safefield properties limited

Live MatureSmallHealthy

safefield properties limited Company Information

Share SAFEFIELD PROPERTIES LIMITED

Company Number

04073341

Shareholders

pam holdings limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

hallswelle house, 1 hallswelle road, london, NW11 0DH

safefield properties limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SAFEFIELD PROPERTIES LIMITED at £1.4m based on a Turnover of £656.2k and 2.11x industry multiple (adjusted for size and gross margin).

safefield properties limited Estimated Valuation

£166.9k

Pomanda estimates the enterprise value of SAFEFIELD PROPERTIES LIMITED at £166.9k based on an EBITDA of £36.9k and a 4.52x industry multiple (adjusted for size and gross margin).

safefield properties limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of SAFEFIELD PROPERTIES LIMITED at £1.7m based on Net Assets of £1.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Safefield Properties Limited Overview

Safefield Properties Limited is a live company located in london, NW11 0DH with a Companies House number of 04073341. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2000, it's largest shareholder is pam holdings limited with a 100% stake. Safefield Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £656.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Safefield Properties Limited Health Check

Pomanda's financial health check has awarded Safefield Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £656.2k, make it smaller than the average company (£848k)

£656.2k - Safefield Properties Limited

£848k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.5%)

5% - Safefield Properties Limited

2.5% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a higher cost of product (69.2%)

26.6% - Safefield Properties Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it less profitable than the average company (26.2%)

5.6% - Safefield Properties Limited

26.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Safefield Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Safefield Properties Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £328.1k, this is more efficient (£185.9k)

£328.1k - Safefield Properties Limited

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (25 days)

93 days - Safefield Properties Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 462 days, this is slower than average (30 days)

462 days - Safefield Properties Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Safefield Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Safefield Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.3%, this is a lower level of debt than the average (64.3%)

42.3% - Safefield Properties Limited

64.3% - Industry AVG

SAFEFIELD PROPERTIES LIMITED financials

EXPORTms excel logo

Safefield Properties Limited's latest turnover from July 2023 is estimated at £656.2 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Safefield Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover656,195708,518656,421572,404622,215626,883692,3961,082,870930,679697,697515,119434,661190,882249,195
Other Income Or Grants
Cost Of Sales481,529516,540494,376456,184468,567468,402518,956800,558704,554544,762407,446342,377152,962204,865
Gross Profit174,665191,978162,045116,220153,649158,480173,440282,311226,125152,935107,67292,28437,92144,330
Admin Expenses137,720145,111117,233114,889151,329145,415132,980244,535211,92985,932101,880308-44,11035,321-1,206,494
Operating Profit36,94546,86744,8121,3312,32013,06540,46037,77614,19667,0035,79291,97682,0319,0091,206,494
Interest Payable9,14420,39614,77917,13828,67534,37339,50044,95224,396
Interest Receivable10657938379365
Pre-Tax Profit36,94546,86744,8121,3312,32013,06531,31617,380-58349,875-22,81857,68242,569-35,5641,182,464
Tax-9,236-8,905-8,514-253-441-2,482-5,950-3,476-10,474-13,844-11,068-331,090
Profit After Tax27,70937,96236,2981,0781,87910,58325,36613,904-58339,401-22,81843,83831,501-35,564851,374
Dividends Paid
Retained Profit27,70937,96236,2981,0781,87910,58325,36613,904-58339,401-22,81843,83831,501-35,564851,374
Employee Costs69,62373,57771,62574,28376,71574,84269,50673,56570,06673,10835,16733,23633,03933,521
Number Of Employees22222222221111
EBITDA*36,94546,86744,8121,3312,32013,06540,46037,77614,19667,0035,79291,97682,0319,0091,206,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,671,4741,671,4741,671,4741,671,4741,671,4741,671,4741,671,4742,094,6212,094,6212,094,6212,094,6212,444,6212,439,837
Intangible Assets
Investments & Other2,444,6212,431,280
Debtors (Due After 1 year)
Total Fixed Assets1,671,4741,671,4741,671,4741,671,4741,671,4741,671,4741,671,4742,094,6212,094,6212,094,6212,094,6212,444,6212,444,6212,439,8372,431,280
Stock & work in progress
Trade Debtors168,273199,944209,232162,994172,669163,554193,369252,491215,403147,652115,23776,22434,11455,98787,752
Group Debtors
Misc Debtors53,000
Cash4,02121,9789,8175,421146,185
misc current assets70,00288,000
total current assets168,273199,944209,232162,994225,669233,556281,369252,491215,403147,652119,25898,20243,93161,408233,937
total assets1,839,7471,871,4181,880,7061,834,4681,897,1431,905,0301,952,8432,347,1122,310,0242,242,2732,213,8792,542,8232,488,5522,501,2452,665,217
Bank overdraft
Bank loan
Trade Creditors 610,042630,168637,484585,175610,722582,990604,512562,163501,232307,090195,865382,792257,013218,513257,231
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities610,042630,168637,484585,175610,722582,990604,512562,163501,232307,090195,865382,792257,013218,513257,231
loans292,594334,968119,771407,563474,759582,885632,494750,644
hp & lease commitments
Accruals and Deferred Income
other liabilities167,777207,031246,965289,334327,540365,038401,912148,152143,525484,530318,970386,862394,082427,167398,707
provisions
total long term liabilities167,777207,031246,965289,334327,540365,038401,912440,746478,493604,301726,533861,621976,9671,059,6611,149,351
total liabilities777,819837,199884,449874,509938,262948,0281,006,4241,002,909979,725911,391922,3981,244,4131,233,9801,278,1741,406,582
net assets1,061,9281,034,219996,257959,959958,881957,002946,4191,344,2031,330,2991,330,8821,291,4811,298,4101,254,5721,223,0711,258,635
total shareholders funds1,061,9281,034,219996,257959,959958,881957,002946,4191,344,2031,330,2991,330,8821,291,4811,298,4101,254,5721,223,0711,258,635
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit36,94546,86744,8121,3312,32013,06540,46037,77614,19667,0035,79291,97682,0319,0091,206,494
Depreciation
Amortisation
Tax-9,236-8,905-8,514-253-441-2,482-5,950-3,476-10,474-13,844-11,068-331,090
Stock
Debtors-31,671-9,28846,238-62,67562,115-29,815-59,12237,08867,75132,41539,01342,110-21,873-31,76587,752
Creditors-20,126-7,31652,309-25,54727,732-21,52242,34960,931194,142111,225-186,927125,77938,500-38,718257,231
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations39,25439,93442,36938,206-32,50418,876135,98158,143140,587135,339-220,148161,801131,3362,0561,044,883
Investing Activities
capital expenditure423,147350,000-2,444,6212,439,837-2,439,837
Change in Investments-2,444,6212,444,621-2,431,2802,431,280
cash flow from investments423,147350,000-4,784-8,557-2,431,280
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-292,594-42,374215,197-287,792-67,196-108,126-49,609-118,150750,644
Hire Purchase and Lease Commitments
other long term liabilities-39,254-39,934-42,369-38,206-37,498-36,874253,7604,627-341,005165,560-67,892-7,220-33,08528,460398,707
share issue-423,15015,889407,261
interest-9,144-20,396-14,779-17,128-28,610-34,294-39,462-44,573-24,031
cash flow from financing-39,254-39,934-42,369-38,206-37,498-36,874-471,128-58,143-140,587-139,360-147,809-149,640-122,156-134,2631,532,581
cash and cash equivalents
cash-4,021-17,95712,1614,396-140,764146,185
overdraft
change in cash-4,021-17,95712,1614,396-140,764146,185

safefield properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for safefield properties limited. Get real-time insights into safefield properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Safefield Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for safefield properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

safefield properties limited Ownership

SAFEFIELD PROPERTIES LIMITED group structure

Safefield Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

SAFEFIELD PROPERTIES LIMITED

04073341

SAFEFIELD PROPERTIES LIMITED Shareholders

pam holdings limited 100%

safefield properties limited directors

Safefield Properties Limited currently has 2 directors. The longest serving directors include Mr David Rabson (Sep 2000) and Mr Stuart Hammond (Sep 2001).

officercountryagestartendrole
Mr David RabsonEngland61 years Sep 2000- Director
Mr Stuart HammondUnited Kingdom60 years Sep 2001- Director

P&L

July 2023

turnover

656.2k

-7%

operating profit

36.9k

0%

gross margin

26.7%

-1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.1m

+0.03%

total assets

1.8m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

safefield properties limited company details

company number

04073341

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2000

age

25

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

hallswelle house, 1 hallswelle road, london, NW11 0DH

Bank

-

Legal Advisor

-

safefield properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to safefield properties limited. Currently there are 7 open charges and 0 have been satisfied in the past.

safefield properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAFEFIELD PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

safefield properties limited Companies House Filings - See Documents

datedescriptionview/download