
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
5 tabley court victoria street, altrincham, cheshire, WA14 1EZ
Website
-Pomanda estimates the enterprise value of SPRINGBANK PROPERTY LIMITED at £0 based on a Turnover of £0 and 3.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SPRINGBANK PROPERTY LIMITED at £951.8k based on an EBITDA of £146k and a 6.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SPRINGBANK PROPERTY LIMITED at £342.7k based on Net Assets of £203.6k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Springbank Property Limited is a live company located in cheshire, WA14 1EZ with a Companies House number of 04113285. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2000, it's largest shareholder is paul turner with a 90% stake. Springbank Property Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Springbank Property Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £68.1, make it smaller than the average company (£922k)
- Springbank Property Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of -90%, show it is growing at a slower rate (4.9%)
- Springbank Property Limited
4.9% - Industry AVG
Production
with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)
- Springbank Property Limited
75.4% - Industry AVG
Profitability
an operating margin of 20500.7% make it more profitable than the average company (29.3%)
- Springbank Property Limited
29.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Springbank Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Springbank Property Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £68.1, this is less efficient (£177k)
- Springbank Property Limited
£177k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Springbank Property Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 632 days, this is slower than average (38 days)
- Springbank Property Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Springbank Property Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 261 weeks, this is more cash available to meet short term requirements (11 weeks)
261 weeks - Springbank Property Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (64.6%)
3.9% - Springbank Property Limited
64.6% - Industry AVG
Springbank Property Limited's latest turnover from October 2024 is estimated at 0 and the company has net assets of £203.6 thousand. According to their latest financial statements, we estimate that Springbank Property Limited has no employees and maintains cash reserves of £234.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 171,210 | 370,546 | 370,737 | 204,785 | 71 | 107 | 159 | 7,183 | 9,601 | 12,033 | 15,426 | 20,379 | 27,120 | 5,158 | 6,822 | |
Intangible Assets | ||||||||||||||||
Investments & Other | 203,776 | 203,776 | 203,776 | 203,776 | 63,776 | 63,776 | 63,776 | 63,776 | 63,776 | 63,776 | 61,215 | |||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 171,210 | 370,546 | 370,737 | 204,785 | 203,847 | 203,883 | 203,935 | 210,959 | 73,377 | 75,809 | 79,202 | 84,155 | 90,896 | 68,934 | 68,037 | |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 979 | 734 | 2,880 | |||||||||||||
Group Debtors | ||||||||||||||||
Misc Debtors | 1,229 | 1,229 | ||||||||||||||
Cash | 234,668 | 42,186 | 393 | 956 | 21,367 | 9,584 | 2,135 | 1,469 | 2,176 | 2,708 | 3,366 | 2,230 | 2,971 | 3,134 | 2,794 | 9,914 |
misc current assets | 2,262 | 2,262 | 2,262 | 1,135 | ||||||||||||
total current assets | 236,930 | 44,448 | 3,884 | 3,320 | 21,367 | 9,584 | 2,135 | 1,469 | 3,155 | 3,442 | 3,366 | 2,230 | 2,971 | 6,014 | 2,794 | 9,914 |
total assets | 236,930 | 215,658 | 374,430 | 374,057 | 226,152 | 213,431 | 206,018 | 205,404 | 214,114 | 76,819 | 79,175 | 81,432 | 87,126 | 96,910 | 71,728 | 77,951 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 29 | 276 | 941 | 575 | 372 | 70 | 114 | 652 | 87 | 62,071 | 1,576 | 1,286 | 58,322 | 30,327 | 28,886 | |
Group/Directors Accounts | 4,051 | 239 | 117,473 | 116,276 | 123,314 | 124,529 | 138,810 | 153,894 | 196,625 | 58,836 | 56,741 | 56,507 | ||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 29,248 | 8,118 | 714 | 174 | 4,209 | 4,688 | 1,367 | 161 | 262 | 68 | ||||||
total current liabilities | 33,299 | 8,386 | 118,463 | 117,391 | 128,098 | 129,589 | 140,247 | 154,169 | 197,539 | 58,991 | 62,071 | 58,317 | 57,793 | 58,322 | 30,327 | 28,886 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | ||||||||||||||||
total long term liabilities | ||||||||||||||||
total liabilities | 33,299 | 8,386 | 118,463 | 117,391 | 128,098 | 129,589 | 140,247 | 154,169 | 197,539 | 58,991 | 62,071 | 58,317 | 57,793 | 58,322 | 30,327 | 28,886 |
net assets | 203,631 | 207,272 | 255,967 | 256,666 | 98,054 | 83,842 | 65,771 | 51,235 | 16,575 | 17,828 | 17,104 | 23,115 | 29,333 | 38,588 | 41,401 | 49,065 |
total shareholders funds | 203,631 | 207,272 | 255,967 | 256,666 | 98,054 | 83,842 | 65,771 | 51,235 | 16,575 | 17,828 | 17,104 | 23,115 | 29,333 | 38,588 | 41,401 | 49,065 |
Oct 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 530 | 191 | 272 | 390 | 36 | 52 | 2,418 | 3,255 | 5,113 | 6,741 | 8,985 | 1,664 | 2,221 | |||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | -1,229 | -1,229 | 1,229 | -979 | 245 | 734 | -2,880 | 2,880 | ||||||||
Creditors | -276 | -247 | -665 | 366 | 203 | 302 | -44 | -538 | 565 | -61,984 | 60,495 | 290 | -57,036 | 27,995 | 1,441 | 28,886 |
Accruals and Deferred Income | 28,534 | 7,404 | 540 | -4,035 | -479 | 3,321 | 1,206 | -101 | 194 | 68 | ||||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | -203,776 | 140,000 | 2,561 | 61,215 | ||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -113,422 | -117,234 | 1,197 | -7,038 | -1,215 | -14,281 | -15,084 | -42,731 | 137,789 | 58,836 | -56,741 | 234 | 56,507 | |||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 234,275 | 41,793 | -563 | -20,411 | 11,783 | 7,449 | 666 | -707 | -532 | -658 | 1,136 | -741 | -163 | 340 | -7,120 | 9,914 |
overdraft | ||||||||||||||||
change in cash | 234,275 | 41,793 | -563 | -20,411 | 11,783 | 7,449 | 666 | -707 | -532 | -658 | 1,136 | -741 | -163 | 340 | -7,120 | 9,914 |
Perform a competitor analysis for springbank property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in WA14 area or any other competitors across 12 key performance metrics.
SPRINGBANK PROPERTY LIMITED group structure
Springbank Property Limited has no subsidiary companies.
Ultimate parent company
SPRINGBANK PROPERTY LIMITED
04113285
Springbank Property Limited currently has 1 director, Mr Paul Turner serving since Nov 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Turner | 59 years | Nov 2000 | - | Director |
P&L
October 2024turnover
0
-100%
operating profit
146k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024net assets
203.6k
-0.2%
total assets
236.9k
-0.37%
cash
234.7k
+596.12%
net assets
Total assets minus all liabilities
company number
04113285
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2000
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2024
previous names
paul turner properties ltd (January 2001)
accountant
DLA CHARTERED ACCOUNTANTS
auditor
-
address
5 tabley court victoria street, altrincham, cheshire, WA14 1EZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to springbank property limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPRINGBANK PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|