
Company Number
04076024
Next Accounts
Jun 2025
Directors
Shareholders
christopher bialan
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
31/33 commercial road, poole, dorset, BH14 0HU
Website
-Pomanda estimates the enterprise value of COMMERCIAL FINANCE BUREAU LIMITED at £323.4k based on a Turnover of £441.5k and 0.73x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COMMERCIAL FINANCE BUREAU LIMITED at £0 based on an EBITDA of £-16.4k and a 2.66x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COMMERCIAL FINANCE BUREAU LIMITED at £86.7k based on Net Assets of £70.3k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Commercial Finance Bureau Limited is a live company located in dorset, BH14 0HU with a Companies House number of 04076024. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2000, it's largest shareholder is christopher bialan with a 100% stake. Commercial Finance Bureau Limited is a mature, micro sized company, Pomanda has estimated its turnover at £441.5k with rapid growth in recent years.
Pomanda's financial health check has awarded Commercial Finance Bureau Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £441.5k, make it smaller than the average company (£4.7m)
- Commercial Finance Bureau Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 113%, show it is growing at a faster rate (3.8%)
- Commercial Finance Bureau Limited
3.8% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (57.6%)
- Commercial Finance Bureau Limited
57.6% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (9.9%)
- Commercial Finance Bureau Limited
9.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Commercial Finance Bureau Limited
13 - Industry AVG
Pay Structure
on an average salary of £77.2k, the company has an equivalent pay structure (£77.2k)
- Commercial Finance Bureau Limited
£77.2k - Industry AVG
Efficiency
resulting in sales per employee of £441.5k, this is more efficient (£204.2k)
- Commercial Finance Bureau Limited
£204.2k - Industry AVG
Debtor Days
it gets paid by customers after 202 days, this is later than average (33 days)
- Commercial Finance Bureau Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 173 days, this is slower than average (48 days)
- Commercial Finance Bureau Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Commercial Finance Bureau Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Commercial Finance Bureau Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.5%, this is a similar level of debt than the average (68.8%)
71.5% - Commercial Finance Bureau Limited
68.8% - Industry AVG
Commercial Finance Bureau Limited's latest turnover from September 2023 is estimated at £441.5 thousand and the company has net assets of £70.3 thousand. According to their latest financial statements, Commercial Finance Bureau Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 929 | 1,128 | 1,911 | 1,312 | 10,876 | 10,876 | 10,876 | 10,877 | 13,638 | 17,104 | 24,002 | 30,118 | 37,802 | |
Intangible Assets | ||||||||||||||
Investments & Other | 2 | |||||||||||||
Debtors (Due After 1 year) | 2,892 | 3,044 | 3,338 | 3,338 | 3,338 | |||||||||
Total Fixed Assets | 929 | 1,128 | 1,911 | 4,204 | 3,044 | 14,214 | 14,214 | 14,214 | 10,877 | 13,638 | 17,104 | 24,002 | 30,118 | 37,804 |
Stock & work in progress | ||||||||||||||
Trade Debtors | 245,489 | 6,833 | 7,426 | 1,275 | 3,906 | 3,795 | 2,331 | 581 | 581 | 596 | ||||
Group Debtors | ||||||||||||||
Misc Debtors | 10,019 | 111,936 | 42,094 | 79,461 | 568 | 568 | 568 | |||||||
Cash | 131,338 | 10,009 | 2,020 | 1,906 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 119 | 47,635 | |
misc current assets | ||||||||||||||
total current assets | 245,489 | 148,190 | 129,371 | 45,389 | 81,367 | 748 | 748 | 748 | 4,086 | 3,975 | 2,511 | 761 | 700 | 48,231 |
total assets | 246,418 | 149,318 | 131,282 | 49,593 | 84,411 | 14,962 | 14,962 | 14,962 | 14,963 | 17,613 | 19,615 | 24,763 | 30,818 | 86,035 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 176,086 | 11 | 1,706 | 120 | 11,088 | 30,190 | 30,920 | 29,280 | 30,475 | 26,928 | 33,094 | |||
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 64,738 | 59,605 | 47,833 | 49,776 | 30,189 | 30,189 | 30,189 | |||||||
total current liabilities | 176,086 | 64,749 | 61,311 | 47,953 | 60,864 | 30,189 | 30,189 | 30,189 | 30,190 | 30,920 | 29,280 | 30,475 | 26,928 | 33,094 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | 214 | 363 | 249 | |||||||||||
total long term liabilities | 214 | 363 | 249 | |||||||||||
total liabilities | 176,086 | 64,963 | 61,674 | 48,202 | 60,864 | 30,189 | 30,189 | 30,189 | 30,190 | 30,920 | 29,280 | 30,475 | 26,928 | 33,094 |
net assets | 70,332 | 84,355 | 69,608 | 1,391 | 23,547 | -15,227 | -15,227 | -15,227 | -15,227 | -13,307 | -9,665 | -5,712 | 3,890 | 52,941 |
total shareholders funds | 70,332 | 84,355 | 69,608 | 1,391 | 23,547 | -15,227 | -15,227 | -15,227 | -15,227 | -13,307 | -9,665 | -5,712 | 3,890 | 52,941 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 929 | 783 | 783 | 438 | 2,761 | 3,466 | 6,899 | 6,116 | 7,684 | 9,451 | ||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | ||||||||||||||
Debtors | 228,637 | -102,510 | 73,101 | -36,244 | 78,599 | 111 | 1,464 | 1,750 | -15 | 596 | ||||
Creditors | 176,075 | -1,695 | 1,586 | -10,968 | 11,088 | -30,190 | -730 | 1,640 | -1,195 | 3,547 | -6,166 | 33,094 | ||
Accruals and Deferred Income | -64,738 | 5,133 | 11,772 | -1,943 | 19,587 | 30,189 | ||||||||
Deferred Taxes & Provisions | -214 | -149 | 114 | 249 | ||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -2 | 2 | ||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -131,338 | 121,329 | 7,989 | 114 | 1,726 | 61 | -47,516 | 47,635 | ||||||
overdraft | ||||||||||||||
change in cash | -131,338 | 121,329 | 7,989 | 114 | 1,726 | 61 | -47,516 | 47,635 |
Perform a competitor analysis for commercial finance bureau limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BH14 area or any other competitors across 12 key performance metrics.
COMMERCIAL FINANCE BUREAU LIMITED group structure
Commercial Finance Bureau Limited has no subsidiary companies.
Ultimate parent company
COMMERCIAL FINANCE BUREAU LIMITED
04076024
Commercial Finance Bureau Limited currently has 1 director, Mr Christopher Bialan serving since Sep 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Bialan | 67 years | Sep 2000 | - | Director |
P&L
September 2023turnover
441.5k
+678%
operating profit
-17.4k
0%
gross margin
16.3%
-5.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
70.3k
-0.17%
total assets
246.4k
+0.65%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
company number
04076024
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
September 2000
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
professional debt recovery limited (November 2001)
accountant
-
auditor
-
address
31/33 commercial road, poole, dorset, BH14 0HU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to commercial finance bureau limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMMERCIAL FINANCE BUREAU LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|