Marvellous Incorporated Ltd

POWER SEARCH PRICING

SOLUTIONS

marvellous incorporated ltd Company Information

Company Number

04076066

Next Accounts

Jun 2025

Directors

Rob Smalldon

Eirlys Smalldon

Shareholders

rob smalldon & eirlys smalldon

Group Structure

View All

Industry

Support activities to performing arts

Registered Address

13 the park, christleton, chester, CH3 7AR

Website

www.simplymarvellouscreative.com

marvellous incorporated ltd Estimated Valuation

£299.3k

Pomanda estimates the enterprise value of MARVELLOUS INCORPORATED LTD at £299.3k based on a Turnover of £709.2k and 0.42x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Marvellous Incorporated Ltd is a live company located in chester, CH3 7AR with a Companies House number of 04076066. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in September 2000, it's largest shareholder is rob smalldon & eirlys smalldon with a 100% stake. Marvellous Incorporated Ltd is a mature, small sized company, Pomanda has estimated its turnover at £709.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Marvellous Incorporated Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £709.2k, make it larger than the average company (£263.5k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.6%)

EXPORT

Marvellous Incorporated Ltd's latest turnover from September 2023 is estimated at £709.2 thousand and the company has net assets of £155.9 thousand. According to their latest financial statements, Marvellous Incorporated Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	709,212	425,380	511,959	587,135	975,644	191,009	263,543	118,297	80,985	46,960	1,862	2,159	1,618
Other Income Or Grants
Cost Of Sales	612,841	362,313	500,858	509,430	849,079	169,842	223,318	93,269	69,844	39,217	1,549	1,753	1,320
Gross Profit	96,371	63,068	11,100	77,705	126,565	21,168	40,226	25,028	11,142	7,743	313	407	298
Admin Expenses	43,468	73,070	29,849	45,416	27,340	24,589	27,966	17,798	-9,571	-1,951	322	416	-2,042	1,488	-2,060
Operating Profit	52,903	-10,002	-18,749	32,289	99,225	-3,421	12,260	7,230	20,713	9,694	-9	-9	2,340	-1,488	2,060
Interest Payable
Interest Receivable							45	76	87	30	9	9	5	3	3
Pre-Tax Profit	52,903	-10,002	-18,749	32,289	99,225	-3,421	12,305	7,306	20,800	9,724			2,345	-1,485	2,063
Tax	-13,226			-6,135	-18,853		-2,338	-1,461	-4,160	-2,042			-610		-577
Profit After Tax	39,677	-10,002	-18,749	26,154	80,372	-3,421	9,967	5,845	16,640	7,682			1,735	-1,485	1,485
Dividends Paid
Retained Profit	39,677	-10,002	-18,749	26,154	80,372	-3,421	9,967	5,845	16,640	7,682			1,735	-1,485	1,485
Employee Costs	86,062	53,340	54,580	51,932	54,384	46,456	46,370	24,165	24,314	26,059	27,863	24,869	23,898
Number Of Employees	3	2	2	2	2	2	2	1	1	1	1	1	1
EBITDA*	52,903	-10,002	-18,749	32,289	99,225	-3,421	12,260	7,648	21,264	10,045	-9	-9	2,500	-1,488	2,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2009
Tangible Assets	11,899	14,518	17,945	22,382	28,097	5,761	1,409	1,327	1,745	1,164	527	527	527	687
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	11,899	14,518	17,945	22,382	28,097	5,761	1,409	1,327	1,745	1,164	527	527	527	687
Stock & work in progress
Trade Debtors	186,718	125,967	134,203	150,472	204,536	49,055	54,559	15,975	12,390	7,175
Group Debtors
Misc Debtors
Cash								35,897	24,710	10,210	1,850	1,850	1,850	1,114
misc current assets
total current assets	186,718	125,967	134,203	150,472	204,536	49,055	54,559	51,872	37,100	17,385	1,850	1,850	1,850	1,114
total assets	198,617	140,485	152,148	172,854	232,633	54,816	55,968	53,199	38,845	18,549	2,377	2,377	2,377	1,801
Bank overdraft
Bank loan
Trade Creditors	42,717	24,262		27,880	113,813	16,368	14,099	21,197	12,688	9,032	542	542	542	216
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	42,717	24,262		27,880	113,813	16,368	14,099	21,197	12,688	9,032	542	542	542	216
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities			25,923
provisions
total long term liabilities			25,923
total liabilities	42,717	24,262	25,923	27,880	113,813	16,368	14,099	21,197	12,688	9,032	542	542	542	216
net assets	155,900	116,223	126,225	144,974	118,820	38,448	41,869	32,002	26,157	9,517	1,835	1,835	1,835	1,585
total shareholders funds	155,900	116,223	126,225	144,974	118,820	38,448	41,869	32,002	26,157	9,517	1,835	1,835	1,835	1,585

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	52,903	-10,002	-18,749	32,289	99,225	-3,421	12,260	7,230	20,713	9,694	-9	-9	2,340	-1,488	2,060
Depreciation								418	551	351			160
Amortisation
Tax	-13,226			-6,135	-18,853		-2,338	-1,461	-4,160	-2,042			-610		-577
Stock
Debtors	60,751	-8,236	-16,269	-54,064	155,481	-5,504	38,584	3,585	5,215	7,175
Creditors	18,455	24,262	-27,880	-85,933	97,445	2,269	-7,098	8,509	3,656	8,490			542	-216	216
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-2,619	22,496	-30,360	-5,715	22,336	4,352	-35,760	11,111	15,545	9,318	-9	-9	2,432	-1,704	1,699
Investing Activities
capital expenditure	2,619	3,427	4,437	5,715	-22,336	-4,352	-82		-1,132	-988			-687	687	-687
Change in Investments
cash flow from investments	2,619	3,427	4,437	5,715	-22,336	-4,352	-82		-1,132	-988			-687	687	-687
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities		-25,923	25,923
share issue							-100						100	-100	100
interest							45	76	87	30	9	9	5	3	3
cash flow from financing		-25,923	25,923				-55	76	87	30	9	9	105	-97	103
cash and cash equivalents
cash							-35,897	11,187	14,500	8,360			1,850	-1,114	1,114
overdraft
change in cash							-35,897	11,187	14,500	8,360			1,850	-1,114	1,114

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for marvellous incorporated ltd. Get real-time insights into marvellous incorporated ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for marvellous incorporated ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in CH3 area or any other competitors across 12 key performance metrics.

MARVELLOUS INCORPORATED LTD group structure

Marvellous Incorporated Ltd has no subsidiary companies.

Ultimate parent company

MARVELLOUS INCORPORATED LTD

04076066

MARVELLOUS INCORPORATED LTD Shareholders

rob smalldon & eirlys smalldon

100%

Marvellous Incorporated Ltd currently has 2 directors. The longest serving directors include Mr Rob Smalldon (Sep 2000) and Mrs Eirlys Smalldon (Mar 2014).

officer	country	age	start	end	role
Mr Rob Smalldon	England	51 years	Sep 2000	-	Director
Mrs Eirlys Smalldon	England	47 years	Mar 2014	-	Director

P&L

September 2023

turnover

709.2k

+67%

operating profit

52.9k

gross margin

13.6%

-8.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

155.9k

+0.34%

total assets

198.6k

+0.41%

cash

net assets

Total assets minus all liabilities

Similar Companies

mjd event & technical production limited

3.5

platinum exhibitions europe limited

2.5

as & a limited

1.5

idea worldwide ltd

lane events limited

company number

04076066

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

September 2000

ultimate parent company

None

previous names

event management & co-ordination ltd (September 2014)

address

13 the park, christleton, chester, CH3 7AR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marvellous incorporated ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARVELLOUS INCORPORATED LTD. This can take several minutes, an email will notify you when this has completed.

marvellous incorporated ltd Company Information

marvellous incorporated ltd Estimated Valuation

marvellous incorporated ltd Estimated Valuation

marvellous incorporated ltd Estimated Valuation

Marvellous Incorporated Ltd Overview

Marvellous Incorporated Ltd Health Check

MARVELLOUS INCORPORATED LTD financials

marvellous incorporated ltd Credit Report and Business Information

Marvellous Incorporated Ltd Competitor Analysis

marvellous incorporated ltd Ownership

marvellous incorporated ltd directors

marvellous incorporated ltd company details

marvellous incorporated ltd Charges & Mortgages

marvellous incorporated ltd Capital Raised & Share Issues BETA

marvellous incorporated ltd Companies House Filings - See Documents