c s h consultancy ltd.

Live MatureMicroHealthy

c s h consultancy ltd. Company Information

Share C S H CONSULTANCY LTD.

Company Number

04104563

Shareholders

cheryl gilliatt

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

garth house covenham st. mary, louth, lincolnshire, LN11 0PG

Website

-

c s h consultancy ltd. Estimated Valuation

£60k

Pomanda estimates the enterprise value of C S H CONSULTANCY LTD. at £60k based on a Turnover of £25.7k and 2.34x industry multiple (adjusted for size and gross margin).

c s h consultancy ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of C S H CONSULTANCY LTD. at £0 based on an EBITDA of £-1.2k and a 4.69x industry multiple (adjusted for size and gross margin).

c s h consultancy ltd. Estimated Valuation

£27.5k

Pomanda estimates the enterprise value of C S H CONSULTANCY LTD. at £27.5k based on Net Assets of £15.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C S H Consultancy Ltd. Overview

C S H Consultancy Ltd. is a live company located in lincolnshire, LN11 0PG with a Companies House number of 04104563. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2000, it's largest shareholder is cheryl gilliatt with a 100% stake. C S H Consultancy Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £25.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C S H Consultancy Ltd. Health Check

Pomanda's financial health check has awarded C S H Consultancy Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £25.7k, make it smaller than the average company (£850.4k)

£25.7k - C S H Consultancy Ltd.

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.9%)

8% - C S H Consultancy Ltd.

2.9% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (73%)

30% - C S H Consultancy Ltd.

73% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (26.6%)

-4.6% - C S H Consultancy Ltd.

26.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - C S H Consultancy Ltd.

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - C S H Consultancy Ltd.

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.7k, this is less efficient (£179.7k)

£25.7k - C S H Consultancy Ltd.

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (32 days)

30 days - C S H Consultancy Ltd.

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (36 days)

47 days - C S H Consultancy Ltd.

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C S H Consultancy Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C S H Consultancy Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (67.7%)

92.8% - C S H Consultancy Ltd.

67.7% - Industry AVG

C S H CONSULTANCY LTD. financials

EXPORTms excel logo

C S H Consultancy Ltd.'s latest turnover from November 2023 is estimated at £25.7 thousand and the company has net assets of £15.6 thousand. According to their latest financial statements, C S H Consultancy Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover25,685189,53934,95220,65321,6936,5906,0292108311,3204,6794,6428026250
Other Income Or Grants000000000000000
Cost Of Sales17,986135,48925,53714,71815,2894,6074,1021405869583,4563,4375864370
Gross Profit7,69854,0499,4155,9356,4041,9831,927702453621,2231,2052161870
Admin Expenses8,87642,5304,0416,4534,1773,7672,2574,089-4,561-3,2119854,2117,04827,927-53,709
Operating Profit-1,17811,5195,374-5182,227-1,784-330-4,0194,8063,573238-3,006-6,832-27,74053,709
Interest Payable000000000000000
Interest Receivable000000001111110
Pre-Tax Profit-1,17811,5195,374-5182,227-1,784-330-4,0194,8063,573239-3,006-6,832-27,74053,710
Tax0-2,189-1,0210-423000-961-750-55000-15,039
Profit After Tax-1,1789,3304,353-5181,804-1,784-330-4,0193,8452,823184-3,006-6,832-27,74038,671
Dividends Paid000000000000000
Retained Profit-1,1789,3304,353-5181,804-1,784-330-4,0193,8452,823184-3,006-6,832-27,74038,671
Employee Costs32,06130,57928,44227,41428,22826,79525,62426,18626,31825,00023,95724,38023,53024,2960
Number Of Employees111111111111110
EBITDA*-1,17811,5195,374-5182,227-1,784-330-3,9774,8563,631307-2,925-6,832-27,74053,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets215,450215,450249,950249,950250,097250,123250,153250,189250,231250,281250,339250,408249,950249,950249,950
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets215,450215,450249,950249,950250,097250,123250,153250,189250,231250,281250,339250,408249,950249,950249,950
Stock & work in progress000000000000000
Trade Debtors2,16266,7577,3061,3481,0341,4661,4660120000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000101102100100100100100100
misc current assets000000000000000
total current assets2,16266,7577,3061,3481,0341,4661,466101222100100100100100100
total assets217,612282,207257,256251,298251,131251,589251,619250,290250,453250,381250,439250,508250,050250,050250,050
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,3184,7611,8876852,2512,8691,1152569741,0573,9384,1917277481,938
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,3184,7611,8876852,2512,8691,1152569741,0573,9384,1917277481,938
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities199,691260,665247,918247,515245,264246,908246,908246,008241,434245,124245,124245,124245,124238,271209,341
provisions000000000000000
total long term liabilities199,691260,665247,918247,515245,264246,908246,908246,008241,434245,124245,124245,124245,124238,271209,341
total liabilities202,009265,426249,805248,200247,515249,777248,023246,264242,408246,181249,062249,315245,851239,019211,279
net assets15,60316,7817,4513,0983,6161,8123,5964,0268,0454,2001,3771,1934,19911,03138,771
total shareholders funds15,60316,7817,4513,0983,6161,8123,5964,0268,0454,2001,3771,1934,19911,03138,771
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-1,17811,5195,374-5182,227-1,784-330-4,0194,8063,573238-3,006-6,832-27,74053,709
Depreciation00000004250586981000
Amortisation000000000000000
Tax0-2,189-1,0210-423000-961-750-55000-15,039
Stock000000000000000
Debtors-64,59559,4515,958314-43201,466-120120000000
Creditors-2,4432,8741,202-1,566-6181,754859-718-83-2,881-2533,464-21-1,1901,938
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations60,974-47,247-403-2,3981,618-30-937-4,5753,6920-1539-6,853-28,93040,608
Investing Activities
capital expenditure034,50001472630360000-53900-249,950
Change in Investments000000000000000
cash flow from investments034,50001472630360000-53900-249,950
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-60,97412,7474032,251-1,64409004,574-3,6900006,85328,930209,341
share issue000000-1000000000100
interest000000001111110
cash flow from financing-60,97412,7474032,251-1,64408004,574-3,6891116,85428,931209,441
cash and cash equivalents
cash000000-101-1200000100
overdraft000000000000000
change in cash000000-101-1200000100

c s h consultancy ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c s h consultancy ltd.. Get real-time insights into c s h consultancy ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C S H Consultancy Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c s h consultancy ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LN11 area or any other competitors across 12 key performance metrics.

c s h consultancy ltd. Ownership

C S H CONSULTANCY LTD. group structure

C S H Consultancy Ltd. has no subsidiary companies.

Ultimate parent company

C S H CONSULTANCY LTD.

04104563

C S H CONSULTANCY LTD. Shareholders

cheryl gilliatt 100%

c s h consultancy ltd. directors

C S H Consultancy Ltd. currently has 2 directors. The longest serving directors include Ms Cheryl Gilliatt (Nov 2000) and Mr Paul Gilliatt (Aug 2020).

officercountryagestartendrole
Ms Cheryl Gilliatt62 years Nov 2000- Director
Mr Paul GilliattEngland65 years Aug 2020- Director

P&L

November 2023

turnover

25.7k

-86%

operating profit

-1.2k

0%

gross margin

30%

+5.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

15.6k

-0.07%

total assets

217.6k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

c s h consultancy ltd. company details

company number

04104563

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

garth house covenham st. mary, louth, lincolnshire, LN11 0PG

Bank

-

Legal Advisor

-

c s h consultancy ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to c s h consultancy ltd.. Currently there are 4 open charges and 0 have been satisfied in the past.

c s h consultancy ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C S H CONSULTANCY LTD.. This can take several minutes, an email will notify you when this has completed.

c s h consultancy ltd. Companies House Filings - See Documents

datedescriptionview/download