caltech properties limited

Live MatureMicroDeclining

caltech properties limited Company Information

Share CALTECH PROPERTIES LIMITED

Company Number

04109045

Shareholders

stuart frederick caldecourt

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

artemis house 4a bramley road, mount farm, milton keynes, MK1 1PT

Website

-

caltech properties limited Estimated Valuation

£237.6k

Pomanda estimates the enterprise value of CALTECH PROPERTIES LIMITED at £237.6k based on a Turnover of £116.1k and 2.05x industry multiple (adjusted for size and gross margin).

caltech properties limited Estimated Valuation

£17.5k

Pomanda estimates the enterprise value of CALTECH PROPERTIES LIMITED at £17.5k based on an EBITDA of £2.7k and a 6.52x industry multiple (adjusted for size and gross margin).

caltech properties limited Estimated Valuation

£122.6k

Pomanda estimates the enterprise value of CALTECH PROPERTIES LIMITED at £122.6k based on Net Assets of £60.8k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caltech Properties Limited Overview

Caltech Properties Limited is a live company located in milton keynes, MK1 1PT with a Companies House number of 04109045. It operates in the real estate agencies sector, SIC Code 68310. Founded in November 2000, it's largest shareholder is stuart frederick caldecourt with a 100% stake. Caltech Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £116.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caltech Properties Limited Health Check

Pomanda's financial health check has awarded Caltech Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £116.1k, make it smaller than the average company (£487.4k)

£116.1k - Caltech Properties Limited

£487.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (6.6%)

-51% - Caltech Properties Limited

6.6% - Industry AVG

production

Production

with a gross margin of 85.1%, this company has a comparable cost of product (85.1%)

85.1% - Caltech Properties Limited

85.1% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (4.7%)

2.3% - Caltech Properties Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Caltech Properties Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Caltech Properties Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.1k, this is more efficient (£79.9k)

£116.1k - Caltech Properties Limited

£79.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (43 days)

56 days - Caltech Properties Limited

43 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Caltech Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caltech Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - Caltech Properties Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.7%, this is a similar level of debt than the average (55%)

56.7% - Caltech Properties Limited

55% - Industry AVG

CALTECH PROPERTIES LIMITED financials

EXPORTms excel logo

Caltech Properties Limited's latest turnover from March 2024 is estimated at £116.1 thousand and the company has net assets of £60.8 thousand. According to their latest financial statements, Caltech Properties Limited has 1 employee and maintains cash reserves of £211 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover116,14641,4588,968989,9111,112,6481,074,98457,2631,018,927890,1112,343,0522,108,6134,230,7294,262,0533,012,9802,464,865
Other Income Or Grants
Cost Of Sales17,3395,19179485,445140,446158,0406,968114,291112,252244,763294,043650,962612,905424,750455,054
Gross Profit98,80636,2678,174904,467972,201916,94550,295904,635777,8592,098,2891,814,5703,579,7673,649,1492,588,2302,009,810
Admin Expenses96,11634,489216,958903,319970,003657,662253,734650,1391,109,5122,052,9261,843,9543,559,8063,648,8112,529,6211,823,172
Operating Profit2,6901,778-208,7841,1482,198259,283-203,439254,496-331,65345,363-29,38419,96133858,609186,638
Interest Payable6,16715,1488,980
Interest Receivable7421411221148619109390
Pre-Tax Profit2,6971,781-208,7841,1482,198259,285-203,438254,538-331,53145,477-29,29819,980-5,81943,554177,747
Tax-674-338-218-418-49,264-50,907-9,550-4,795-12,195-49,769
Profit After Tax2,0231,443-208,7849301,780210,021-203,438203,630-331,53135,927-29,29815,185-5,81931,359127,978
Dividends Paid
Retained Profit2,0231,443-208,7849301,780210,021-203,438203,630-331,53135,927-29,29815,185-5,81931,359127,978
Employee Costs39,64039,41140,538503,909571,453582,42835,044505,509477,9991,209,9981,148,9172,259,0952,177,6851,582,5801,264,348
Number Of Employees11114151511413323167684638
EBITDA*2,6901,778-208,7841,1482,198259,283-203,439254,496-326,26057,945-16,80232,54317,97577,320214,499

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,0004,0004,000662,254674,836687,418700,000508,317527,028
Intangible Assets
Investments & Other4,0004,000
Debtors (Due After 1 year)
Total Fixed Assets1,0004,0004,0004,0004,000662,254674,836687,418700,000508,317527,028
Stock & work in progress
Trade Debtors18,0004,080842123,453122,123122,7906,000109,90981,830199,147180,000382,266390,019248,501229,445
Group Debtors
Misc Debtors122,405122,375122,880105,441
Cash2117310947832,83315,93829,5924,9912,6921,38135,800
misc current assets
total current assets140,616126,528123,831123,453122,123122,790111,919109,909114,663215,085209,592387,257392,711249,882265,245
total assets140,616126,528123,831123,453123,123126,790115,919113,909118,663877,339884,4281,074,6751,092,711758,199792,273
Bank overdraft
Bank loan
Trade Creditors 66,12966,72972,17661,07865,441183,094197,963295,553310,703107,48599,920
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities79,78967,72466,47062,505
total current liabilities79,78967,72466,47066,12966,72972,17662,50561,07865,441183,094197,963295,553310,703107,48599,920
loans189,761276,321
hp & lease commitments
Accruals and Deferred Income6006006005,400
other liabilities309,492337,639400,998419,069301,516287,954
provisions
total long term liabilities6006006005,400309,492337,639400,998419,069491,277564,275
total liabilities79,78967,72466,47066,72967,32972,77662,50566,47865,441492,586535,602696,551729,772598,762664,195
net assets60,82758,80457,36156,72455,79454,01453,41447,43153,222384,753348,826378,124362,939159,437128,078
total shareholders funds60,82758,80457,36156,72455,79454,01453,41447,43153,222384,753348,826378,124362,939159,437128,078
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,6901,778-208,7841,1482,198259,283-203,439254,496-331,65345,363-29,38419,96133858,609186,638
Depreciation5,39312,58212,58212,58217,63718,71127,861
Amortisation
Tax-674-338-218-418-49,264-50,907-9,550-4,795-12,195-49,769
Stock
Debtors13,9502,7332691,330-66711,3491,53228,079-117,31719,147-202,266-7,753141,51819,056229,445
Creditors-66,129-600-5,44772,176-61,078-4,363-117,653-14,869-97,590-15,150203,2187,56599,920
Accruals and Deferred Income12,0651,25465,870-61,90557,1055,400
Deferred Taxes & Provisions
Cash flow from operations131-39-209,312-1,000-3,000208,941-208,944176,547-326,59614,37987,87420,35179,67553,63435,205
Investing Activities
capital expenditure1,0003,000-4,0004,000-4,000656,861-209,320-554,889
Change in Investments-4,0004,000-4,0004,000
cash flow from investments1,0003,000652,861-209,320-554,889
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-189,761-86,560276,321
Hire Purchase and Lease Commitments
other long term liabilities-309,492-28,147-63,359-18,071117,55313,562287,954
share issue209,421-209,421209,421-209,421209,321100
interest7421411221148619-6,157-15,055-8,890
cash flow from financing74209,421-209,419209,422-209,380-309,370-28,033-63,273-18,052130,956-88,053555,485
cash and cash equivalents
cash138-36109-478478-32,83316,895-13,65424,6012,2991,311-34,41935,800
overdraft
change in cash138-36109-478478-32,83316,895-13,65424,6012,2991,311-34,41935,800

caltech properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caltech properties limited. Get real-time insights into caltech properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caltech Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caltech properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK1 area or any other competitors across 12 key performance metrics.

caltech properties limited Ownership

CALTECH PROPERTIES LIMITED group structure

Caltech Properties Limited has no subsidiary companies.

Ultimate parent company

CALTECH PROPERTIES LIMITED

04109045

CALTECH PROPERTIES LIMITED Shareholders

stuart frederick caldecourt 100%

caltech properties limited directors

Caltech Properties Limited currently has 1 director, Mr Stuart Caldecourt serving since Nov 2000.

officercountryagestartendrole
Mr Stuart Caldecourt76 years Nov 2000- Director

P&L

March 2024

turnover

116.1k

+180%

operating profit

2.7k

0%

gross margin

85.1%

-2.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

60.8k

+0.03%

total assets

140.6k

+0.11%

cash

211

+1.89%

net assets

Total assets minus all liabilities

caltech properties limited company details

company number

04109045

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

assured gold limited (December 2000)

accountant

-

auditor

-

address

artemis house 4a bramley road, mount farm, milton keynes, MK1 1PT

Bank

-

Legal Advisor

-

caltech properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to caltech properties limited. Currently there are 0 open charges and 6 have been satisfied in the past.

caltech properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CALTECH PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

caltech properties limited Companies House Filings - See Documents

datedescriptionview/download