Chaos Fashion Styling And Consultancy Ltd

POWER SEARCH PRICING

SOLUTIONS

chaos fashion styling and consultancy ltd Company Information

Live

MatureSmallDeclining

Company Number

04098096

Website

shop.chaos.club

Registered Address

fifth floor, clareville house, 26-27 oxendon street, london, SW1Y 4EL

Industry

Other personal service activities n.e.c.

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Telephone

Next Accounts Due

July 2025

Group Structure

View All

Directors

Charlotte Stockdale24 Years

Catherine Lyall7 Years

Shareholders

charlotte stockdale 75%

katherine lyall 25%

chaos fashion styling and consultancy ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of CHAOS FASHION STYLING AND CONSULTANCY LTD at £1.8m based on an EBITDA of £432.2k and a 4.2x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Chaos Fashion Styling And Consultancy Ltd is a live company located in london, SW1Y 4EL with a Companies House number of 04098096. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2000, it's largest shareholder is charlotte stockdale with a 75% stake. Chaos Fashion Styling And Consultancy Ltd is a mature, small sized company, Pomanda has estimated its turnover at £797.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chaos Fashion Styling And Consultancy Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £797.3k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.4%)

EXPORT

Chaos Fashion Styling And Consultancy Ltd's latest turnover from October 2023 is estimated at £797.3 thousand and the company has net assets of -£47 thousand. According to their latest financial statements, Chaos Fashion Styling And Consultancy Ltd has 1 employee and maintains cash reserves of £204.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	797,331	359,441	245,625	938,479	433,521	1,450,800	573,090	667,752	975,545	864,004	735,956	1,121,846	293,516	255,526	331,599
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	454,584	207,602	142,346	544,071	247,327	821,018	312,410	356,954	527,164	480,626	397,201	600,403	99,618	111,197	128,384
Gross Profit	342,747	151,839	103,280	394,408	186,194	629,782	260,679	310,798	448,381	383,378	338,755	521,443	193,898	144,329	203,215
Admin Expenses	-89,091	1,648,618	-152,596	-101,216	231,000	657,294	-18,875	-1,528	383,882	388,316	338,084	540,474	133,357	135,597	153,243
Operating Profit	431,838	-1,496,779	255,876	495,624	-44,806	-27,512	279,554	312,326	64,499	-4,938	671	-19,031	60,541	8,732	49,972
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,362	960	102	112	305	577	538	526	432	145	10	136	0	0	0
Pre-Tax Profit	438,200	-1,495,819	255,978	495,736	-44,501	-26,935	280,091	312,853	64,931	-4,793	681	-18,895	60,896	8,470	46,695
Tax	-109,550	0	-48,636	-94,190	0	0	-53,217	-62,570	-12,986	0	-157	0	-15,778	-1,757	-10,500
Profit After Tax	328,650	-1,495,819	207,342	401,546	-44,501	-26,935	226,874	250,282	51,945	-4,793	524	-18,895	45,118	6,713	36,195
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	81,448	45,058	27,109
Retained Profit	328,650	-1,495,819	207,342	401,546	-44,501	-26,935	226,874	250,282	51,945	-4,793	524	-18,895	-36,330	-38,345	9,086
Employee Costs	39,891	75,397	109,329	104,879	70,704	69,302	100,423	207,279	385,393	339,790	301,537	427,610	36,286	35,357	35,452
Number Of Employees	1	2	3	3	2	2	3	6	11	10	9	13	4	3	0
EBITDA*	432,223	-1,496,312	256,659	496,342	-44,088	-26,050	280,305	312,432	65,499	-3,938	1,671	-18,031	61,541	9,732	51,972

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	1,292	1,535	1,403	897	1,615	2,333	3,796	956	0	1,000	2,000	3,000	4,000	5,000	6,000
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,292	1,535	1,403	897	1,615	2,333	3,796	956	0	1,000	2,000	3,000	4,000	5,000	6,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	171,037	52,497	25,737	188,744	82,327	326,812	94,094	104,609	123,404	110,620	102,470	118,996	54,762	3,135	61,328
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	445,184	570,843	2,208,065	1,719,072	1,084,805	0	555,257	106,293	0	0	0	0	0	4,310	0
Cash	204,457	50,042	35,285	168,798	55,539	25,896	127,852	302,224	118,767	54,155	3,862	0	54,511	117,018	119,707
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	820,678	673,382	2,269,087	2,076,614	1,222,671	741,219	777,203	513,126	242,171	164,775	106,332	118,996	109,273	124,463	181,035
total assets	821,970	674,917	2,270,490	2,077,511	1,224,286	743,552	780,999	514,082	242,171	165,775	108,332	121,996	113,273	129,463	187,035
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	55,808	84,376	49,202	39,291	36,180	117,905	112,631	42,374	136,563	112,112	49,876	0	36,446	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	813,115	966,144	1,101,072	1,125,346	676,778	0	85,604	115,818	0	0	0	0	0	16,306	35,533
total current liabilities	868,923	1,050,520	1,150,274	1,164,637	712,958	187,723	198,235	158,192	136,563	112,112	49,876	0	36,446	16,306	35,533
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	64,064	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	64,064	0	0	0
total liabilities	868,923	1,050,520	1,150,274	1,164,637	712,958	187,723	198,235	158,192	136,563	112,112	49,876	64,064	36,446	16,306	35,533
net assets	-46,953	-375,603	1,120,216	912,874	511,328	555,829	582,764	355,890	105,608	53,663	58,456	57,932	76,827	113,157	151,502
total shareholders funds	-46,953	-375,603	1,120,216	912,874	511,328	555,829	582,764	355,890	105,608	53,663	58,456	57,932	76,827	113,157	151,502

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	431,838	-1,496,779	255,876	495,624	-44,806	-27,512	279,554	312,326	64,499	-4,938	671	-19,031	60,541	8,732	49,972
Depreciation	385	467	783	718	718	1,462	751	106	1,000	1,000	1,000	1,000	1,000	1,000	2,000
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-109,550	0	-48,636	-94,190	0	0	-53,217	-62,570	-12,986	0	-157	0	-15,778	-1,757	-10,500
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-7,119	-1,610,462	325,986	740,684	840,320	-322,539	438,449	87,498	12,784	8,150	-16,526	64,234	47,317	-53,883	61,328
Creditors	-28,568	35,174	9,911	3,111	-81,725	5,274	70,257	-94,189	24,451	62,236	49,876	-36,446	36,446	0	0
Accruals and Deferred Income	-153,029	-134,928	-24,274	448,568	676,778	-85,604	-30,214	115,818	0	0	0	0	-16,306	-19,227	35,533
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	148,195	14,396	-132,326	113,147	-289,355	216,159	-171,318	183,993	64,180	50,148	67,916	-118,711	18,586	42,631	15,677
Investing Activities
capital expenditure	-142	-599	-1,289	0	0	1	-3,591	-1,062	0	0	0	0	0	0	-8,000
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-142	-599	-1,289	0	0	1	-3,591	-1,062	0	0	0	0	0	0	-8,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	-64,064	64,064	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	142,416
interest	6,362	960	102	112	305	577	538	526	432	145	10	136	0	0	0
cash flow from financing	6,362	960	102	112	305	577	538	526	432	145	-64,054	64,200	0	0	142,416
cash and cash equivalents
cash	154,415	14,757	-133,513	113,259	29,643	-101,956	-174,372	183,457	64,612	50,293	3,862	-54,511	-62,507	-2,689	119,707
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	154,415	14,757	-133,513	113,259	29,643	-101,956	-174,372	183,457	64,612	50,293	3,862	-54,511	-62,507	-2,689	119,707

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chaos fashion styling and consultancy ltd. Get real-time insights into chaos fashion styling and consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chaos fashion styling and consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

CHAOS FASHION STYLING AND CONSULTANCY LTD group structure

Chaos Fashion Styling And Consultancy Ltd has no subsidiary companies.

Ultimate parent company

CHAOS FASHION STYLING AND CONSULTANCY LTD

04098096

CHAOS FASHION STYLING AND CONSULTANCY LTD Shareholders

charlotte stockdale	75%
katherine lyall	25%

Chaos Fashion Styling And Consultancy Ltd currently has 2 directors. The longest serving directors include Ms Charlotte Stockdale (Nov 2000) and Miss Catherine Lyall (Dec 2016).

officer	country	age	start	end	role
Ms Charlotte Stockdale	England	54 years	Nov 2000	-	Director
Miss Catherine Lyall	England	39 years	Dec 2016	-	Director

P&L

October 2023

turnover

797.3k

+122%

operating profit

431.8k

gross margin

43%

+1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-47k

-0.87%

total assets

822k

+0.22%

cash

204.5k

+3.09%

net assets

Total assets minus all liabilities

Similar Companies

eurostand projects ltd

gryphon surveys ltd

3.5

llexons consulting limited

koinn gas works limited

4.5

sterling woodrow ltd.

3.5

company number

04098096

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2000

ultimate parent company

None

previous names

anarch ltd (November 2000)

address

fifth floor, clareville house, 26-27 oxendon street, london, SW1Y 4EL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chaos fashion styling and consultancy ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

chaos fashion styling and consultancy ltd Company Information

chaos fashion styling and consultancy ltd Estimated Valuation

chaos fashion styling and consultancy ltd Estimated Valuation

chaos fashion styling and consultancy ltd Estimated Valuation

Chaos Fashion Styling And Consultancy Ltd Overview

Chaos Fashion Styling And Consultancy Ltd Health Check

CHAOS FASHION STYLING AND CONSULTANCY LTD financials

chaos fashion styling and consultancy ltd Credit Report and Business Information

Chaos Fashion Styling And Consultancy Ltd Competitor Analysis

chaos fashion styling and consultancy ltd Ownership

chaos fashion styling and consultancy ltd directors

chaos fashion styling and consultancy ltd company details

chaos fashion styling and consultancy ltd Charges & Mortgages

chaos fashion styling and consultancy ltd Companies House Filings - See Documents