Pomanda estimates the enterprise value of ANTON CORBIJN LIMITED at £560.5k based on a Turnover of £1.6m and 0.36x industry multiple (adjusted for size and gross margin).
anton corbijn limitedEstimated Valuation
£398.5k
Pomanda estimates the enterprise value of ANTON CORBIJN LIMITED at £398.5k based on an EBITDA of £78.2k and a 5.1x industry multiple (adjusted for size and gross margin).
anton corbijn limitedEstimated Valuation
£427.3k
Pomanda estimates the enterprise value of ANTON CORBIJN LIMITED at £427.3k based on Net Assets of £465.5k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anton Corbijn LimitedOverview
Anton Corbijn Limited is a dissolved company that was located in london, W1G 9TB with a Companies House number of 04075570. It operated in the artistic creation sector, SIC Code 90030. Founded in September 2000, it's largest shareholder was
anton johannes gerrit corbijn van willenswaard
with a 100% stake. The last turnover for Anton Corbijn Limited was estimated at £1.6m.
Pomanda's financial health check has awarded Anton Corbijn Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.6m, make it larger than the average company (£301.4k)
£1.6m - Anton Corbijn Limited
£301.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (3%)
29% - Anton Corbijn Limited
3% - Industry AVG
Production
with a gross margin of 31.5%, this company has a higher cost of product (61.8%)
31.5% - Anton Corbijn Limited
61.8% - Industry AVG
Profitability
an operating margin of 5% make it less profitable than the average company (8.1%)
5% - Anton Corbijn Limited
8.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Anton Corbijn Limited
6 - Industry AVG
Pay Structure
on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)
£25.1k - Anton Corbijn Limited
£25.1k - Industry AVG
Efficiency
resulting in sales per employee of £777.5k, this is more efficient (£77.2k)
£777.5k - Anton Corbijn Limited
£77.2k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (17 days)
122 days - Anton Corbijn Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (45 days)
27 days - Anton Corbijn Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Anton Corbijn Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Anton Corbijn Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (36%)
14.8% - Anton Corbijn Limited
36% - Industry AVG
ANTON CORBIJN LIMITED financials
EXPORT
Anton Corbijn Limited's latest turnover from October 2019 is estimated at £1.6 million and the company has net assets of £465.5 thousand. According to their latest financial statements, Anton Corbijn Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
1,554,934
1,422,565
3,385,080
725,231
532,768
474,411
527,082
843,796
542,148
444,251
Other Income Or Grants
Cost Of Sales
1,065,418
1,003,818
2,398,764
513,283
368,813
323,924
330,879
567,516
373,505
306,763
Gross Profit
489,516
418,747
986,317
211,948
163,955
150,486
196,203
276,279
168,643
137,489
Admin Expenses
411,307
754,030
490,265
282,688
312,182
-148,857
307,727
40,064
189,271
1,244,985
-1,892,789
Operating Profit
78,209
-335,283
496,052
-70,740
-148,227
299,343
-111,524
236,215
-20,628
-1,107,496
1,892,789
Interest Payable
Interest Receivable
264
677
2,639
2,627
2,075
1,921
1,486
3,152
2,326
Pre-Tax Profit
78,209
-335,283
496,316
-70,063
-145,588
301,970
-109,449
238,136
-19,142
-1,104,344
1,895,115
Tax
-14,860
-94,300
-63,414
-57,153
-530,632
Profit After Tax
63,349
-335,283
402,016
-70,063
-145,588
238,556
-109,449
180,983
-19,142
-1,104,344
1,364,483
Dividends Paid
Retained Profit
63,349
-335,283
402,016
-70,063
-145,588
238,556
-109,449
180,983
-19,142
-1,104,344
1,364,483
Employee Costs
50,151
52,076
650,021
135,027
108,987
83,275
109,841
165,363
105,211
101,683
Number Of Employees
2
2
26
5
4
3
4
6
4
4
EBITDA*
78,209
-335,283
496,052
-66,343
-143,168
304,645
-106,412
242,121
-13,873
-1,100,980
1,899,822
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
10,646
19,259
21,785
21,763
25,186
29,438
27,634
30,572
34,897
34,632
37,309
Intangible Assets
1
1
1
1
1
1
1
1
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,646
19,259
21,785
21,764
25,187
29,439
27,635
30,573
34,898
34,633
37,310
Stock & work in progress
Trade Debtors
520,474
498,920
762,526
146,256
96,086
66,784
91,415
135,163
83,768
62,799
377,005
Group Debtors
Misc Debtors
Cash
211,348
330,297
725,144
325,613
504,449
263,883
330,431
930,418
misc current assets
15,146
8,532
90,703
300,000
300,000
297,000
143,610
total current assets
535,620
507,452
853,229
357,604
426,383
791,928
417,028
939,612
647,651
690,230
1,451,033
total assets
546,266
526,711
875,014
379,368
451,570
821,367
444,663
970,185
682,549
724,863
1,488,343
Bank overdraft
Bank loan
Trade Creditors
80,748
124,542
137,562
43,930
46,069
270,278
132,130
548,203
441,550
464,722
123,858
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
80,748
124,542
137,562
43,930
46,069
270,278
132,130
548,203
441,550
464,722
123,858
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
80,748
124,542
137,562
43,930
46,069
270,278
132,130
548,203
441,550
464,722
123,858
net assets
465,518
402,169
737,452
335,438
405,501
551,089
312,533
421,982
240,999
260,141
1,364,485
total shareholders funds
465,518
402,169
737,452
335,438
405,501
551,089
312,533
421,982
240,999
260,141
1,364,485
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
78,209
-335,283
496,052
-70,740
-148,227
299,343
-111,524
236,215
-20,628
-1,107,496
1,892,789
Depreciation
4,397
5,059
5,302
5,112
5,906
6,755
6,516
7,033
Amortisation
Tax
-14,860
-94,300
-63,414
-57,153
-530,632
Stock
Debtors
21,554
-263,606
616,270
50,170
29,302
-24,631
-43,748
51,395
20,969
-314,206
377,005
Creditors
-43,794
-13,020
93,632
-2,139
-224,209
138,148
-416,073
106,653
-23,172
340,864
123,858
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,999
-84,697
-120,886
-118,652
-396,679
404,010
-478,737
240,226
-58,014
-445,910
1,116,043
Investing Activities
capital expenditure
8,613
2,526
-21
-974
-807
-7,106
-2,174
-1,581
-7,020
-3,839
-44,343
Change in Investments
cash flow from investments
8,613
2,526
-21
-974
-807
-7,106
-2,174
-1,581
-7,020
-3,839
-44,343
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
264
677
2,639
2,627
2,075
1,921
1,486
3,152
2,326
cash flow from financing
262
677
2,639
2,627
2,075
1,921
1,486
3,152
2,328
cash and cash equivalents
cash
-211,348
-118,949
-394,847
399,531
-178,836
240,566
-66,548
-599,987
930,418
overdraft
change in cash
-211,348
-118,949
-394,847
399,531
-178,836
240,566
-66,548
-599,987
930,418
anton corbijn limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anton corbijn limited. Get real-time insights into anton corbijn limited's credit score, group structure and payment trends.
Perform a competitor analysis for anton corbijn limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in W1G area or any other competitors across 12 key performance metrics.
anton corbijn limited Ownership
ANTON CORBIJN LIMITED group structure
Anton Corbijn Limited has no subsidiary companies.
Ultimate parent company
ANTON CORBIJN LIMITED
04075570
ANTON CORBIJN LIMITED Shareholders
The sole shareholder of Anton Corbijn Limited is Anton Johannes Gerrit Corbijn Van Willenswaard.
anton johannes gerrit corbijn van willenswaard
100%
anton corbijn limited directors
Anton Corbijn Limited currently has 1 director, Mr Anton Corbijn Van Willenswaard serving since Jun 2020.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to anton corbijn limited. Currently there are 1 open charges and 0 have been satisfied in the past.
anton corbijn limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANTON CORBIJN LIMITED. This can take several minutes, an email will notify you when this has completed.
anton corbijn limitedCompanies House Filings - See Documents
