from financing
1,422
507
168
1,073
1,022
990
939
766
1,069
637
cash and cash equivalents
cash
-405,924
269,292
1,907
-159,822
180,258
-167,501
188,179
-119,188
-1,821
214,620
overdraft
-5,470
5,470
change in cash
-405,924
274,762
-3,563
-159,822
180,258
-167,501
188,179
-119,188
-1,821
214,620
shalimar jewellers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shalimar jewellers limited. Get real-time insights into shalimar jewellers limited's credit score, group structure and payment trends.
Perform a competitor analysis for shalimar jewellers limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in BR2 area or any other competitors across 12 key performance metrics.
shalimar jewellers limited Ownership
SHALIMAR JEWELLERS LIMITED group structure
Shalimar Jewellers Limited has no subsidiary companies.
Ultimate parent company
SHALIMAR JEWELLERS LIMITED
04069920
SHALIMAR JEWELLERS LIMITED Shareholders
The largest shareholders in Shalimar Jewellers Limited include Surinder Kumar Babber and Kamlesh Babber.
surinder kumar babber
50%
kamlesh babber
50%
shalimar jewellers limited directors
Shalimar Jewellers Limited currently has 1 director, Mr Surinder Babber serving since Sep 2000.
82990 - Other business support service activities n.e.c.
incorporation date
September 2000
age
25
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2019
previous names
N/A
accountant
-
auditor
-
address
hayes house 6 hayes road, bromley, kent, BR2 9AA
Bank
-
Legal Advisor
-
shalimar jewellers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shalimar jewellers limited.
shalimar jewellers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHALIMAR JEWELLERS LIMITED. This can take several minutes, an email will notify you when this has completed.
shalimar jewellers limitedCompanies House Filings - See Documents
