rubex developments ltd

Live MatureMicroLow

rubex developments ltd Company Information

Share RUBEX DEVELOPMENTS LTD

Company Number

04108524

Shareholders

garfield reece

anne e. reece

Group Structure

View All

Industry

Development of building projects

 

Registered Address

8 matthews green road, wokingham, berkshire, RG41 1JU

rubex developments ltd Estimated Valuation

£142.3k

Pomanda estimates the enterprise value of RUBEX DEVELOPMENTS LTD at £142.3k based on a Turnover of £424.7k and 0.34x industry multiple (adjusted for size and gross margin).

rubex developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RUBEX DEVELOPMENTS LTD at £0 based on an EBITDA of £-14.3k and a 2.57x industry multiple (adjusted for size and gross margin).

rubex developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RUBEX DEVELOPMENTS LTD at £0 based on Net Assets of £-113.5k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rubex Developments Ltd Overview

Rubex Developments Ltd is a live company located in berkshire, RG41 1JU with a Companies House number of 04108524. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2000, it's largest shareholder is garfield reece with a 52% stake. Rubex Developments Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £424.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rubex Developments Ltd Health Check

Pomanda's financial health check has awarded Rubex Developments Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £424.7k, make it smaller than the average company (£2.3m)

£424.7k - Rubex Developments Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6%)

3% - Rubex Developments Ltd

6% - Industry AVG

production

Production

with a gross margin of 9%, this company has a higher cost of product (26.2%)

9% - Rubex Developments Ltd

26.2% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (7.6%)

-3.4% - Rubex Developments Ltd

7.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Rubex Developments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Rubex Developments Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212.3k, this is less efficient (£282.9k)

£212.3k - Rubex Developments Ltd

£282.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (27 days)

55 days - Rubex Developments Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 163 days, this is slower than average (31 days)

163 days - Rubex Developments Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rubex Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rubex Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 268.7%, this is a higher level of debt than the average (73.7%)

268.7% - Rubex Developments Ltd

73.7% - Industry AVG

RUBEX DEVELOPMENTS LTD financials

EXPORTms excel logo

Rubex Developments Ltd's latest turnover from March 2024 is estimated at £424.7 thousand and the company has net assets of -£113.5 thousand. According to their latest financial statements, Rubex Developments Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover424,694423,582469,795387,125366,619316,568218,58792,16260,65749,05644,80459,71162,59092,22242,725
Other Income Or Grants000000000000000
Cost Of Sales386,355383,801428,784352,675329,375283,046194,73681,35353,91643,67539,93453,36056,37182,71338,351
Gross Profit38,33839,78041,01134,45037,24433,52223,85110,8096,7405,3814,8716,3516,2199,5094,374
Admin Expenses52,65212,66671,68165,63764,74531,3924,56638,46925,1728,9686,17719,0118,248-4,510-3,771
Operating Profit-14,31427,114-30,670-31,187-27,5012,13019,285-27,660-18,432-3,587-1,306-12,660-2,02914,0198,145
Interest Payable000000000000000
Interest Receivable0000000126369941541449238
Pre-Tax Profit-14,31427,114-30,670-31,187-27,5012,13019,285-27,648-18,369-3,518-1,212-12,506-1,88514,1118,183
Tax0-5,152000-405-3,664000000-3,951-2,291
Profit After Tax-14,31421,962-30,670-31,187-27,5011,72515,621-27,648-18,369-3,518-1,212-12,506-1,88510,1605,892
Dividends Paid000000000000000
Retained Profit-14,31421,962-30,670-31,187-27,5011,72515,621-27,648-18,369-3,518-1,212-12,506-1,88510,1605,892
Employee Costs96,53892,09989,12086,95286,96385,36142,14141,46440,33538,50537,04635,74434,96633,98433,720
Number Of Employees222222111111111
EBITDA*-14,31427,114-30,670-31,187-27,5012,13019,285-27,660-17,541-2,50437-10,9944016,5888,998

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,9562,3382,7982,0362,4682,0212,4913,0723,7914,5645,6476,9908,65610,7253,941
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,9562,3382,7982,0362,4682,0212,4913,0723,7914,5645,6476,9908,65610,7253,941
Stock & work in progress000000000000000
Trade Debtors65,11572,06373,04166,91068,70368,23836,1092,5491,5902,9353,5512,1323,16015,7854,854
Group Debtors000000000000000
Misc Debtors19125512,253000000000000
Cash000000009,70715,66311,79225,66536,06521,51415,329
misc current assets000000000000000
total current assets65,30672,31885,29466,91068,70368,23836,1092,54911,29718,59815,34327,79739,22537,29920,183
total assets67,26274,65688,09268,94671,17170,25938,6005,62115,08823,16220,99034,78747,88148,02424,124
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 172,938164,871199,133157,687128,693100,27670,34252,89335,88225,41020,44133,02633,61431,87218,132
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities172,938164,871199,133157,687128,693100,27670,34252,89335,88225,41020,44133,02633,61431,87218,132
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,4001,4001,4001,3001,2501,2501,2501,2000000000
other liabilities6,0027,0778,126000000000000
provisions37244453138746947347361454472100000
total long term liabilities7,7748,92110,0571,6871,7191,7231,7231,81454472100000
total liabilities180,712173,792209,190159,374130,412101,99972,06554,70736,42626,13120,44133,02633,61431,87218,132
net assets-113,450-99,136-121,098-90,428-59,241-31,740-33,465-49,086-21,338-2,9695491,76114,26716,1525,992
total shareholders funds-113,450-99,136-121,098-90,428-59,241-31,740-33,465-49,086-21,338-2,9695491,76114,26716,1525,992
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-14,31427,114-30,670-31,187-27,5012,13019,285-27,660-18,432-3,587-1,306-12,660-2,02914,0198,145
Depreciation000000008911,0831,3431,6662,0692,569853
Amortisation000000000000000
Tax0-5,152000-405-3,664000000-3,951-2,291
Stock000000000000000
Debtors-7,012-12,97618,384-1,79346532,12933,560959-1,345-6161,419-1,028-12,62510,9314,854
Creditors8,067-34,26241,44628,99428,41729,93417,44917,01110,4724,969-12,585-5881,74213,74018,132
Accruals and Deferred Income001005000501,2000000000
Deferred Taxes & Provisions-72-87144-82-40-14170-17772100000
Cash flow from operations693589-7,364-432447-470-581-10,338-5,9013,802-13,967-10,55414,40715,44619,985
Investing Activities
capital expenditure382460-762432-447470581719-1180000-9,353-4,794
Change in Investments000000000000000
cash flow from investments382460-762432-447470581719-1180000-9,353-4,794
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-1,075-1,0498,126000000000000
share issue0000000-100000000100
interest0000000126369941541449238
cash flow from financing-1,075-1,0498,1260000-8863699415414492138
cash and cash equivalents
cash0000000-9,707-5,9563,871-13,873-10,40014,5516,18515,329
overdraft000000000000000
change in cash0000000-9,707-5,9563,871-13,873-10,40014,5516,18515,329

rubex developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rubex developments ltd. Get real-time insights into rubex developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rubex Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rubex developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RG41 area or any other competitors across 12 key performance metrics.

rubex developments ltd Ownership

RUBEX DEVELOPMENTS LTD group structure

Rubex Developments Ltd has no subsidiary companies.

Ultimate parent company

RUBEX DEVELOPMENTS LTD

04108524

RUBEX DEVELOPMENTS LTD Shareholders

garfield reece 52%
anne e. reece 48%

rubex developments ltd directors

Rubex Developments Ltd currently has 1 director, Mr Garfield Reece serving since Nov 2000.

officercountryagestartendrole
Mr Garfield ReeceEngland65 years Nov 2000- Director

P&L

March 2024

turnover

424.7k

0%

operating profit

-14.3k

0%

gross margin

9.1%

-3.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-113.5k

+0.14%

total assets

67.3k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

rubex developments ltd company details

company number

04108524

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

rubex energy limited (March 2019)

rubex limited (August 2009)

accountant

BOON AND WORTH LIMITED

auditor

-

address

8 matthews green road, wokingham, berkshire, RG41 1JU

Bank

-

Legal Advisor

-

rubex developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rubex developments ltd.

rubex developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUBEX DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

rubex developments ltd Companies House Filings - See Documents

datedescriptionview/download