shoot locations limited Company Information
Company Number
04110727
Next Accounts
Jan 2025
Industry
Non-trading company
Shareholders
gordon john briggs
timothy robert briggs
Group Structure
View All
Contact
Registered Address
pendle house, hedsor road, bourne end, buckinghamshire, SL8 5DH
Website
www.shootfactory.co.ukshoot locations limited Estimated Valuation
Pomanda estimates the enterprise value of SHOOT LOCATIONS LIMITED at £25.3k based on a Turnover of £68.3k and 0.37x industry multiple (adjusted for size and gross margin).
shoot locations limited Estimated Valuation
Pomanda estimates the enterprise value of SHOOT LOCATIONS LIMITED at £0 based on an EBITDA of £0 and a 6.98x industry multiple (adjusted for size and gross margin).
shoot locations limited Estimated Valuation
Pomanda estimates the enterprise value of SHOOT LOCATIONS LIMITED at £0 based on Net Assets of £-10 and 1.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shoot Locations Limited Overview
Shoot Locations Limited is a dissolved company that was located in bourne end, SL8 5DH with a Companies House number of 04110727. It operated in the non-trading company sector, SIC Code 74990. Founded in November 2000, it's largest shareholder was gordon john briggs with a 99.9% stake. The last turnover for Shoot Locations Limited was estimated at £68.3k.
Upgrade for unlimited company reports & a free credit check
Shoot Locations Limited Health Check
Pomanda's financial health check has awarded Shoot Locations Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
4 Weak
Size
annual sales of £68.3k, make it smaller than the average company (£3.3m)
- Shoot Locations Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (2.4%)
- Shoot Locations Limited
2.4% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (32.7%)
- Shoot Locations Limited
32.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Shoot Locations Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (36)
1 - Shoot Locations Limited
36 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Shoot Locations Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £68.3k, this is less efficient (£139.8k)
- Shoot Locations Limited
£139.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Shoot Locations Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shoot Locations Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shoot Locations Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shoot Locations Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Shoot Locations Limited
- - Industry AVG
SHOOT LOCATIONS LIMITED financials
Shoot Locations Limited's latest turnover from November 2022 is estimated at £68.3 thousand and the company has net assets of -£10. According to their latest financial statements, Shoot Locations Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 5,060 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 10 | 10 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 10 | 10 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 3,653 | 0 | 0 |
total liabilities | 10 | 10 | 8,713 | 8,713 | 8,713 | 8,713 | 8,713 | 8,713 | 8,713 | 8,713 | 8,713 | 8,713 | 0 | 0 |
net assets | -10 | -10 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | 0 | 0 |
total shareholders funds | -10 | -10 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | -8,713 | 0 | 0 |
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | -5,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,060 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -3,643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,653 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
shoot locations limited Credit Report and Business Information
Shoot Locations Limited Competitor Analysis
Perform a competitor analysis for shoot locations limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SL8 area or any other competitors across 12 key performance metrics.
shoot locations limited Ownership
SHOOT LOCATIONS LIMITED group structure
Shoot Locations Limited has no subsidiary companies.
Ultimate parent company
SHOOT LOCATIONS LIMITED
04110727
shoot locations limited directors
Shoot Locations Limited currently has 2 directors. The longest serving directors include Mr Timothy Briggs (Nov 2000) and Reverend Gordon Briggs (Nov 2000).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Briggs | England | 57 years | Nov 2000 | - | Director |
Reverend Gordon Briggs | England | 85 years | Nov 2000 | - | Director |
P&L
November 2022turnover
68.3k
+5%
operating profit
0
0%
gross margin
15.4%
+5.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
-10
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
shoot locations limited company details
company number
04110727
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
November 2000
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2022
previous names
arcspace limited (December 2000)
accountant
-
auditor
-
address
pendle house, hedsor road, bourne end, buckinghamshire, SL8 5DH
Bank
-
Legal Advisor
-
shoot locations limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shoot locations limited.
shoot locations limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHOOT LOCATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
shoot locations limited Companies House Filings - See Documents
date | description | view/download |
---|