Tsunami Sounds Limited

POWER SEARCH PRICING

SOLUTIONS

tsunami sounds limited Company Information

Live

MatureMicroHigh

Company Number

04097554

Next Accounts

Jul 2025

Industry

Sound recording and music publishing activities

Directors

Kenneth Easter

Shareholders

kenneth john easter

jennifer rachel easter

Group Structure

View All

Contact

Registered Address

20-22 wenlock road, london, N1 7GU

Website

https://www.tsunami-sounds.com

tsunami sounds limited Estimated Valuation

£90.9k

Pomanda estimates the enterprise value of TSUNAMI SOUNDS LIMITED at £90.9k based on a Turnover of £209.3k and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Tsunami Sounds Limited is a live company located in london, N1 7GU with a Companies House number of 04097554. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in October 2000, it's largest shareholder is kenneth john easter with a 80% stake. Tsunami Sounds Limited is a mature, micro sized company, Pomanda has estimated its turnover at £209.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Tsunami Sounds Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £209.3k, make it smaller than the average company (£436.1k)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (11.4%)

EXPORT

Tsunami Sounds Limited's latest turnover from October 2023 is estimated at £209.3 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, Tsunami Sounds Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	209,312	45,387	178,711	129,134	25,034	33,367	82,650	53,520	29,197	27,064	96,188	159,303	96,047	195,002	80,601
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	166,057	36,128	142,797	100,266	18,238	25,201	63,776	40,700	22,281	20,229	75,427	33,957	8,784	99,158	59,635
Gross Profit	43,255	9,259	35,914	28,868	6,796	8,166	18,874	12,819	6,916	6,835	20,761	125,346	87,263	95,844	20,966
Admin Expenses	42,983	7,860	44,010	38,384	7,320	-9,354	12,546	21,773	7,227	26,683	-16,328	54,595	52,820	65,899	48,869
Operating Profit	272	1,399	-8,096	-9,516	-524	17,520	6,328	-8,954	-311	-19,848	37,089	70,751	34,443	29,945	-27,903
Interest Payable	0	0	763	763	0	0	0	0	0	0	0	19	0	0	0
Interest Receivable	0	0	13	27	254	173	17	56	174	138	114	0	38	0	63
Pre-Tax Profit	272	1,399	-8,846	-10,251	-270	17,694	6,344	-8,898	-137	-19,710	37,203	70,732	34,481	29,945	-27,840
Tax	-68	-266	0	0	0	-3,362	-1,205	0	0	0	-8,557	-14,394	-7,686	-6,425	6,134
Profit After Tax	204	1,133	-8,846	-10,251	-270	14,332	5,139	-8,898	-137	-19,710	28,646	56,338	26,795	23,520	-21,706
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	57,000	27,000	28,500	0
Retained Profit	204	1,133	-8,846	-10,251	-270	14,332	5,139	-8,898	-137	-19,710	28,646	-662	-205	-4,980	-21,706
Employee Costs	38,204	38,445	40,628	46,447	46,689	45,543	41,261	45,132	47,024	47,702	48,051	44,352	48,005	46,185	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	272	1,399	-8,096	-9,516	1,048	19,163	7,753	-7,506	1,362	-17,772	39,606	71,931	37,455	32,239	-26,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	10,194	3,529	0	0	4,715	4,929	5,699	5,791	5,994	6,227	7,549	3,539	3,871	6,883	7,566
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,194	3,529	0	0	4,715	4,929	5,699	5,791	5,994	6,227	7,549	3,539	3,871	6,883	7,566
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	89,852	19,512	77,369	66,300	0	0	35,999	0	0	0	27,360	2,700	46,310	40,538	2,770
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	27,172	8,318	0	0	0	0	0	0	0	0	0	750	0	10,216	10,216
Cash	0	0	0	25,464	28,655	39,142	7,103	6,398	38,230	31,558	23,460	22,087	9,617	9,376	7,897
misc current assets	0	0	0	0	0	0	0	0	0	0	0	3,102	0	0	0
total current assets	117,024	27,830	77,369	91,764	28,655	39,142	43,102	6,398	38,230	31,558	50,820	28,639	55,927	60,130	20,883
total assets	127,218	31,359	77,369	91,764	33,370	44,071	48,801	12,189	44,224	37,785	58,369	32,178	59,798	67,013	28,449
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	1,331	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	46,073	9,843	57,149	33,702	440	775	1,559	576	35,220	28,644	29,566	0	2,533	21,636	6,852
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	24,006	13,623	23,719	41,997	11,507	0	0	0	32,021	56,447	44,354	15,595
total current liabilities	46,073	9,843	57,149	59,039	14,063	24,494	43,556	12,083	35,220	28,644	29,566	32,021	58,980	65,990	22,447
loans	0	0	0	23,669	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	63,252	3,825	450	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	16,396	16,398	19,610	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	79,648	20,223	20,060	23,669	0	0	0	0	0	0	0	0	0	0	0
total liabilities	125,721	30,066	77,209	82,708	14,063	24,494	43,556	12,083	35,220	28,644	29,566	32,021	58,980	65,990	22,447
net assets	1,497	1,293	160	9,056	19,307	19,577	5,245	106	9,004	9,141	28,803	157	818	1,023	6,002
total shareholders funds	1,497	1,293	160	9,056	19,307	19,577	5,245	106	9,004	9,141	28,803	157	818	1,023	6,002

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	272	1,399	-8,096	-9,516	-524	17,520	6,328	-8,954	-311	-19,848	37,089	70,751	34,443	29,945	-27,903
Depreciation	0	0	0	0	1,572	1,643	1,425	1,448	1,673	2,076	2,517	1,180	3,012	2,294	1,892
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-68	-266	0	0	0	-3,362	-1,205	0	0	0	-8,557	-14,394	-7,686	-6,425	6,134
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	89,194	-49,539	11,069	66,300	0	-35,999	35,999	0	0	-27,360	23,910	-42,860	-4,444	37,768	12,986
Creditors	36,230	-47,306	23,447	33,262	-335	-784	983	-34,644	6,576	-922	29,566	-2,533	-19,103	14,784	6,852
Accruals and Deferred Income	59,427	3,375	-23,556	10,383	-10,096	-18,278	30,490	11,507	0	0	-32,021	-24,426	12,093	28,759	15,595
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	6,667	6,741	-19,274	-32,171	-9,383	32,738	2,022	-30,643	7,938	8,666	4,684	73,438	27,203	31,589	-10,416
Investing Activities
capital expenditure	-6,665	-3,529	0	4,715	-1,358	-873	-1,333	-1,245	-1,440	-754	-6,527	-848	0	-1,611	-9,458
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-6,665	-3,529	0	4,715	-1,358	-873	-1,333	-1,245	-1,440	-754	-6,527	-848	0	-1,611	-9,458
Financing Activities
Bank loans	0	0	-1,331	1,331	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-23,669	23,669	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2	-3,212	19,610	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-50	0	0	0	0	0	0	48	0	1	0	1	27,708
interest	0	0	-750	-736	254	173	17	56	174	138	114	-19	38	0	63
cash flow from financing	-2	-3,212	-6,190	24,264	254	173	17	56	174	186	114	-18	38	1	27,771
cash and cash equivalents
cash	0	0	-25,464	-3,191	-10,487	32,039	705	-31,832	6,672	8,098	1,373	12,470	241	1,479	7,897
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-25,464	-3,191	-10,487	32,039	705	-31,832	6,672	8,098	1,373	12,470	241	1,479	7,897

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for tsunami sounds limited. Get real-time insights into tsunami sounds limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for tsunami sounds limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

TSUNAMI SOUNDS LIMITED group structure

Tsunami Sounds Limited has no subsidiary companies.

Ultimate parent company

TSUNAMI SOUNDS LIMITED

04097554

TSUNAMI SOUNDS LIMITED Shareholders

kenneth john easter	80%
jennifer rachel easter	20%

Tsunami Sounds Limited currently has 1 director, Mr Kenneth Easter serving since Oct 2000.

officer	country	age	start	end	role
Mr Kenneth Easter		49 years	Oct 2000	-	Director

P&L

October 2023

turnover

209.3k

+361%

operating profit

272

gross margin

20.7%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.5k

+0.16%

total assets

127.2k

+3.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

airstate ltd

1.5

estate music company limited

3.5

sypm music limited

carthage limited

ack solutions ltd

company number

04097554

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

October 2000

ultimate parent company

None

previous names

N/A

address

20-22 wenlock road, london, N1 7GU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tsunami sounds limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TSUNAMI SOUNDS LIMITED. This can take several minutes, an email will notify you when this has completed.

tsunami sounds limited Company Information

tsunami sounds limited Estimated Valuation

tsunami sounds limited Estimated Valuation

tsunami sounds limited Estimated Valuation

Tsunami Sounds Limited Overview

Tsunami Sounds Limited Health Check

TSUNAMI SOUNDS LIMITED financials

tsunami sounds limited Credit Report and Business Information

Tsunami Sounds Limited Competitor Analysis

tsunami sounds limited Ownership

tsunami sounds limited directors

tsunami sounds limited company details

tsunami sounds limited Charges & Mortgages

tsunami sounds limited Capital Raised & Share Issues BETA

tsunami sounds limited Companies House Filings - See Documents