yew tree (barbon) management company limited

Live MatureMicroHealthy

yew tree (barbon) management company limited Company Information

Share YEW TREE (BARBON) MANAGEMENT COMPANY LIMITED

Company Number

04115091

Shareholders

mary angela booth

john bashford

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

1 yew tree yew tree, barbon, carnforth, LA6 2NN

Website

-

yew tree (barbon) management company limited Estimated Valuation

£754k

Pomanda estimates the enterprise value of YEW TREE (BARBON) MANAGEMENT COMPANY LIMITED at £754k based on a Turnover of £264.9k and 2.85x industry multiple (adjusted for size and gross margin).

yew tree (barbon) management company limited Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of YEW TREE (BARBON) MANAGEMENT COMPANY LIMITED at £1.1k based on an EBITDA of £218 and a 5.12x industry multiple (adjusted for size and gross margin).

yew tree (barbon) management company limited Estimated Valuation

£2.7k

Pomanda estimates the enterprise value of YEW TREE (BARBON) MANAGEMENT COMPANY LIMITED at £2.7k based on Net Assets of £1.5k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yew Tree (barbon) Management Company Limited Overview

Yew Tree (barbon) Management Company Limited is a live company located in carnforth, LA6 2NN with a Companies House number of 04115091. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in November 2000, it's largest shareholder is mary angela booth with a 12.5% stake. Yew Tree (barbon) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £264.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yew Tree (barbon) Management Company Limited Health Check

Pomanda's financial health check has awarded Yew Tree (Barbon) Management Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £264.9k, make it smaller than the average company (£1.3m)

£264.9k - Yew Tree (barbon) Management Company Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6%)

8% - Yew Tree (barbon) Management Company Limited

6% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (63.8%)

27.2% - Yew Tree (barbon) Management Company Limited

63.8% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (19.1%)

0.1% - Yew Tree (barbon) Management Company Limited

19.1% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (4)

8 - Yew Tree (barbon) Management Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Yew Tree (barbon) Management Company Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.1k, this is less efficient (£165.1k)

£33.1k - Yew Tree (barbon) Management Company Limited

£165.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (18 days)

2 days - Yew Tree (barbon) Management Company Limited

18 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Yew Tree (barbon) Management Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yew Tree (barbon) Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Yew Tree (barbon) Management Company Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Yew Tree (barbon) Management Company Limited

- - Industry AVG

YEW TREE (BARBON) MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Yew Tree (Barbon) Management Company Limited's latest turnover from April 2024 is estimated at £264.9 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, Yew Tree (Barbon) Management Company Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover264,876239,486222,725211,844216,739276,1240000002,32300
Other Income Or Grants000000000000000
Cost Of Sales192,955173,606161,767141,769148,999190,4960000001,65400
Gross Profit71,92165,88060,95770,07567,74185,62800000066900
Admin Expenses71,70265,69761,09370,25679,77985,558-821-15,445112485-56962733675-829
Operating Profit219183-136-181-12,0387082115,445-112-485569-627333-75829
Interest Payable000000000000000
Interest Receivable000000323158555147203818
Pre-Tax Profit219183-136-181-12,0387085315,477-54-430619-580333-37847
Tax-55-46000-13-162-2,94100-142000-237
Profit After Tax164137-136-181-12,0385769112,536-54-430477-580333-37610
Dividends Paid000000000000000
Retained Profit164137-136-181-12,0385769112,536-54-430477-580333-37610
Employee Costs275,909274,340277,081275,429254,517244,93800000025,64300
Number Of Employees888888000000100
EBITDA*219183-136-181-12,0387082115,445-112-485569-627333-75829

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000013,51600000000
Intangible Assets000000000000000
Investments & Other000000888888888
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000013,52488888888
Stock & work in progress000000000000000
Trade Debtors1,5271,3631,2261,3621,54313,581000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000012,82512,06511,27310,8609,5299,2357,8627,182
misc current assets000000000000000
total current assets1,5271,3631,2261,3621,54313,581012,82512,06511,27310,8609,5299,2357,8627,182
total assets1,5271,3631,2261,3621,54313,58113,52412,83312,07311,28110,8689,5379,2437,8707,190
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities000000000000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities000000000000000
net assets1,5271,3631,2261,3621,54313,58113,52412,83312,07311,28110,8689,5379,2437,8707,190
total shareholders funds1,5271,3631,2261,3621,54313,58113,52412,83312,07311,28110,8689,5379,2437,8707,190
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit219183-136-181-12,0387082115,445-112-485569-627333-75829
Depreciation000000000000000
Amortisation000000000000000
Tax-55-46000-13-162-2,94100-142000-237
Stock000000000000000
Debtors164137-136-181-12,03813,581000000000
Creditors000000000000000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000-13,52465912,504-112-485427-627333-75592
Investing Activities
capital expenditure0000013,516-13,51600000000
Change in Investments00000-8000000008
cash flow from investments0000013,524-13,5160000000-8
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-11,7768468438548741,0407176,580
interest000000323158555147203818
cash flow from financing00000032-11,7459048989059211,0607556,598
cash and cash equivalents
cash000000-12,8257607924131,3312941,3736807,182
overdraft000000000000000
change in cash000000-12,8257607924131,3312941,3736807,182

yew tree (barbon) management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yew tree (barbon) management company limited. Get real-time insights into yew tree (barbon) management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yew Tree (barbon) Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yew tree (barbon) management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LA6 area or any other competitors across 12 key performance metrics.

yew tree (barbon) management company limited Ownership

YEW TREE (BARBON) MANAGEMENT COMPANY LIMITED group structure

Yew Tree (Barbon) Management Company Limited has no subsidiary companies.

Ultimate parent company

YEW TREE (BARBON) MANAGEMENT COMPANY LIMITED

04115091

YEW TREE (BARBON) MANAGEMENT COMPANY LIMITED Shareholders

mary angela booth 12.5%
john bashford 12.5%
martin miller & susan miller 12.5%
ian dodsworth & lynne dodsworth 12.5%
rebecca elizabeth carden & giles carden 12.5%
michael openshaw & susan violet openshaw 12.5%
casson charlotte & mark.c.n durrington & hannah jane coupe 12.5%
jean valerie wheatley 12.5%

yew tree (barbon) management company limited directors

Yew Tree (Barbon) Management Company Limited currently has 8 directors. The longest serving directors include Ms Susan Openshaw (Aug 2002) and Mr John Bashford (Aug 2002).

officercountryagestartendrole
Ms Susan Openshaw77 years Aug 2002- Director
Mr John Bashford79 years Aug 2002- Director
Ms Mary Booth83 years Aug 2004- Director
Mr Ian Dodsworth80 years Jun 2008- Director
Mrs Jean WheatleyUnited Kingdom95 years Nov 2010- Director
Dr Hannah CoupeEngland49 years Oct 2017- Director
Mr Martin MillerEngland73 years Dec 2018- Director
Mrs Rebecca CardenUnited Kingdom48 years Apr 2019- Director

P&L

April 2024

turnover

264.9k

+11%

operating profit

218.7

0%

gross margin

27.2%

-1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.5k

+0.12%

total assets

1.5k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

yew tree (barbon) management company limited company details

company number

04115091

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

November 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

1 yew tree yew tree, barbon, carnforth, LA6 2NN

Bank

-

Legal Advisor

-

yew tree (barbon) management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yew tree (barbon) management company limited.

yew tree (barbon) management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YEW TREE (BARBON) MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

yew tree (barbon) management company limited Companies House Filings - See Documents

datedescriptionview/download