Westlander Limited

POWER SEARCH PRICING

SOLUTIONS

westlander limited Company Information

Live

MatureMicroDeclining

Company Number

04083721

Website

www.westlander.co.uk

Registered Address

unit 2b, topland country business park, mytholmroyd, west yorkshire, HX7 5RW

Industry

Agents specialised in the sale of other particular products

Telephone

01422885885

Next Accounts Due

December 2024

Group Structure

View All

Directors

Michael Pearson23 Years

Shareholders

michael pearson 75%

alison pearson 25%

westlander limited Estimated Valuation

£104.6k

Pomanda estimates the enterprise value of WESTLANDER LIMITED at £104.6k based on a Turnover of £286.1k and 0.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Westlander Limited is a live company located in mytholmroyd, HX7 5RW with a Companies House number of 04083721. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in September 2000, it's largest shareholder is michael pearson with a 75% stake. Westlander Limited is a mature, micro sized company, Pomanda has estimated its turnover at £286.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Westlander Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £286.1k, make it smaller than the average company (£7.9m)

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (5.9%)

EXPORT

Westlander Limited's latest turnover from March 2023 is estimated at £286.1 thousand and the company has net assets of £4.2 thousand. According to their latest financial statements, Westlander Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	286,066	285,223	249,400	406,914	627,873	417,475	280,447	220,916	182,217	102,615	81,123	191,293	119,605	114,329
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	236,593	237,433	210,112	341,307	528,007	353,689	236,213	182,816	152,231	87,180	69,049	162,484	100,536	96,342
Gross Profit	49,473	47,790	39,288	65,607	99,866	63,786	44,234	38,100	29,985	15,435	12,075	28,810	19,070	17,987
Admin Expenses	65,867	49,425	49,342	51,072	86,891	65,780	39,244	31,462	29,027	16,524	3,404	23,245	25,597	19,558
Operating Profit	-16,394	-1,635	-10,054	14,535	12,975	-1,994	4,990	6,638	958	-1,089	8,671	5,565	-6,527	-1,571
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	60	38	37	23	25	24	19	105	87
Pre-Tax Profit	-16,394	-1,635	-10,054	14,535	12,975	-1,934	5,028	6,675	981	-1,064	8,695	5,584	-6,422	-1,484
Tax	0	0	0	-2,762	-2,465	0	-1,005	-1,335	-206	0	-2,087	-1,452	0	0
Profit After Tax	-16,394	-1,635	-10,054	11,773	10,510	-1,934	4,022	5,340	775	-1,064	6,608	4,132	-6,422	-1,484
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-16,394	-1,635	-10,054	11,773	10,510	-1,934	4,022	5,340	775	-1,064	6,608	4,132	-6,422	-1,484
Employee Costs	108,405	104,047	93,578	48,017	92,905	44,694	42,038	45,578	43,679	41,463	41,814	42,244	40,526	37,780
Number Of Employees	2	2	2	1	2	1	1	1	1	1	1	1	1	1
EBITDA*	-16,394	-1,635	-10,054	14,535	12,975	-1,994	4,990	9,855	3,735	1,751	11,773	8,886	-3,520	755

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	7,726	10,111	12,948	8,212	10,347	10,078	12,464	14,331	6,833	7,610	9,737	11,615	11,736	8,467
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,726	10,111	12,948	8,212	10,347	10,078	12,464	14,331	6,833	7,610	9,737	11,615	11,736	8,467
Stock & work in progress	0	0	0	0	0	0	69,150	59,675	55,325	66,390	50,689	52,899	51,031	27,759
Trade Debtors	63,423	73,197	73,949	111,189	139,323	98,303	40,353	49,713	38,072	13,852	13,375	41,619	20,930	27,362
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	24,027	6,230	8,444	822	9,052	522	7,174	34,783
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	63,423	73,197	73,949	111,189	139,323	98,303	133,530	115,618	101,841	81,064	73,116	95,040	79,135	89,904
total assets	71,149	83,308	86,897	119,401	149,670	108,381	145,994	129,949	108,674	88,674	82,853	106,655	90,871	98,371
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	43,843	29,153	21,803	85,585	127,221	96,650	131,874	59,519	43,770	24,561	16,423	54,409	42,257	41,655
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	43,843	29,153	21,803	85,585	127,221	96,650	131,874	59,519	43,770	24,561	16,423	54,409	42,257	41,655
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	21,667	31,667	41,667	0	0	0	0	61,192	62,342	62,342	63,507	56,019	56,519	58,199
provisions	1,466	1,921	1,225	1,560	1,966	1,758	2,212	1,352	16	0	88	0	0	0
total long term liabilities	23,133	33,588	42,892	1,560	1,966	1,758	2,212	62,544	62,358	62,342	63,595	56,019	56,519	58,199
total liabilities	66,976	62,741	64,695	87,145	129,187	98,408	134,086	122,063	106,128	86,903	80,018	110,428	98,776	99,854
net assets	4,173	20,567	22,202	32,256	20,483	9,973	11,908	7,886	2,546	1,771	2,835	-3,773	-7,905	-1,483
total shareholders funds	4,173	20,567	22,202	32,256	20,483	9,973	11,908	7,886	2,546	1,771	2,835	-3,773	-7,905	-1,483

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-16,394	-1,635	-10,054	14,535	12,975	-1,994	4,990	6,638	958	-1,089	8,671	5,565	-6,527	-1,571
Depreciation	0	0	0	0	0	0	0	3,217	2,777	2,840	3,102	3,321	3,007	2,326
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-2,762	-2,465	0	-1,005	-1,335	-206	0	-2,087	-1,452	0	0
Stock	0	0	0	0	0	-69,150	9,475	4,350	-11,065	15,701	-2,210	1,868	23,272	27,759
Debtors	-9,774	-752	-37,240	-28,134	41,020	57,950	-9,360	11,641	24,220	477	-28,244	20,689	-6,432	27,362
Creditors	14,690	7,350	-63,782	-41,636	30,571	-35,224	72,355	15,749	19,209	8,138	-37,986	12,152	602	41,655
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-455	696	-335	-406	208	-454	860	1,336	16	-88	88	0	0	0
Cash flow from operations	7,615	7,163	-36,931	-2,135	269	-26,472	77,085	9,614	9,599	-6,377	2,242	-2,971	-19,758	-12,711
Investing Activities
capital expenditure	2,385	2,837	-4,736	2,135	-269	2,386	1,867	-10,715	-2,000	-713	-1,224	-3,200	-6,276	-10,793
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,385	2,837	-4,736	2,135	-269	2,386	1,867	-10,715	-2,000	-713	-1,224	-3,200	-6,276	-10,793
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,000	-10,000	41,667	0	0	0	-61,192	-1,150	0	-1,165	7,488	-500	-1,680	58,199
share issue	0	0	0	0	0	-1	0	0	0	0	0	0	0	1
interest	0	0	0	0	0	60	38	37	23	25	24	19	105	87
cash flow from financing	-10,000	-10,000	41,667	0	0	59	-61,154	-1,113	23	-1,140	7,512	-481	-1,575	58,287
cash and cash equivalents
cash	0	0	0	0	0	-24,027	17,797	-2,214	7,622	-8,230	8,530	-6,652	-27,609	34,783
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-24,027	17,797	-2,214	7,622	-8,230	8,530	-6,652	-27,609	34,783

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for westlander limited. Get real-time insights into westlander limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for westlander limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HX7 area or any other competitors across 12 key performance metrics.

WESTLANDER LIMITED group structure

Westlander Limited has no subsidiary companies.

Ultimate parent company

WESTLANDER LIMITED

04083721

WESTLANDER LIMITED Shareholders

michael pearson	75%
alison pearson	25%

Westlander Limited currently has 1 director, Mr Michael Pearson serving since Feb 2001.

officer	country	age	start	end	role
Mr Michael Pearson		64 years	Feb 2001	-	Director

P&L

March 2023

turnover

286.1k

operating profit

-16.4k

gross margin

17.3%

+3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.2k

-0.8%

total assets

71.1k

-0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

commercial blinds and glazing limited

3.5

jsc play services limited

0.5

auraled ltd

3.5

tambour doors limited

capol (u.k.) limited

company number

04083721

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

September 2000

ultimate parent company

None

previous names

electricom consulting limited (April 2001)

address

unit 2b, topland country business park, mytholmroyd, west yorkshire, HX7 5RW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to westlander limited.

westlander limited Company Information

westlander limited Estimated Valuation

westlander limited Estimated Valuation

westlander limited Estimated Valuation

Westlander Limited Overview

Westlander Limited Health Check

WESTLANDER LIMITED financials

westlander limited Credit Report and Business Information

Westlander Limited Competitor Analysis

westlander limited Ownership

westlander limited directors

westlander limited company details

westlander limited Charges & Mortgages

westlander limited Companies House Filings - See Documents