azenta uk ltd

Live MatureLargeHigh

azenta uk ltd Company Information

Share AZENTA UK LTD

Company Number

04109439

Shareholders

azenta luxembourg sarl

Group Structure

View All

Industry

Other information technology and computer service activities

 +2

Registered Address

gilchrist road, northbank industrial park, irlam, manchester, M44 5AY

azenta uk ltd Estimated Valuation

£106.9m

Pomanda estimates the enterprise value of AZENTA UK LTD at £106.9m based on a Turnover of £76.3m and 1.4x industry multiple (adjusted for size and gross margin).

azenta uk ltd Estimated Valuation

£41m

Pomanda estimates the enterprise value of AZENTA UK LTD at £41m based on an EBITDA of £4.5m and a 9.19x industry multiple (adjusted for size and gross margin).

azenta uk ltd Estimated Valuation

£154.3m

Pomanda estimates the enterprise value of AZENTA UK LTD at £154.3m based on Net Assets of £67.2m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Azenta Uk Ltd Overview

Azenta Uk Ltd is a live company located in irlam, M44 5AY with a Companies House number of 04109439. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in November 2000, it's largest shareholder is azenta luxembourg sarl with a 100% stake. Azenta Uk Ltd is a mature, large sized company, Pomanda has estimated its turnover at £76.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Azenta Uk Ltd Health Check

Pomanda's financial health check has awarded Azenta Uk Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £76.3m, make it larger than the average company (£10.6m)

£76.3m - Azenta Uk Ltd

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.7%)

19% - Azenta Uk Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (41.9%)

25.3% - Azenta Uk Ltd

41.9% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (6.4%)

2.6% - Azenta Uk Ltd

6.4% - Industry AVG

employees

Employees

with 338 employees, this is above the industry average (63)

338 - Azenta Uk Ltd

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.6k, the company has an equivalent pay structure (£57.6k)

£59.6k - Azenta Uk Ltd

£57.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £225.6k, this is more efficient (£176.3k)

£225.6k - Azenta Uk Ltd

£176.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (57 days)

127 days - Azenta Uk Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (41 days)

24 days - Azenta Uk Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 171 days, this is more than average (83 days)

171 days - Azenta Uk Ltd

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (18 weeks)

18 weeks - Azenta Uk Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.1%, this is a lower level of debt than the average (48%)

43.1% - Azenta Uk Ltd

48% - Industry AVG

AZENTA UK LTD financials

EXPORTms excel logo

Azenta Uk Ltd's latest turnover from September 2023 is £76.3 million and the company has net assets of £67.2 million. According to their latest financial statements, Azenta Uk Ltd has 338 employees and maintains cash reserves of £15.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Dec 2010Dec 2009
Turnover76,262,00085,014,00052,146,00044,733,00051,397,00047,965,00035,843,00020,726,00024,844,00014,931,00013,323,00012,199,0008,099,0006,948,0009,291,000
Other Income Or Grants
Cost Of Sales56,956,00058,964,00037,050,00033,483,00036,555,00032,095,00023,595,00013,756,00016,368,0008,070,0008,318,0008,133,0005,465,0005,152,0006,240,000
Gross Profit19,306,00026,050,00015,096,00011,250,00014,842,00015,870,00012,248,0006,970,0008,476,0006,861,0005,005,0004,066,0002,634,0001,796,0003,051,000
Admin Expenses17,289,0007,327,00012,413,00014,351,00015,088,00015,166,00012,344,0008,124,0006,573,0006,277,0005,730,0003,313,0001,817,0002,575,0002,562,000
Operating Profit2,017,00018,723,0002,683,000-3,101,000-246,000704,000-96,000-1,154,0001,903,000584,000-725,000753,000817,000-779,000489,000
Interest Payable282,0001,0001,175,0002,302,0002,284,0002,261,0002,0004,00011,0001,000
Interest Receivable3,00018,000
Pre-Tax Profit1,735,00018,375,0006,527,0001,597,000-2,530,000-1,557,000-96,000-1,156,0001,903,000584,000-725,0001,749,000809,000-762,000768,000
Tax-368,000-2,100,000-4,000173,000489,000-206,000-330,000360,000-292,000-94,00091,000-332,000184,000-21,000308,000
Profit After Tax1,367,00016,275,0006,523,0001,770,000-2,041,000-1,763,000-426,000-796,0001,611,000490,000-634,0001,417,000993,000-783,0001,076,000
Dividends Paid1,103,000
Retained Profit1,367,00016,275,0006,523,0001,770,000-2,041,000-1,763,000-426,000-796,0001,611,000490,000-634,0001,417,000-110,000-783,0001,076,000
Employee Costs20,157,00018,846,00013,917,00012,973,00014,145,00012,491,0009,100,0005,552,0004,669,0004,556,0003,982,0003,571,0002,666,0003,153,0002,870,000
Number Of Employees33835022727724519516012582738381916657
EBITDA*4,457,00021,221,0004,513,000-834,0001,986,0002,788,0001,109,000-1,154,0002,064,000679,000-613,000886,000909,000-682,000616,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Dec 2010Dec 2009
Tangible Assets3,604,0003,957,00053,582,00053,817,00054,873,00055,078,0002,421,00011,135,000434,000411,000448,000424,000477,000516,000531,000
Intangible Assets3,023,0004,023,0005,022,0006,022,0007,339,0008,442,0009,021,00038,000
Investments & Other29,498,00015,051,00052,158,00052,158,00052,158,00052,158,0009,769,00010,005,000
Debtors (Due After 1 year)311,000
Total Fixed Assets36,125,00023,031,00058,604,00059,839,00062,212,00063,520,00011,442,00011,135,00010,439,000411,000448,000424,000477,000516,000569,000
Stock & work in progress26,801,00026,266,00016,867,00013,408,00013,857,00013,454,00010,350,0003,415,0001,292,0001,419,000771,0001,300,0002,111,0003,332,000109,000
Trade Debtors26,622,00029,785,00010,540,00012,770,0009,558,00011,475,0007,543,0002,754,0006,022,0004,573,0002,573,0002,906,0001,933,0001,329,0002,677,000
Group Debtors10,397,0008,438,0004,217,0004,425,0003,610,0002,172,0002,971,0001,249,0005,00024,000575,00034,000
Misc Debtors2,783,0002,990,0003,753,0001,912,0001,146,0001,840,0003,403,0002,875,0001,279,0001,697,000781,000487,000785,000733,0001,018,000
Cash15,262,00025,352,00014,480,0008,350,0002,761,0003,831,000871,0002,531,0001,323,00013,449,0003,826,000614,0001,211,0001,023,000
misc current assets
total current assets81,865,00092,831,00049,857,00040,865,00030,932,00030,600,00024,339,00014,546,00011,165,00021,143,0007,975,0005,307,0006,040,0006,992,0003,838,000
total assets117,990,000115,862,000108,461,000100,704,00093,144,00094,120,00035,781,00025,681,00021,604,00021,554,0008,423,0005,731,0006,517,0007,508,0004,407,000
Bank overdraft595,000
Bank loan
Trade Creditors 3,759,0004,442,0003,356,0003,882,0002,790,0003,575,0005,010,0001,376,0001,143,0001,194,000571,000522,000442,0001,200,000806,000
Group/Directors Accounts31,008,00028,169,0009,085,0003,865,0001,606,000691,0001,324,00050,000527,000
other short term finances
hp & lease commitments
other current liabilities8,736,00016,240,00019,973,00017,467,00014,537,00014,293,00027,341,00021,527,0008,389,00015,332,0005,836,0003,552,0005,423,0006,741,0002,950,000
total current liabilities43,503,00048,851,00023,329,00021,349,00017,327,00017,868,00032,351,00022,903,00018,617,00020,391,0008,013,0004,765,0007,189,0007,991,0004,878,000
loans5,041,00018,709,00076,734,00075,221,00073,709,000
hp & lease commitments
Accruals and Deferred Income155,000
other liabilities
provisions2,272,0001,720,0002,472,0002,502,0002,932,0003,490,0002,598,0001,426,000156,000213,000148,000201,000145,000224,000198,000
total long term liabilities7,313,0001,720,00019,945,00077,985,00076,687,00075,454,0001,299,000713,000156,000213,000148,000201,000145,000224,000353,000
total liabilities50,816,00050,571,00043,274,00099,334,00094,014,00093,322,00033,650,00023,616,00018,773,00020,604,0008,161,0004,966,0007,334,0008,215,0005,231,000
net assets67,174,00065,291,00065,187,0001,370,000-870,000798,0002,131,0002,065,0002,831,000950,000262,000765,000-817,000-707,000-824,000
total shareholders funds67,174,00065,291,00065,187,0001,370,000-870,000798,0002,131,0002,065,0002,831,000950,000262,000765,000-817,000-707,000-824,000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,017,00018,723,0002,683,000-3,101,000-246,000704,000-96,000-1,154,0001,903,000584,000-725,000753,000817,000-779,000489,000
Depreciation1,440,0001,499,000830,0001,199,0001,129,000990,000205,000161,00095,000112,000133,00092,00097,00088,000
Amortisation1,000,000999,0001,000,0001,068,0001,103,0001,094,0001,000,00039,000
Tax-368,000-2,100,000-4,000173,000489,000-206,000-330,000360,000-292,000-94,00091,000-332,000184,000-21,000308,000
Stock535,0009,399,0003,459,000-449,000403,0003,104,0006,935,0002,123,000-127,000648,000-529,000-811,000-1,221,0003,223,000109,000
Debtors-1,411,00022,703,000-597,0004,482,0001,310,000197,0004,518,00050,0002,275,0002,897,000-15,000675,00081,000-1,092,0003,729,000
Creditors-683,0001,086,000-526,0001,092,000-785,000-1,435,0003,634,000233,000-51,000623,00049,00080,000-758,000394,000806,000
Accruals and Deferred Income-7,504,000-3,733,0002,506,0002,930,000244,000-13,048,0005,814,00013,138,000-6,943,0009,496,0002,284,000-1,871,000-1,318,0003,636,0003,105,000
Deferred Taxes & Provisions552,000-752,000-30,000-430,000-558,000892,0001,172,0001,270,000-57,00065,000-53,00056,000-79,00026,000198,000
Cash flow from operations-2,670,000-16,380,0003,597,000-1,102,000-337,000-14,310,000-54,00011,674,000-7,427,0007,224,0002,302,000-1,045,00078,0001,222,0001,195,000
Investing Activities
capital expenditure-1,087,00048,126,000-595,000106,000-924,000-54,162,000-1,512,000-10,701,000-184,000-58,000-136,000-80,000-53,000-44,000-696,000
Change in Investments14,447,000-37,107,00052,158,000-9,769,000-236,00010,005,000
cash flow from investments-15,534,00085,233,000-595,000106,000-924,000-106,320,0008,257,000-10,465,000-10,189,000-58,000-136,000-80,000-53,000-44,000-696,000
Financing Activities
Bank loans
Group/Directors Accounts2,839,00028,169,000-9,085,0005,220,0002,259,000915,000-633,0001,274,000-477,000527,000
Other Short Term Loans
Long term loans5,041,000-18,709,000-58,025,0001,513,0001,512,00073,709,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue516,000-16,171,00057,294,000470,000373,000430,000492,00030,000270,000198,000131,000165,000900,000-1,900,000
interest-282,000-1,000-1,175,000-2,302,000-2,284,000-2,261,000-2,000-4,000-8,00017,000
cash flow from financing8,114,000-6,712,000-1,906,000-319,000-399,00071,878,000492,000-9,057,0005,490,0002,457,0001,046,000-472,0001,266,000440,000-1,373,000
cash and cash equivalents
cash-10,090,00010,872,0006,130,0005,589,000-1,070,0002,960,000-1,660,0001,208,000-12,126,0009,623,0003,212,000-597,000188,0001,023,000
overdraft-595,000595,000
change in cash-10,090,00010,872,0006,130,0005,589,000-1,070,0002,960,000-1,660,0001,208,000-12,126,0009,623,0003,212,000-597,000188,0001,618,000-595,000

azenta uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for azenta uk ltd. Get real-time insights into azenta uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Azenta Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for azenta uk ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in M44 area or any other competitors across 12 key performance metrics.

azenta uk ltd Ownership

AZENTA UK LTD group structure

Azenta Uk Ltd has 3 subsidiary companies.

Ultimate parent company

AZENTA INC

#0163996

AZENTA LUXEMBOURG SARL

#0163995

2 parents

AZENTA UK LTD

04109439

3 subsidiaries

AZENTA UK LTD Shareholders

azenta luxembourg sarl 100%

azenta uk ltd directors

Azenta Uk Ltd currently has 3 directors. The longest serving directors include Mr Jason Joseph (Apr 2011) and Mr Andrew Mulkerin (Mar 2022).

officercountryagestartendrole
Mr Jason JosephUnited States55 years Apr 2011- Director
Mr Andrew MulkerinUnited States51 years Mar 2022- Director
Violetta HughesUnited Kingdom52 years Aug 2023- Director

P&L

September 2023

turnover

76.3m

-10%

operating profit

2m

-89%

gross margin

25.4%

-17.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

67.2m

+0.03%

total assets

118m

+0.02%

cash

15.3m

-0.4%

net assets

Total assets minus all liabilities

azenta uk ltd company details

company number

04109439

Type

Private limited with Share Capital

industry

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

62090 - Other information technology and computer service activities

27900 - Manufacture of other electrical equipment

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

AZENTA INC

accounts

Full Accounts

last accounts submitted

September 2023

previous names

brooks automation ltd (November 2021)

rts life science limited (January 2012)

See more

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

gilchrist road, northbank industrial park, irlam, manchester, M44 5AY

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

BRABNERS CHAFFE STREET LLP

azenta uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to azenta uk ltd. Currently there are 3 open charges and 3 have been satisfied in the past.

azenta uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AZENTA UK LTD. This can take several minutes, an email will notify you when this has completed.

azenta uk ltd Companies House Filings - See Documents

datedescriptionview/download