glassmode limited

Live MatureMicroDeclining

glassmode limited Company Information

Share GLASSMODE LIMITED

Company Number

04081342

Shareholders

bernard dov stroh

sidney benjamin stroh

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

357 city road, london, EC1V 1LR

Website

-

glassmode limited Estimated Valuation

£19.2k

Pomanda estimates the enterprise value of GLASSMODE LIMITED at £19.2k based on a Turnover of £12.4k and 1.55x industry multiple (adjusted for size and gross margin).

glassmode limited Estimated Valuation

£38.9k

Pomanda estimates the enterprise value of GLASSMODE LIMITED at £38.9k based on an EBITDA of £9.5k and a 4.09x industry multiple (adjusted for size and gross margin).

glassmode limited Estimated Valuation

£569

Pomanda estimates the enterprise value of GLASSMODE LIMITED at £569 based on Net Assets of £313 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glassmode Limited Overview

Glassmode Limited is a live company located in london, EC1V 1LR with a Companies House number of 04081342. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2000, it's largest shareholder is bernard dov stroh with a 50% stake. Glassmode Limited is a mature, micro sized company, Pomanda has estimated its turnover at £12.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glassmode Limited Health Check

Pomanda's financial health check has awarded Glassmode Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £12.4k, make it smaller than the average company (£413.5k)

£12.4k - Glassmode Limited

£413.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (6.1%)

-48% - Glassmode Limited

6.1% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (58%)

15.4% - Glassmode Limited

58% - Industry AVG

profitability

Profitability

an operating margin of 76.7% make it more profitable than the average company (7.7%)

76.7% - Glassmode Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Glassmode Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Glassmode Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.4k, this is less efficient (£101.5k)

£12.4k - Glassmode Limited

£101.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (45 days)

135 days - Glassmode Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 149 days, this is slower than average (30 days)

149 days - Glassmode Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glassmode Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Glassmode Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.2%, this is a higher level of debt than the average (59.9%)

93.2% - Glassmode Limited

59.9% - Industry AVG

GLASSMODE LIMITED financials

EXPORTms excel logo

Glassmode Limited's latest turnover from March 2024 is estimated at £12.4 thousand and the company has net assets of £313. According to their latest financial statements, we estimate that Glassmode Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover12,381119,12565,18685,86330,27835,07634,09558050526,05422,46754,3204,2232,84912,533
Other Income Or Grants
Cost Of Sales10,47899,11454,51273,27525,01128,76927,58145941522,17419,33248,2203,7482,55711,416
Gross Profit1,90320,01210,67412,5885,2676,3086,514120903,8803,1356,1004752921,116
Admin Expenses-7,58926,76112,88518,0849,8366,447-771-7,042-6,53219,6792,0276,55812-1,450-11,255
Operating Profit9,492-6,749-2,211-5,496-4,569-1397,2857,1626,622-15,7991,108-4584631,74212,371
Interest Payable
Interest Receivable101532458361407344
Pre-Tax Profit9,492-6,749-2,211-5,496-4,569-1397,2957,1786,654-15,7541,191-3975031,81512,415
Tax-2,373-1,386-1,435-1,331-274-131-508-3,476
Profit After Tax7,119-6,749-2,211-5,496-4,569-1395,9095,7425,323-15,754917-3973721,3078,939
Dividends Paid
Retained Profit7,119-6,749-2,211-5,496-4,569-1395,9095,7425,323-15,754917-3973721,3078,939
Employee Costs40,00039,56436,87035,15933,71333,11131,77331,75935,34732,85332,72131,58331,65531,52833,414
Number Of Employees111111111111111
EBITDA*9,492-6,749-2,211-5,496-4,569-1397,2857,1626,622-15,7991,108-4584631,74212,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4,60050,04628,19337,22915,09819,23819,6633,6444,22210,8451,0521,014
Group Debtors
Misc Debtors4,16811,5253,0004,0496,200912
Cash3,9478,4414,41613,67319,6894,54711,51917,784
misc current assets
total current assets4,60050,04628,19337,22915,09819,23819,6638,11519,96611,06021,94430,53411,79911,51919,710
total assets4,60050,04628,19337,22915,09819,23819,6638,11519,96611,06021,94430,53411,79911,51919,710
Bank overdraft
Bank loan
Trade Creditors 4,28756,85228,25035,0757,4487,0197,30564423715,67410,80420,3111,1791,27110,769
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,02019,020
total current liabilities4,28756,85228,25035,0757,4487,0197,3051,66419,25715,67410,80420,3111,1791,27110,769
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,28756,85228,25035,0757,4487,0197,3051,66419,25715,67410,80420,3111,1791,27110,769
net assets313-6,806-572,1547,65012,21912,3586,451709-4,61411,14010,22310,62010,2488,941
total shareholders funds313-6,806-572,1547,65012,21912,3586,451709-4,61411,14010,22310,62010,2488,941
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit9,492-6,749-2,211-5,496-4,569-1397,2857,1626,622-15,7991,108-4584631,74212,371
Depreciation
Amortisation
Tax-2,373-1,386-1,435-1,331-274-131-508-3,476
Stock
Debtors-45,44621,853-9,03622,131-4,140-42515,495-7,3574,881-1,627-2,5743,5937,252-1,9261,926
Creditors-52,56528,602-6,82527,627429-2866,661407-15,4374,870-9,50719,132-92-9,49810,769
Accruals and Deferred Income-1,020-18,00019,020
Deferred Taxes & Provisions
Cash flow from operations-3,955-4,5093,993-9,302-6,09915,081-7,012-6,33817,738
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest101532458361407344
cash flow from financing81532458361407346
cash and cash equivalents
cash-3,947-4,4944,025-9,257-6,01615,142-6,972-6,26517,784
overdraft
change in cash-3,947-4,4944,025-9,257-6,01615,142-6,972-6,26517,784

glassmode limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glassmode limited. Get real-time insights into glassmode limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glassmode Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glassmode limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

glassmode limited Ownership

GLASSMODE LIMITED group structure

Glassmode Limited has no subsidiary companies.

Ultimate parent company

GLASSMODE LIMITED

04081342

GLASSMODE LIMITED Shareholders

bernard dov stroh 50%
sidney benjamin stroh 50%

glassmode limited directors

Glassmode Limited currently has 2 directors. The longest serving directors include Mr Bernard Stroh (Oct 2000) and Mr Benjamin Stroh (Oct 2000).

officercountryagestartendrole
Mr Bernard Stroh72 years Oct 2000- Director
Mr Benjamin Stroh70 years Oct 2000- Director

P&L

March 2024

turnover

12.4k

-90%

operating profit

9.5k

0%

gross margin

15.4%

-8.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

313

-1.05%

total assets

4.6k

-0.91%

cash

0

0%

net assets

Total assets minus all liabilities

glassmode limited company details

company number

04081342

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

STERN ASSOCIATES

auditor

-

address

357 city road, london, EC1V 1LR

Bank

-

Legal Advisor

-

glassmode limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glassmode limited.

glassmode limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLASSMODE LIMITED. This can take several minutes, an email will notify you when this has completed.

glassmode limited Companies House Filings - See Documents

datedescriptionview/download