ubique systems uk limited

Live MatureLargeRapid

ubique systems uk limited Company Information

Share UBIQUE SYSTEMS UK LIMITED

Company Number

04082982

Shareholders

ubique consultancy pvt ltd

abira banerjee

View All

Group Structure

View All

Industry

Business and domestic software development

 +1

Registered Address

suite 13 admirals way, canary wharf, london, E14 9XL

ubique systems uk limited Estimated Valuation

£14.8m

Pomanda estimates the enterprise value of UBIQUE SYSTEMS UK LIMITED at £14.8m based on a Turnover of £23m and 0.64x industry multiple (adjusted for size and gross margin).

ubique systems uk limited Estimated Valuation

£633.3k

Pomanda estimates the enterprise value of UBIQUE SYSTEMS UK LIMITED at £633.3k based on an EBITDA of £148.8k and a 4.26x industry multiple (adjusted for size and gross margin).

ubique systems uk limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of UBIQUE SYSTEMS UK LIMITED at £4.2m based on Net Assets of £1.8m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ubique Systems Uk Limited Overview

Ubique Systems Uk Limited is a live company located in london, E14 9XL with a Companies House number of 04082982. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2000, it's largest shareholder is ubique consultancy pvt ltd with a 60% stake. Ubique Systems Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £23m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ubique Systems Uk Limited Health Check

Pomanda's financial health check has awarded Ubique Systems Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £23m, make it larger than the average company (£2.5m)

£23m - Ubique Systems Uk Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 147%, show it is growing at a faster rate (9.9%)

147% - Ubique Systems Uk Limited

9.9% - Industry AVG

production

Production

with a gross margin of 4.9%, this company has a higher cost of product (58.2%)

4.9% - Ubique Systems Uk Limited

58.2% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (5%)

0.7% - Ubique Systems Uk Limited

5% - Industry AVG

employees

Employees

with 23 employees, this is similar to the industry average (22)

23 - Ubique Systems Uk Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £23k, the company has a lower pay structure (£63.4k)

£23k - Ubique Systems Uk Limited

£63.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £999k, this is more efficient (£124.2k)

£999k - Ubique Systems Uk Limited

£124.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (60 days)

59 days - Ubique Systems Uk Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (33 days)

24 days - Ubique Systems Uk Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (14 days)

3 days - Ubique Systems Uk Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (18 weeks)

3 weeks - Ubique Systems Uk Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.2%, this is a higher level of debt than the average (57.5%)

66.2% - Ubique Systems Uk Limited

57.5% - Industry AVG

UBIQUE SYSTEMS UK LIMITED financials

EXPORTms excel logo

Ubique Systems Uk Limited's latest turnover from March 2024 is £23 million and the company has net assets of £1.8 million. According to their latest financial statements, Ubique Systems Uk Limited has 23 employees and maintains cash reserves of £258.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover22,978,04926,044,21914,138,5791,520,45510,566,96912,580,39010,494,9838,591,7836,733,3976,866,4837,726,7888,920,9398,194,2236,962,2213,697,1532,505,165
Other Income Or Grants
Cost Of Sales21,850,96025,099,25513,072,8051,350,9914,101,3594,630,6693,838,1823,052,4632,316,0712,268,4472,538,4628,097,2297,165,1212,108,7701,099,343799,370
Gross Profit1,127,089944,9641,065,774169,4646,465,6107,949,7216,656,8015,539,3194,417,3264,598,0365,188,326823,7101,029,1024,853,4512,597,8101,705,795
Admin Expenses978,598608,231632,595155,0126,386,0207,925,9936,559,8794,982,0694,361,9934,517,2165,125,147662,948913,0264,751,7232,547,2461,700,547
Operating Profit148,491336,733433,17914,45279,59023,72896,922557,25055,33380,82063,179160,762116,076101,72850,5645,248
Interest Payable13,3167,2231,8062,991363
Interest Receivable1,58336238350625430326197
Pre-Tax Profit150,074323,417425,95612,64679,59023,72896,922557,61255,71681,32663,433157,771115,713102,03150,8255,344
Tax-35,250-61,530-89,008-2,396-15,122-4,508-18,415-105,946-11,143-16,265-13,321-57,654-25,000-26,528-14,231-1,496
Profit After Tax114,824261,887336,94810,25064,46819,22078,507451,66644,57365,06150,112100,11790,71375,50336,5943,848
Dividends Paid
Retained Profit114,824261,887336,94810,25064,46819,22078,507451,66644,57365,06150,112100,11790,71375,50336,5943,848
Employee Costs529,222429,338277,56162,8841,730,0281,581,3711,536,3551,172,2113,428,2583,290,2573,504,8581,325,7321,330,7993,232,8661,691,1621,228,981
Number Of Employees23223030313027216159636876613324
EBITDA*148,803337,148467,18514,45279,59023,72896,922557,25066,03089,18367,330166,007121,175107,94357,11113,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9341,2461,6612,215283,328264,877331,450432,8897,0049,33812,45115,73615,29718,64819,64224,912
Intangible Assets131,952114,693123,05683,630
Investments & Other284,481267,470261,382174,45047,78947,78947,78947,78947,78947,789
Debtors (Due After 1 year)
Total Fixed Assets285,415268,716263,043308,617283,328264,877331,450432,889121,697132,394143,87063,52563,08666,43767,43172,701
Stock & work in progress201,7221,118,103272,192226,000262,05575,000116,936104,220234,120389,000179,250
Trade Debtors3,750,2917,934,0754,309,1531,366,8803,031,0843,919,1543,263,6542,685,8691,308,4111,221,3251,387,0141,402,0161,003,0441,157,254607,542405,615
Group Debtors688,414
Misc Debtors785,675761,2041,167,737105,9916,3006,30056,235122,244
Cash258,885244,286400,540173,746144,965161,59540,72960,944127,62755,26965,79238,728
misc current assets9,3006,635
total current assets4,996,57310,057,6686,149,6222,335,0313,037,3843,925,4543,272,9542,692,5041,679,3761,644,9751,502,7431,636,1311,357,1351,446,6431,062,334623,593
total assets5,281,98810,326,3846,412,6652,643,6483,320,7124,190,3313,604,4043,125,3931,801,0731,777,3691,646,6131,699,6561,420,2211,513,0801,129,765696,294
Bank overdraft70,198
Bank loan
Trade Creditors 1,476,9564,042,9321,896,203862,8491,372,3282,331,9091,911,8721,678,569934,552955,421889,726585,310322,398997,135689,323292,446
Group/Directors Accounts1837,822
other short term finances
hp & lease commitments
other current liabilities2,019,9614,613,2053,037,904406,658407,571483,343
total current liabilities3,496,9178,656,1375,004,3051,269,6901,372,3282,331,9091,911,8721,678,569934,552955,421889,726992,881813,563997,135689,323292,446
loans302,546
hp & lease commitments
Accruals and Deferred Income575,509753,295695,838528,637
other liabilities311,71389,213
provisions
total long term liabilities302,546887,222842,508695,838528,637
total liabilities3,496,9178,656,1375,004,3051,572,2362,259,5503,174,4172,607,7102,207,206934,552955,421889,726992,881813,563997,135689,323292,446
net assets1,785,0711,670,2471,408,3601,071,4121,061,1621,015,914996,694918,187866,521821,948756,887706,775606,658515,945440,442403,848
total shareholders funds1,785,0711,670,2471,408,3601,071,4121,061,1621,015,914996,694918,187866,521821,948756,887706,775606,658515,945440,442403,848
Mar 2024Mar 2023Mar 2022Mar 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit148,491336,733433,17914,45279,59023,72896,922557,25055,33380,82063,179160,762116,076101,72850,5645,248
Depreciation3124155542,3348,3634,1515,2455,0996,2156,547
Amortisation33,4528,3638,304
Tax-35,250-61,530-89,008-2,396-15,122-4,508-18,415-105,946-11,143-16,265-13,321-57,654-25,000-26,528-14,231-1,496
Stock-916,381845,911272,192-226,000-36,055187,055-41,93612,716-129,900-154,880209,750179,250
Debtors-4,159,3133,218,3893,315,605-876,099-226,270661,800577,7851,377,45887,086-165,689-71,237332,963-31,966549,712201,927405,615
Creditors-2,565,9762,146,7291,033,354-509,479-539,544420,037233,303744,017-20,86965,695304,416262,912-674,737307,812396,877292,446
Accruals and Deferred Income-2,593,2441,575,3012,631,246-168,851-120,32957,457167,201528,637-407,571-75,772483,343
Deferred Taxes & Provisions
Cash flow from operations30,027-66,652454,980209,825-369,135-165,086-98,774572,500-17,013117,24764,027-50,18666,647-5,60528,080-280,363
Investing Activities
capital expenditure48,12266,573101,439-311,192-44,676-84,496-5,684-1,748-5,221-1,277-33,216
Change in Investments17,0116,08886,932174,450-47,78947,789
cash flow from investments-17,011-6,088-86,932-174,45048,12266,573101,439-311,1923,113-84,496-5,684-1,748-5,221-1,277-81,005
Financing Activities
Bank loans
Group/Directors Accounts-183183-7,8227,822
Other Short Term Loans
Long term loans-302,546302,546
Hire Purchase and Lease Commitments
other long term liabilities-311,713311,71389,213
share issue-400,000400,000
interest1,583-13,316-7,223-1,806362383506254-2,991-36330326197
cash flow from financing1,583-13,316-309,952-10,790311,71389,213-399,638383506254-10,8137,459303261400,097
cash and cash equivalents
cash14,599-156,254226,794173,746-144,965-16,630120,866-20,215-66,68372,358-10,52327,06438,728
overdraft-70,19870,198
change in cash14,599-86,056156,596173,746-144,965-16,630120,866-20,215-66,68372,358-10,52327,06438,728

ubique systems uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ubique systems uk limited. Get real-time insights into ubique systems uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ubique Systems Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ubique systems uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in E14 area or any other competitors across 12 key performance metrics.

ubique systems uk limited Ownership

UBIQUE SYSTEMS UK LIMITED group structure

Ubique Systems Uk Limited has no subsidiary companies.

Ultimate parent company

UBIQUE SYSTEMS PRIVATE LIMITED

#0050745

1 parent

UBIQUE SYSTEMS UK LIMITED

04082982

UBIQUE SYSTEMS UK LIMITED Shareholders

ubique consultancy pvt ltd 60%
abira banerjee 10%
prajna paramita barik 10%
dipti ranjan barik 10%
ranajit banerjee 10%

ubique systems uk limited directors

Ubique Systems Uk Limited currently has 4 directors. The longest serving directors include Mr Dipti Barik (Oct 2000) and Mr Ranajit Banerjee (Oct 2000).

officercountryagestartendrole
Mr Dipti Barik54 years Oct 2000- Director
Mr Ranajit Banerjee56 years Oct 2000- Director
Mr Nirakar VaidyaUnited Kingdom45 years Mar 2011- Director
Mr Rajat Gupta53 years Dec 2017- Director

P&L

March 2024

turnover

23m

-12%

operating profit

148.5k

-56%

gross margin

5%

+35.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.07%

total assets

5.3m

-0.49%

cash

258.9k

+0.06%

net assets

Total assets minus all liabilities

ubique systems uk limited company details

company number

04082982

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62020 - Computer consultancy activities

incorporation date

October 2000

age

25

incorporated

UK

ultimate parent company

UBIQUE SYSTEMS PRIVATE LIMITED

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

NP & US ACCOUNTANTS

auditor

LOHUR & CO LTD

address

suite 13 admirals way, canary wharf, london, E14 9XL

Bank

SANTANDER BANK

Legal Advisor

-

ubique systems uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to ubique systems uk limited. Currently there are 2 open charges and 8 have been satisfied in the past.

ubique systems uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UBIQUE SYSTEMS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

ubique systems uk limited Companies House Filings - See Documents

datedescriptionview/download