residential properties limited
residential properties limited Company Information
Company Number
04115851
Registered Address
51 highfield gardens, highfield gardens, london, NW11 9HA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Shareholders
jonathan sanger 25%
shifra stern 25%
View Allresidential properties limited Estimated Valuation
Pomanda estimates the enterprise value of RESIDENTIAL PROPERTIES LIMITED at £431.3k based on a Turnover of £136.8k and 3.15x industry multiple (adjusted for size and gross margin).
residential properties limited Estimated Valuation
Pomanda estimates the enterprise value of RESIDENTIAL PROPERTIES LIMITED at £458.9k based on an EBITDA of £66.4k and a 6.91x industry multiple (adjusted for size and gross margin).
residential properties limited Estimated Valuation
Pomanda estimates the enterprise value of RESIDENTIAL PROPERTIES LIMITED at £1.5m based on Net Assets of £937.2k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Residential Properties Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Residential Properties Limited Overview
Residential Properties Limited is a live company located in london, NW11 9HA with a Companies House number of 04115851. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2000, it's largest shareholder is jonathan sanger with a 25% stake. Residential Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £136.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Residential Properties Limited Health Check
Pomanda's financial health check has awarded Residential Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £136.8k, make it smaller than the average company (£714.8k)
- Residential Properties Limited
£714.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (1.2%)
- Residential Properties Limited
1.2% - Industry AVG
Production
with a gross margin of 72%, this company has a comparable cost of product (72%)
- Residential Properties Limited
72% - Industry AVG
Profitability
an operating margin of 48.5% make it as profitable than the average company (43.9%)
- Residential Properties Limited
43.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Residential Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Residential Properties Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £68.4k, this is less efficient (£159.8k)
- Residential Properties Limited
£159.8k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (33 days)
- Residential Properties Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Residential Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Residential Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Residential Properties Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.5%, this is a lower level of debt than the average (66.5%)
49.5% - Residential Properties Limited
66.5% - Industry AVG
residential properties limited Credit Report and Business Information
Residential Properties Limited Competitor Analysis
Perform a competitor analysis for residential properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
residential properties limited Ownership
RESIDENTIAL PROPERTIES LIMITED group structure
Residential Properties Limited has no subsidiary companies.
Ultimate parent company
RESIDENTIAL PROPERTIES LIMITED
04115851
residential properties limited directors
Residential Properties Limited currently has 2 directors. The longest serving directors include Mr Jonathan Sanger (Nov 2000) and Mr Malcolm Stern (Nov 2000).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Sanger | 61 years | Nov 2000 | - | Director | |
| Mr Malcolm Stern | 62 years | Nov 2000 | - | Director |
RESIDENTIAL PROPERTIES LIMITED financials
Residential Properties Limited's latest turnover from November 2022 is estimated at £136.8 thousand and the company has net assets of £937.2 thousand. According to their latest financial statements, Residential Properties Limited has 2 employees and maintains cash reserves of £548 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 1 | 1 | 1 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 30 | 40 | 53 | 71 | 95 | 127 | 169 | 2,191,909 | 1,700,223 | 1,556,233 | 1,531,367 | 1,531,545 | 1,531,782 | 1,472,098 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,851,684 | 1,851,684 | 1,851,684 | 1,851,684 | 1,851,684 | 1,851,684 | 1,891,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,851,714 | 1,851,724 | 1,851,737 | 1,851,755 | 1,851,779 | 1,851,811 | 1,891,853 | 2,191,909 | 1,700,223 | 1,556,233 | 1,531,367 | 1,531,545 | 1,531,782 | 1,472,098 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,237 | 1,456 | 7,268 | 1,036 | 0 | 0 | 0 | 1,495 | 0 | 1,041 | 1,564 | 2,006 | 746 | 1,417 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 1,660 | 0 | 1,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 548 | 244 | 0 | 3,098 | 1,388 | 16,789 | 718 | 0 | 0 | 0 | 673 | 1,447 | 2,513 | 3,587 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,785 | 1,700 | 7,268 | 4,134 | 3,048 | 16,789 | 2,213 | 1,495 | 0 | 1,041 | 2,237 | 3,453 | 3,259 | 5,004 |
| total assets | 1,855,499 | 1,853,424 | 1,859,005 | 1,855,889 | 1,854,827 | 1,868,600 | 1,894,066 | 2,193,404 | 1,700,223 | 1,557,274 | 1,533,604 | 1,534,998 | 1,535,041 | 1,477,102 |
| Bank overdraft | 42,750 | 43,139 | 26,672 | 57,640 | 56,722 | 56,190 | 57,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,450 | 29,952 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 3,466 | 0 | 630,406 | 577,718 | 478,576 | 423,878 | 358,833 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 708,557 | 703,735 | 675,280 | 664,725 | 615,542 | 595,024 | 600,046 | 0 | 0 | 0 | 0 | 0 | 267,808 | 242,893 |
| total current liabilities | 751,307 | 746,874 | 701,952 | 722,365 | 672,264 | 654,680 | 657,342 | 630,406 | 577,718 | 478,576 | 423,878 | 358,833 | 297,258 | 272,845 |
| loans | 132,536 | 174,373 | 240,052 | 249,644 | 308,202 | 365,457 | 420,640 | 357,351 | 0 | 0 | 287,945 | 239,855 | 972,940 | 1,001,814 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278,392 | 707,825 | 771,407 | 547,404 | 665,479 | 0 | 0 |
| provisions | 34,432 | 34,432 | 34,432 | 23,413 | 23,413 | 25,787 | 31,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 166,968 | 208,805 | 274,484 | 273,057 | 331,615 | 391,244 | 452,501 | 635,743 | 707,825 | 771,407 | 835,349 | 905,334 | 972,940 | 1,001,814 |
| total liabilities | 918,275 | 955,679 | 976,436 | 995,422 | 1,003,879 | 1,045,924 | 1,109,843 | 1,266,149 | 1,285,543 | 1,249,983 | 1,259,227 | 1,264,167 | 1,270,198 | 1,274,659 |
| net assets | 937,224 | 897,745 | 882,569 | 860,467 | 850,948 | 822,676 | 784,223 | 927,255 | 414,680 | 307,291 | 274,377 | 270,831 | 264,843 | 202,443 |
| total shareholders funds | 937,224 | 897,745 | 882,569 | 860,467 | 850,948 | 822,676 | 784,223 | 927,255 | 414,680 | 307,291 | 274,377 | 270,831 | 264,843 | 202,443 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 10 | 13 | 18 | 24 | 32 | 42 | 56 | 75 | 100 | 134 | 178 | 237 | 316 | 422 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,781 | -5,812 | 6,232 | -624 | 1,660 | -1,495 | 0 | 1,495 | -1,041 | -523 | -442 | 1,260 | -671 | 1,417 |
| Creditors | 0 | 0 | 0 | 0 | -3,466 | 3,466 | -630,406 | 52,688 | 99,142 | 54,698 | 65,045 | 358,833 | 0 | 0 |
| Accruals and Deferred Income | 4,822 | 28,455 | 10,555 | 49,183 | 20,518 | -5,022 | 600,046 | 0 | 0 | 0 | 0 | -267,808 | 24,915 | 242,893 |
| Deferred Taxes & Provisions | 0 | 0 | 11,019 | 0 | -2,374 | -6,074 | 31,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -40,000 | 1,891,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,450 | -502 | 29,952 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -41,837 | -65,679 | -9,592 | -58,558 | -57,255 | -55,183 | 63,289 | 357,351 | 0 | -287,945 | 48,090 | -733,085 | -28,874 | 1,001,814 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -278,392 | -429,433 | -63,582 | 224,003 | -118,075 | 665,479 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 304 | 244 | -3,098 | 1,710 | -15,401 | 16,071 | 718 | 0 | 0 | -673 | -774 | -1,066 | -1,074 | 3,587 |
| overdraft | -389 | 16,467 | -30,968 | 918 | 532 | -1,106 | 57,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 693 | -16,223 | 27,870 | 792 | -15,933 | 17,177 | -56,578 | 0 | 0 | -673 | -774 | -1,066 | -1,074 | 3,587 |
P&L
November 2022turnover
136.8k
+24%
operating profit
66.4k
0%
gross margin
72%
+2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
937.2k
+0.04%
total assets
1.9m
0%
cash
548
+1.25%
net assets
Total assets minus all liabilities
Similar Companies
residential properties limited company details
company number
04115851
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2000
age
24
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
51 highfield gardens, highfield gardens, london, NW11 9HA
last accounts submitted
November 2022
residential properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to residential properties limited. Currently there are 9 open charges and 0 have been satisfied in the past.
residential properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
