intra house developments limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INTRA HOUSE DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).
intra house developments limitedEstimated Valuation
£312.1k
Pomanda estimates the enterprise value of INTRA HOUSE DEVELOPMENTS LIMITED at £312.1k based on an EBITDA of £48.9k and a 6.38x industry multiple (adjusted for size and gross margin).
intra house developments limitedEstimated Valuation
£103.6k
Pomanda estimates the enterprise value of INTRA HOUSE DEVELOPMENTS LIMITED at £103.6k based on Net Assets of £65.8k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intra House Developments LimitedOverview
Intra House Developments Limited is a live company located in harrow, HA1 1BQ with a Companies House number of 04105934. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2000, it's largest shareholder is
purvi patel
with a 85% stake. Intra House Developments Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Intra House Developments Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Intra House Developments Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Intra House Developments Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Intra House Developments Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Intra House Developments Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Intra House Developments Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Intra House Developments Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Intra House Developments Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Intra House Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Intra House Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Intra House Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
- - Intra House Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (65%)
- - Intra House Developments Limited
- - Industry AVG
INTRA HOUSE DEVELOPMENTS LIMITED financials
EXPORT
Intra House Developments Limited's latest turnover from November 2023 is estimated at 0 and the company has net assets of £65.8 thousand. According to their latest financial statements, we estimate that Intra House Developments Limited has no employees and maintains cash reserves of £3.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
191,797
266,377
265,197
240,494
196,465
197,944
Other Income Or Grants
Cost Of Sales
64,507
109,343
106,079
93,019
71,511
77,297
Gross Profit
127,290
157,034
159,118
147,475
124,954
120,648
Admin Expenses
-48,911
6,587
51,661
-2,241
-26,710
-831
-33,624
-26,523
113,299
139,599
138,113
120,930
99,791
102,121
-20,783
Operating Profit
48,911
-6,587
-51,661
2,241
26,710
831
33,624
26,523
13,991
17,435
21,005
26,545
25,163
18,527
20,783
Interest Payable
1,394
12,283
14,044
13,036
8,835
7,247
12,170
6,058
5,860
11,908
11,280
5,232
Interest Receivable
122
24
1
1
1
1
7
7
Pre-Tax Profit
47,640
-18,846
-65,704
-10,794
17,875
-6,415
21,454
20,465
13,991
17,435
15,145
14,643
13,891
13,296
20,783
Tax
-11,910
-3,396
-4,076
-4,093
-2,798
-3,661
-3,483
-3,514
-3,612
-3,723
-5,819
Profit After Tax
35,730
-18,846
-65,704
-10,794
14,479
-6,415
17,378
16,372
11,193
13,774
11,662
11,129
10,279
9,573
14,964
Dividends Paid
Retained Profit
35,730
-18,846
-65,704
-10,794
14,479
-6,415
17,378
16,372
11,193
13,774
11,662
11,129
10,279
9,573
14,964
Employee Costs
37,454
71,562
71,400
67,112
33,592
68,570
Number Of Employees
1
2
2
2
1
2
EBITDA*
48,911
-6,587
-51,661
2,241
26,710
831
33,624
26,523
13,991
17,435
21,005
26,545
25,163
18,527
20,783
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
644,416
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
3,820
836
752
1,263
204
2,838
misc current assets
total current assets
3,820
836
752
1,263
204
2,838
total assets
648,236
645,252
645,168
645,679
644,416
644,416
644,620
644,416
644,416
644,416
644,416
644,416
647,254
644,416
644,416
Bank overdraft
3,820
3,500
19,148
19,148
45,035
34,117
11,892
13,216
Bank loan
Trade Creditors
66,891
71,168
73,803
74,340
65,428
64,118
55,854
Group/Directors Accounts
415,103
440,779
44,782
42,212
14,443
other short term finances
hp & lease commitments
other current liabilities
16,033
23,378
20,298
18,618
18,935
46,702
50,611
total current liabilities
434,956
467,657
84,228
79,978
78,413
82,413
58,594
63,827
66,891
71,168
73,803
74,340
65,428
64,118
55,854
loans
8,705
8,750
241,552
180,609
182,617
168,704
180,645
180,307
186,101
160,970
hp & lease commitments
Accruals and Deferred Income
other liabilities
138,803
138,803
270,500
270,500
258,000
300,000
300,000
493,953
500,869
512,008
342,826
359,909
393,791
572,598
provisions
total long term liabilities
147,508
147,553
512,052
451,109
440,617
451,096
468,704
480,645
493,953
500,869
512,008
523,133
546,010
554,761
572,598
total liabilities
582,464
615,210
596,280
531,087
519,030
533,509
527,298
544,472
560,844
572,037
585,811
597,473
611,438
618,879
628,452
net assets
65,772
30,042
48,888
114,592
125,386
110,907
117,322
99,944
83,572
72,379
58,605
46,943
35,816
25,537
15,964
total shareholders funds
65,772
30,042
48,888
114,592
125,386
110,907
117,322
99,944
83,572
72,379
58,605
46,943
35,816
25,537
15,964
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
48,911
-6,587
-51,661
2,241
26,710
831
33,624
26,523
13,991
17,435
21,005
26,545
25,163
18,527
20,783
Depreciation
Amortisation
Tax
-11,910
-3,396
-4,076
-4,093
-2,798
-3,661
-3,483
-3,514
-3,612
-3,723
-5,819
Stock
Debtors
Creditors
-66,891
-4,277
-2,635
-537
8,912
1,310
8,264
55,854
Accruals and Deferred Income
-7,345
3,080
1,680
-317
18,935
-46,702
-3,909
50,611
Deferred Taxes & Provisions
Cash flow from operations
29,656
-3,507
-49,981
1,924
42,249
-45,871
25,639
6,150
6,916
11,139
16,985
31,943
22,861
23,068
70,818
Investing Activities
capital expenditure
-644,416
Change in Investments
cash flow from investments
-644,416
Financing Activities
Bank loans
Group/Directors Accounts
-25,676
395,997
2,570
27,769
14,443
Other Short Term Loans
Long term loans
-45
-232,802
60,943
-2,008
182,617
-168,704
-11,941
180,645
-180,307
-5,794
25,131
160,970
Hire Purchase and Lease Commitments
other long term liabilities
-131,697
12,500
258,000
-300,000
-193,953
-6,916
-11,139
169,182
-17,083
-33,882
-178,807
572,598
share issue
-2
1,000
interest
-1,272
-12,259
-14,043
-13,035
-8,835
-7,246
-12,169
-6,058
-5,860
-11,901
-11,273
-5,232
cash flow from financing
-26,993
19,239
49,470
25,226
446,225
-475,950
-24,110
-19,366
-6,916
-11,139
-16,985
-34,780
-20,024
-23,069
573,598
cash and cash equivalents
cash
2,984
84
-511
1,263
-204
204
-2,838
2,838
overdraft
320
-15,648
-25,887
10,918
22,225
-1,324
13,216
change in cash
2,664
15,732
-511
27,150
-10,918
-22,429
1,528
-13,216
-2,838
2,838
intra house developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intra house developments limited. Get real-time insights into intra house developments limited's credit score, group structure and payment trends.
Intra House Developments Limited Competitor Analysis
Perform a competitor analysis for intra house developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in HA1 area or any other competitors across 12 key performance metrics.
intra house developments limited Ownership
INTRA HOUSE DEVELOPMENTS LIMITED group structure
Intra House Developments Limited has no subsidiary companies.
Ultimate parent company
INTRA HOUSE DEVELOPMENTS LIMITED
04105934
INTRA HOUSE DEVELOPMENTS LIMITED Shareholders
The largest shareholders in Intra House Developments Limited include Purvi Patel and Ronak Patel.
purvi patel
84.97%
ronak patel
15.03%
intra house developments limited directors
Intra House Developments Limited currently has 2 directors.
The longest serving directors include
Mrs Sohini Patel (Mar 2018) and
Mr Ronak Patel (Mar 2024).
intra house developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to intra house developments limited. Currently there are 2 open charges and 7 have been satisfied in the past.
intra house developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTRA HOUSE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
intra house developments limitedCompanies House Filings - See Documents
