sleepwise limited

Live MatureSmallDeclining

sleepwise limited Company Information

Share SLEEPWISE LIMITED

Company Number

04086986

Shareholders

anees khaliq

mohammed khaliq

Group Structure

View All

Industry

Wholesale of textiles

 

Registered Address

23 woodlands road, crumpsall, manchester, M8 9LF

sleepwise limited Estimated Valuation

£393.8k

Pomanda estimates the enterprise value of SLEEPWISE LIMITED at £393.8k based on a Turnover of £1.4m and 0.27x industry multiple (adjusted for size and gross margin).

sleepwise limited Estimated Valuation

£91.5k

Pomanda estimates the enterprise value of SLEEPWISE LIMITED at £91.5k based on an EBITDA of £25k and a 3.66x industry multiple (adjusted for size and gross margin).

sleepwise limited Estimated Valuation

£517.6k

Pomanda estimates the enterprise value of SLEEPWISE LIMITED at £517.6k based on Net Assets of £368.7k and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sleepwise Limited Overview

Sleepwise Limited is a live company located in manchester, M8 9LF with a Companies House number of 04086986. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in October 2000, it's largest shareholder is anees khaliq with a 50% stake. Sleepwise Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sleepwise Limited Health Check

Pomanda's financial health check has awarded Sleepwise Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£14.8m)

£1.4m - Sleepwise Limited

£14.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.3%)

-16% - Sleepwise Limited

5.3% - Industry AVG

production

Production

with a gross margin of 28%, this company has a comparable cost of product (28%)

28% - Sleepwise Limited

28% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (3.9%)

1.7% - Sleepwise Limited

3.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (42)

5 - Sleepwise Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Sleepwise Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.2k, this is equally as efficient (£314k)

£288.2k - Sleepwise Limited

£314k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (45 days)

0 days - Sleepwise Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (26 days)

123 days - Sleepwise Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 249 days, this is more than average (115 days)

249 days - Sleepwise Limited

115 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)

12 weeks - Sleepwise Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56%, this is a similar level of debt than the average (60.2%)

56% - Sleepwise Limited

60.2% - Industry AVG

SLEEPWISE LIMITED financials

EXPORTms excel logo

Sleepwise Limited's latest turnover from October 2023 is estimated at £1.4 million and the company has net assets of £368.7 thousand. According to their latest financial statements, Sleepwise Limited has 5 employees and maintains cash reserves of £110 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,441,1001,998,5012,589,4612,393,6011,828,7532,221,7861,918,0151,669,5941,559,0541,315,2211,302,8251,122,113888,670705,180
Other Income Or Grants
Cost Of Sales1,037,2111,462,3261,888,0041,741,5551,353,5761,633,8361,427,1441,242,1541,152,531988,918968,816848,834675,823526,447
Gross Profit403,889536,176701,458652,046475,177587,949490,872427,440406,522326,304334,009273,279212,847178,733
Admin Expenses378,867521,821676,688621,406447,476567,387471,686402,400372,825301,293305,177250,294195,990158,780-151,075
Operating Profit25,02214,35524,77030,64027,70120,56219,18625,04033,69725,01128,83222,98516,85719,953151,075
Interest Payable5,0431,9322,0101,6253,2501,625
Interest Receivable5,9043,7172421431691743627297512073313530
Pre-Tax Profit25,88318,07225,01230,78327,86920,73619,22223,13531,71625,08628,95223,05815,26416,739149,479
Tax-6,471-3,434-4,752-5,849-5,295-3,940-3,652-4,627-6,343-5,268-6,659-5,534-3,969-4,687-41,854
Profit After Tax19,41214,63820,26024,93422,57416,79615,57018,50825,37319,81822,29317,52411,29512,052107,625
Dividends Paid
Retained Profit19,41214,63820,26024,93422,57416,79615,57018,50825,37319,81822,29317,52411,29512,052107,625
Employee Costs211,567207,916177,212182,691184,725315,288260,948212,110169,627123,173158,459127,06192,80283,834
Number Of Employees55555986545433
EBITDA*25,02214,35524,77030,64037,07433,00435,70925,04043,33033,16634,14230,03223,31123,644151,075

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets16,60824,70030,1229,37312,44216,52321,94929,16624,79916,35421,66428,71125,20828,899
Intangible Assets20,254
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,60820,25424,70030,1229,37312,44216,52321,94929,16624,79916,35421,66428,71125,20828,899
Stock & work in progress709,282861,937798,252659,363904,9821,044,978923,246797,622688,754628,162525,088485,835346,954388,354313,772
Trade Debtors2,3641,6005,8744,2406,6006,7287,5604,0052,6473,3003,2522,0982,048
Group Debtors
Misc Debtors
Cash110,043114,859215,525269,30016,46728,46617,92110,96510,93374129,09619,08510,0762,33211,834
misc current assets
total current assets821,689978,3961,013,777928,663927,3231,077,684947,767815,315707,247632,908556,831508,220360,282392,784327,654
total assets838,297998,6501,038,477958,785936,6961,090,126964,290837,264736,413657,707573,185529,884388,993417,992356,553
Bank overdraft77,816
Bank loan
Trade Creditors 350,850637,556609,333518,524573,445761,438652,398531,109450,844391,612396,697376,669255,042219,465157,455
Group/Directors Accounts834834
other short term finances50,00050,000
hp & lease commitments12,84020,844
other current liabilities29,12582,68812,14817,418
total current liabilities457,791637,556692,021518,524573,445761,438652,398531,109450,844391,612396,697376,669255,042295,287246,551
loans11,83461,834
hp & lease commitments
Accruals and Deferred Income
other liabilities11,83411,834125,89873,82261,83461,83471,6661,32975,4875,6984,7192,9783,0272,376
provisions6,425
total long term liabilities11,83411,83411,834125,89873,82261,83461,83471,66669,58875,4875,6984,7192,9783,0272,376
total liabilities469,625649,390703,855644,422647,267823,272714,232602,775520,432467,099402,395381,388258,020298,314248,927
net assets368,672349,260334,622314,363289,429266,854250,058234,489215,981190,608170,790148,496130,973119,678107,626
total shareholders funds368,672349,260334,622314,363289,429266,854250,058234,489215,981190,608170,790148,496130,973119,678107,626
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit25,02214,35524,77030,64027,70120,56219,18625,04033,69725,01128,83222,98516,85719,953151,075
Depreciation9,37312,44216,5239,6338,1555,3107,0476,4543,691
Amortisation
Tax-6,471-3,434-4,752-5,849-5,295-3,940-3,652-4,627-6,343-5,268-6,659-5,534-3,969-4,687-41,854
Stock-152,65563,685138,889-245,619-139,996121,732125,624108,86860,592103,07439,253138,881-41,40074,582313,772
Debtors7641,600-5,8741,634-2,360-128-8323,5551,358-653481,154502,048
Creditors-286,70628,22390,809-54,921-187,993109,040121,28980,26559,232-5,08520,028121,62735,57762,010157,455
Accruals and Deferred Income29,125-82,68882,688-12,148-5,27017,418
Deferred Taxes & Provisions-6,4256,425
Cash flow from operations-87,139-108,82954,626221,363-17,85218,73227,850-13,78338,497-81,6198,9117,19683,0171,065-31,726
Investing Activities
capital expenditure3,6464,4465,422-20,749-6,304-8,361-11,0977,217-14,000-16,600-9,957-28,899
Change in Investments
cash flow from investments3,6464,4465,422-20,749-6,304-8,361-11,0977,217-14,000-16,600-9,957-28,899
Financing Activities
Bank loans
Group/Directors Accounts-834834
Other Short Term Loans -50,00050,000
Long term loans11,834-61,83461,834
Hire Purchase and Lease Commitments-12,840-8,00420,844
other long term liabilities-11,834-114,06452,07611,988-9,83270,337-74,15869,7899791,741-496512,376
share issue-11-11-11
interest8613,71724214316917436-1,905-1,9817512073-1,594-3,215-1,595
cash flow from financing8613,717-113,82352,21912,158174-9,7976,598-14,30569,8641,1001,813-65,317-10,56872,460
cash and cash equivalents
cash-4,816-100,666-53,775252,833-11,99910,5456,9563210,192-28,35510,0119,0097,744-9,50211,834
overdraft77,816
change in cash-82,632-100,666-53,775252,833-11,99910,5456,9563210,192-28,35510,0119,0097,744-9,50211,834

sleepwise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sleepwise limited. Get real-time insights into sleepwise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sleepwise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sleepwise limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 8 area or any other competitors across 12 key performance metrics.

sleepwise limited Ownership

SLEEPWISE LIMITED group structure

Sleepwise Limited has no subsidiary companies.

Ultimate parent company

SLEEPWISE LIMITED

04086986

SLEEPWISE LIMITED Shareholders

anees khaliq 50%
mohammed khaliq 50%

sleepwise limited directors

Sleepwise Limited currently has 2 directors. The longest serving directors include Mr Mohammed Khaliq (Nov 2000) and Mr Shahid Khaliq (Aug 2020).

officercountryagestartendrole
Mr Mohammed Khaliq65 years Nov 2000- Director
Mr Shahid KhaliqUnited Kingdom37 years Aug 2020- Director

P&L

October 2023

turnover

1.4m

-28%

operating profit

25k

0%

gross margin

28.1%

+4.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

368.7k

+0.06%

total assets

838.3k

-0.16%

cash

110k

-0.04%

net assets

Total assets minus all liabilities

sleepwise limited company details

company number

04086986

Type

Private limited with Share Capital

industry

46410 - Wholesale of textiles

incorporation date

October 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

S.A MIRZA & CO (ACCOUNTANTS)

auditor

-

address

23 woodlands road, crumpsall, manchester, M8 9LF

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

sleepwise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sleepwise limited.

sleepwise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SLEEPWISE LIMITED. This can take several minutes, an email will notify you when this has completed.

sleepwise limited Companies House Filings - See Documents

datedescriptionview/download