Localis Ltd

POWER SEARCH PRICING

SOLUTIONS

localis ltd Company Information

Live

MatureMicro

Company Number

04111083

Next Accounts

Aug 2025

Industry

Other research and experimental development on natural sciences and engineering

Research and experimental development on social sciences and humanities

Directors

Emmeline Skinner

Patrick McSharry

Shareholders

patrick eugene mcsharry

emmeline jane skinner

Group Structure

View All

Contact

Registered Address

8 thorncliffe road, oxford, OX2 7BB

Website

localis.org.uk

localis ltd Estimated Valuation

£48.6k

Pomanda estimates the enterprise value of LOCALIS LTD at £48.6k based on a Turnover of £57.8k and 0.84x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Localis Ltd is a live company located in oxford, OX2 7BB with a Companies House number of 04111083. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in November 2000, it's largest shareholder is patrick eugene mcsharry with a 90% stake. Localis Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £57.8k with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Localis Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

7 Weak

Size

annual sales of £57.8k, make it smaller than the average company (£2.5m)

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Localis Ltd's latest turnover from November 2023 is estimated at £57.8 thousand and the company has net assets of £17.8 thousand. According to their latest financial statements, Localis Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	57,846	307,527	333,261	0	303,511	76,087	210,850	22,198	37,611	8,442	31,590	5,358	56,341	87,532	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	44,602	223,949	227,754	0	197,269	49,322	140,796	14,999	23,678	5,504	20,798	3,389	34,018	56,541	0
Gross Profit	13,244	83,578	105,507	0	106,242	26,764	70,054	7,199	13,933	2,938	10,792	1,969	22,322	30,991	0
Admin Expenses	19,792	73,337	108,025	2,585	94,410	45,096	46,572	12,043	18,117	-12,527	19,097	-540	5,170	38,648	-10,262
Operating Profit	-6,548	10,241	-2,518	-2,585	11,832	-18,332	23,482	-4,844	-4,184	15,465	-8,305	2,509	17,152	-7,657	10,262
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	48	48	251	251	80	70	135	78	55	199	378	258	27
Pre-Tax Profit	-6,548	10,241	-2,470	-2,537	12,083	-18,081	23,562	-4,774	-4,049	15,543	-8,250	2,708	17,530	-7,399	10,289
Tax	0	-1,946	0	0	-2,296	0	-4,477	0	0	-3,264	0	-650	-4,558	0	-2,881
Profit After Tax	-6,548	8,295	-2,470	-2,537	9,787	-18,081	19,085	-4,774	-4,049	12,279	-8,250	2,058	12,972	-7,399	7,408
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,548	8,295	-2,470	-2,537	9,787	-18,081	19,085	-4,774	-4,049	12,279	-8,250	2,058	12,972	-7,399	7,408
Employee Costs	56,154	106,778	158,569	0	146,247	49,764	97,461	46,545	46,268	46,598	44,512	45,178	45,459	43,476	0
Number Of Employees	1	2	3	0	3	1	2	1	1	1	1	1	1	1	0
EBITDA*	-6,548	10,241	-2,518	-2,585	11,832	-18,332	23,482	-4,010	-3,563	15,465	-8,305	2,509	17,152	-7,657	10,262

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	2,909	2,080	0	0	0	0	943	1,056	1,243	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,909	2,080	0	0	0	0	943	1,056	1,243	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	4,000	0	0	0	0	0	0	0
Trade Debtors	15,514	95,646	95,942	0	96,370	17,000	72,337	1,323	9,343	0	10,000	0	0	7,500	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	96,117	0	66,873	0	31,812	23,855	30,119	1,005	20,837	58,815	92,359	10,851
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	15,514	95,646	95,942	96,117	96,370	83,873	72,337	37,135	33,198	30,119	11,005	20,837	58,815	99,859	10,851
total assets	18,423	97,726	95,942	96,117	96,370	83,873	73,280	38,191	34,441	30,119	11,005	20,837	58,815	99,859	10,851
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	397	73,152	79,713	0	75,334	0	43,950	27,936	19,412	11,041	4,206	5,788	45,824	99,840	3,433
Group/Directors Accounts	0	0	0	77,408	0	72,414	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	200	0	200	0	0	0	0	0	0	0	0	0
total current liabilities	397	73,152	79,713	77,608	75,334	72,614	43,950	27,936	19,412	11,041	4,206	5,788	45,824	99,840	3,433
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	250	250	200	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	250	250	200	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	647	73,402	79,913	77,608	75,334	72,614	43,950	27,936	19,412	11,041	4,206	5,788	45,824	99,840	3,433
net assets	17,776	24,324	16,029	18,509	21,036	11,259	29,330	10,255	15,029	19,078	6,799	15,049	12,991	19	7,418
total shareholders funds	17,776	24,324	16,029	18,509	21,036	11,259	29,330	10,255	15,029	19,078	6,799	15,049	12,991	19	7,418

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-6,548	10,241	-2,518	-2,585	11,832	-18,332	23,482	-4,844	-4,184	15,465	-8,305	2,509	17,152	-7,657	10,262
Depreciation	0	0	0	0	0	0	0	834	621	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,946	0	0	-2,296	0	-4,477	0	0	-3,264	0	-650	-4,558	0	-2,881
Stock	0	0	0	0	0	0	-4,000	4,000	0	0	0	0	0	0	0
Debtors	-80,132	-296	95,942	-96,370	79,370	-55,337	71,014	-8,020	9,343	-10,000	10,000	0	-7,500	7,500	0
Creditors	-72,755	-6,561	79,713	-75,334	75,334	-43,950	16,014	8,524	8,371	6,835	-1,582	-40,036	-54,016	96,407	3,433
Accruals and Deferred Income	0	50	0	200	-200	200	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	829	2,080	-18,747	18,651	5,300	-6,745	-31,995	8,534	-4,535	29,036	-19,887	-38,177	-33,922	81,250	10,814
Investing Activities
capital expenditure	-829	-2,080	0	0	0	943	113	-647	-1,864	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-829	-2,080	0	0	0	943	113	-647	-1,864	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-77,408	77,408	-72,414	72,414	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-10	10	-10	10	-10	0	0	0	0	0	0	0	10
interest	0	0	48	48	251	251	80	70	135	78	55	199	378	258	27
cash flow from financing	0	0	-77,370	77,466	-72,173	72,675	70	70	135	78	55	199	378	258	37
cash and cash equivalents
cash	0	0	-96,117	96,117	-66,873	66,873	-31,812	7,957	-6,264	29,114	-19,832	-37,978	-33,544	81,508	10,851
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-96,117	96,117	-66,873	66,873	-31,812	7,957	-6,264	29,114	-19,832	-37,978	-33,544	81,508	10,851

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for localis ltd. Get real-time insights into localis ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for localis ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX2 area or any other competitors across 12 key performance metrics.

LOCALIS LTD group structure

Localis Ltd has no subsidiary companies.

Ultimate parent company

LOCALIS LTD

04111083

LOCALIS LTD Shareholders

patrick eugene mcsharry	90%
emmeline jane skinner	10%

Localis Ltd currently has 2 directors. The longest serving directors include Dr Emmeline Skinner (Nov 2000) and Dr Patrick McSharry (Nov 2000).

officer	country	age	start	end	role
Dr Emmeline Skinner		50 years	Nov 2000	-	Director
Dr Patrick McSharry	United Kingdom	52 years	Nov 2000	-	Director

P&L

November 2023

turnover

57.8k

-81%

operating profit

-6.5k

gross margin

22.9%

-15.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

17.8k

-0.27%

total assets

18.4k

-0.81%

cash

net assets

Total assets minus all liabilities

Similar Companies

best scientific limited

1.5

a1 designs limited

1.5

pharmecons easy access ltd

1.5

oxford research international limited

oxford risk research and analysis limited

2.5

company number

04111083

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

72200 - Research and experimental development on social sciences and humanities

incorporation date

November 2000

ultimate parent company

None

previous names

N/A

address

8 thorncliffe road, oxford, OX2 7BB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to localis ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOCALIS LTD. This can take several minutes, an email will notify you when this has completed.

localis ltd Company Information

localis ltd Estimated Valuation

localis ltd Estimated Valuation

localis ltd Estimated Valuation

Localis Ltd Overview

Localis Ltd Health Check

LOCALIS LTD financials

localis ltd Credit Report and Business Information

Localis Ltd Competitor Analysis

localis ltd Ownership

localis ltd directors

localis ltd company details

localis ltd Charges & Mortgages

localis ltd Capital Raised & Share Issues BETA

localis ltd Companies House Filings - See Documents