commercial finance bureau limited

Live MatureMicroRapid

commercial finance bureau limited Company Information

Share COMMERCIAL FINANCE BUREAU LIMITED

Company Number

04076024

Shareholders

christopher bialan

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

31/33 commercial road, poole, dorset, BH14 0HU

Website

-

commercial finance bureau limited Estimated Valuation

£323.4k

Pomanda estimates the enterprise value of COMMERCIAL FINANCE BUREAU LIMITED at £323.4k based on a Turnover of £441.5k and 0.73x industry multiple (adjusted for size and gross margin).

commercial finance bureau limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMMERCIAL FINANCE BUREAU LIMITED at £0 based on an EBITDA of £-16.4k and a 2.66x industry multiple (adjusted for size and gross margin).

commercial finance bureau limited Estimated Valuation

£86.7k

Pomanda estimates the enterprise value of COMMERCIAL FINANCE BUREAU LIMITED at £86.7k based on Net Assets of £70.3k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Commercial Finance Bureau Limited Overview

Commercial Finance Bureau Limited is a live company located in dorset, BH14 0HU with a Companies House number of 04076024. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2000, it's largest shareholder is christopher bialan with a 100% stake. Commercial Finance Bureau Limited is a mature, micro sized company, Pomanda has estimated its turnover at £441.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Commercial Finance Bureau Limited Health Check

Pomanda's financial health check has awarded Commercial Finance Bureau Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £441.5k, make it smaller than the average company (£4.7m)

£441.5k - Commercial Finance Bureau Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 113%, show it is growing at a faster rate (3.8%)

113% - Commercial Finance Bureau Limited

3.8% - Industry AVG

production

Production

with a gross margin of 16.3%, this company has a higher cost of product (57.6%)

16.3% - Commercial Finance Bureau Limited

57.6% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (9.9%)

-3.9% - Commercial Finance Bureau Limited

9.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Commercial Finance Bureau Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.2k, the company has an equivalent pay structure (£77.2k)

£77.2k - Commercial Finance Bureau Limited

£77.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £441.5k, this is more efficient (£204.2k)

£441.5k - Commercial Finance Bureau Limited

£204.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 202 days, this is later than average (33 days)

202 days - Commercial Finance Bureau Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 173 days, this is slower than average (48 days)

173 days - Commercial Finance Bureau Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Commercial Finance Bureau Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Commercial Finance Bureau Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.5%, this is a similar level of debt than the average (68.8%)

71.5% - Commercial Finance Bureau Limited

68.8% - Industry AVG

COMMERCIAL FINANCE BUREAU LIMITED financials

EXPORTms excel logo

Commercial Finance Bureau Limited's latest turnover from September 2023 is estimated at £441.5 thousand and the company has net assets of £70.3 thousand. According to their latest financial statements, Commercial Finance Bureau Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Apr 2012Apr 2011Apr 2010
Turnover441,54856,78554,22345,62673,19614,97816,60112,0197,9517,83010,063
Other Income Or Grants
Cost Of Sales369,65847,01944,47336,78059,78510,45512,1698,7105,7065,7597,693
Gross Profit71,8919,7659,7508,84613,4114,5234,4323,3082,2452,0712,370
Admin Expenses89,262-6,851-74,46331,004-34,45016,4448,0757,26211,84851,241-70,901
Operating Profit-17,37116,61684,213-22,15847,861-1-1,921-3,643-3,954-9,603-49,17073,271
Interest Payable
Interest Receivable3,4481,59062811111119119
Pre-Tax Profit-13,92318,20684,219-22,15647,869-1,920-3,642-3,953-9,602-49,05173,390
Tax-3,459-16,002-9,095-20,549
Profit After Tax-13,92314,74768,217-22,15638,774-1,920-3,642-3,953-9,602-49,05152,841
Dividends Paid
Retained Profit-13,92314,74768,217-22,15638,774-1,920-3,642-3,953-9,602-49,05152,841
Employee Costs77,23273,75170,04169,39869,96058,86759,05059,01456,31456,88755,941
Number Of Employees11111111111
EBITDA*-16,44217,39984,996-21,72047,861-1840-1772,945-3,487-41,48682,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Apr 2012Apr 2011Apr 2010
Tangible Assets9291,1281,9111,31210,87610,87610,87610,87713,63817,10424,00230,11837,802
Intangible Assets
Investments & Other2
Debtors (Due After 1 year)2,8923,0443,3383,3383,338
Total Fixed Assets9291,1281,9114,2043,04414,21414,21414,21410,87713,63817,10424,00230,11837,804
Stock & work in progress
Trade Debtors245,4896,8337,4261,2753,9063,7952,331581581596
Group Debtors
Misc Debtors10,019111,93642,09479,461568568568
Cash131,33810,0092,0201,90618018018018018018018011947,635
misc current assets
total current assets245,489148,190129,37145,38981,3677487487484,0863,9752,51176170048,231
total assets246,418149,318131,28249,59384,41114,96214,96214,96214,96317,61319,61524,76330,81886,035
Bank overdraft
Bank loan
Trade Creditors 176,086111,70612011,08830,19030,92029,28030,47526,92833,094
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities64,73859,60547,83349,77630,18930,18930,189
total current liabilities176,08664,74961,31147,95360,86430,18930,18930,18930,19030,92029,28030,47526,92833,094
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions214363249
total long term liabilities214363249
total liabilities176,08664,96361,67448,20260,86430,18930,18930,18930,19030,92029,28030,47526,92833,094
net assets70,33284,35569,6081,39123,547-15,227-15,227-15,227-15,227-13,307-9,665-5,7123,89052,941
total shareholders funds70,33284,35569,6081,39123,547-15,227-15,227-15,227-15,227-13,307-9,665-5,7123,89052,941
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-17,37116,61684,213-22,15847,861-1-1,921-3,643-3,954-9,603-49,17073,271
Depreciation9297837834382,7613,4666,8996,1167,6849,451
Amortisation
Tax-3,459-16,002-9,095-20,549
Stock
Debtors228,637-102,51073,101-36,24478,5991111,4641,750-15596
Creditors176,075-1,6951,586-10,96811,088-30,190-7301,640-1,1953,547-6,16633,094
Accruals and Deferred Income-64,7385,13311,772-1,94319,58730,189
Deferred Taxes & Provisions-214-149114249
Cash flow from operations-133,956119,7399,3651,862-9,158-1-1-1-160-47,63794,671
Investing Activities
capital expenditure-730-1,382-1,75010,8761-1-47,253
Change in Investments-22
cash flow from investments-730-1,382-1,75010,8761-12-47,255
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest3,4481,59062811111119119
cash flow from financing3,3481,59062811111119219
cash and cash equivalents
cash-131,338121,3297,9891141,72661-47,51647,635
overdraft
change in cash-131,338121,3297,9891141,72661-47,51647,635

commercial finance bureau limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for commercial finance bureau limited. Get real-time insights into commercial finance bureau limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Commercial Finance Bureau Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for commercial finance bureau limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BH14 area or any other competitors across 12 key performance metrics.

commercial finance bureau limited Ownership

COMMERCIAL FINANCE BUREAU LIMITED group structure

Commercial Finance Bureau Limited has no subsidiary companies.

Ultimate parent company

COMMERCIAL FINANCE BUREAU LIMITED

04076024

COMMERCIAL FINANCE BUREAU LIMITED Shareholders

christopher bialan 100%

commercial finance bureau limited directors

Commercial Finance Bureau Limited currently has 1 director, Mr Christopher Bialan serving since Sep 2000.

officercountryagestartendrole
Mr Christopher Bialan67 years Sep 2000- Director

P&L

September 2023

turnover

441.5k

+678%

operating profit

-17.4k

0%

gross margin

16.3%

-5.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

70.3k

-0.17%

total assets

246.4k

+0.65%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

commercial finance bureau limited company details

company number

04076024

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

professional debt recovery limited (November 2001)

accountant

-

auditor

-

address

31/33 commercial road, poole, dorset, BH14 0HU

Bank

-

Legal Advisor

-

commercial finance bureau limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to commercial finance bureau limited.

commercial finance bureau limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMERCIAL FINANCE BUREAU LIMITED. This can take several minutes, an email will notify you when this has completed.

commercial finance bureau limited Companies House Filings - See Documents

datedescriptionview/download