Faud Properties Limited

POWER SEARCH PRICING

SOLUTIONS

faud properties limited Company Information

Live

MatureMicroHealthy

Company Number

04119392

Website

Registered Address

high road thornwood common, epping, essex, CM16 6LU

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Peter Faud10 Years

Evelyn Murphy9 Years

Shareholders

mrs evelyn murphy 33%

mr peter jason faud 33%

View All

faud properties limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of FAUD PROPERTIES LIMITED at £2.9m based on Net Assets of £1.8m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Faud Properties Limited is a live company located in essex, CM16 6LU with a Companies House number of 04119392. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2000, it's largest shareholder is mrs evelyn murphy with a 33% stake. Faud Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £371.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Faud Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

3 Regular

2 Weak

Size

annual sales of £371.9k, make it smaller than the average company (£857.8k)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)

EXPORT

Faud Properties Limited's latest turnover from September 2023 is estimated at £371.9 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Faud Properties Limited has 2 employees and maintains cash reserves of £112.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	371,887	317,640	283,256	291,781	157,979	288,222	257,017	286,331	46,075	37,596	16,284	33,025	21,007	27,754	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	101,105	91,968	86,890	83,272	48,070	78,555	66,288	74,972	15,321	13,660	5,637	11,214	7,052	8,832	0
Gross Profit	270,782	225,672	196,366	208,509	109,908	209,667	190,729	211,360	30,754	23,936	10,647	21,811	13,954	18,922	0
Admin Expenses	107,460	56,970	86,239	52,626	-37,386	66,934	57,261	111,802	-3,650	-164	-60,761	-32,923	-20,787	4,116	-347,533
Operating Profit	163,322	168,702	110,127	155,883	147,294	142,733	133,468	99,558	34,404	24,100	71,408	54,734	34,741	14,806	347,533
Interest Payable	91,075	84,806	62,705	62,705	69,387	69,387	64,247	32,124	0	0	0	0	0	0	0
Interest Receivable	14,026	9,097	351	300	1,703	1,249	273	136	601	1,055	879	613	423	342	172
Pre-Tax Profit	86,273	92,993	47,773	93,478	79,610	74,595	69,494	67,570	35,005	25,154	72,287	55,347	35,164	15,149	347,706
Tax	-21,568	-17,669	-9,077	-17,761	-15,126	-14,173	-13,204	-13,514	-7,001	-5,282	-16,626	-13,283	-9,143	-4,242	-97,358
Profit After Tax	64,705	75,324	38,696	75,717	64,484	60,422	56,290	54,056	28,004	19,872	55,661	42,064	26,021	10,907	250,348
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	64,705	75,324	38,696	75,717	64,484	60,422	56,290	54,056	28,004	19,872	55,661	42,064	26,021	10,907	250,348
Employee Costs	64,517	60,742	56,801	55,524	57,185	54,529	51,649	52,502	26,381	25,309	24,049	24,380	23,637	24,143	0
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1	1	1	1	0
EBITDA*	164,652	170,268	110,443	156,243	147,654	143,093	133,891	100,056	35,081	24,821	72,260	55,742	35,936	16,223	348,442

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	7,542	8,872	10,438	1,320	1,680	2,040	2,400	2,823	1,447,013	1,001,529	1,002,251	1,003,103	1,002,221	1,003,416	1,000,444
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2,355,000	2,355,000	2,355,000	2,355,000	2,355,000	1,443,692	1,443,692	1,443,692	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,362,542	2,363,872	2,365,438	2,356,320	2,356,680	1,445,732	1,446,092	1,446,515	1,447,013	1,001,529	1,002,251	1,003,103	1,002,221	1,003,416	1,000,444
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	5,938	0	0	0	3,554	3,533	135	2,620	1,543	2,673	1,541
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	7,645	7,045	7,045	7,045	7,045	7,045	7,045	3,419	0	0	0	0	0	0	0
Cash	112,730	448,318	360,301	342,230	256,971	197,113	136,016	82,672	25,910	214,399	207,496	144,088	101,082	68,064	68,925
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	120,375	455,363	367,346	349,275	269,954	204,158	143,061	86,091	29,464	217,932	207,631	146,708	102,625	70,737	70,466
total assets	2,482,917	2,819,235	2,732,784	2,705,595	2,626,634	1,649,890	1,589,153	1,532,606	1,476,477	1,219,461	1,209,882	1,149,811	1,104,846	1,074,153	1,070,910
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	15,545	6,533	16,826	12,416	9,515	4,843	12,507
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	20,983	22,006	10,879	22,386	19,142	18,190	17,875	17,618	0	0	0	0	0	0	0
total current liabilities	20,983	22,006	10,879	22,386	19,142	18,190	17,875	17,618	15,545	6,533	16,826	12,416	9,515	4,843	12,507
loans	627,955	1,027,955	1,027,955	1,027,955	1,027,955	1,027,955	1,027,955	1,027,955	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	1,027,955	807,955	807,955	807,955	807,955	807,955	807,955
provisions	73,150	73,150	73,150	73,150	73,150	0	0	0	0	0	0	0	0	0	0
total long term liabilities	701,105	1,101,105	1,101,105	1,101,105	1,101,105	1,027,955	1,027,955	1,027,955	1,027,955	807,955	807,955	807,955	807,955	807,955	807,955
total liabilities	722,088	1,123,111	1,111,984	1,123,491	1,120,247	1,046,145	1,045,830	1,045,573	1,043,500	814,488	824,781	820,371	817,470	812,798	820,462
net assets	1,760,829	1,696,124	1,620,800	1,582,104	1,506,387	603,745	543,323	487,033	432,977	404,973	385,101	329,440	287,376	261,355	250,448
total shareholders funds	1,760,829	1,696,124	1,620,800	1,582,104	1,506,387	603,745	543,323	487,033	432,977	404,973	385,101	329,440	287,376	261,355	250,448

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	163,322	168,702	110,127	155,883	147,294	142,733	133,468	99,558	34,404	24,100	71,408	54,734	34,741	14,806	347,533
Depreciation	1,330	1,566	316	360	360	360	423	498	677	721	852	1,008	1,195	1,417	909
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-21,568	-17,669	-9,077	-17,761	-15,126	-14,173	-13,204	-13,514	-7,001	-5,282	-16,626	-13,283	-9,143	-4,242	-97,358
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	600	0	0	-5,938	5,938	0	3,626	-135	21	3,398	-2,485	1,077	-1,130	1,132	1,541
Creditors	0	0	0	0	0	0	0	-15,545	9,012	-10,293	4,410	2,901	4,672	-7,664	12,507
Accruals and Deferred Income	-1,023	11,127	-11,507	3,244	952	315	257	17,618	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	73,150	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	141,461	163,726	89,859	147,664	200,692	129,235	117,318	88,750	37,071	5,848	62,529	44,283	32,595	3,185	262,050
Investing Activities
capital expenditure	0	0	-9,434	0	0	0	0	1,443,692	-446,161	1	0	-1,890	0	-4,389	-1,001,353
Change in Investments	0	0	0	0	911,308	0	0	1,443,692	0	0	0	0	0	0	0
cash flow from investments	0	0	-9,434	0	-911,308	0	0	0	-446,161	1	0	-1,890	0	-4,389	-1,001,353
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-400,000	0	0	0	0	0	0	1,027,955	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-1,027,955	220,000	0	0	0	0	0	807,955
share issue	0	0	0	0	838,158	0	0	0	0	0	0	0	0	0	100
interest	-77,049	-75,709	-62,354	-62,405	-67,684	-68,138	-63,974	-31,988	601	1,055	879	613	423	342	172
cash flow from financing	-477,049	-75,709	-62,354	-62,405	770,474	-68,138	-63,974	-31,988	220,601	1,055	879	613	423	342	808,227
cash and cash equivalents
cash	-335,588	88,017	18,071	85,259	59,858	61,097	53,344	56,762	-188,489	6,903	63,408	43,006	33,018	-861	68,925
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-335,588	88,017	18,071	85,259	59,858	61,097	53,344	56,762	-188,489	6,903	63,408	43,006	33,018	-861	68,925

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for faud properties limited. Get real-time insights into faud properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for faud properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM16 area or any other competitors across 12 key performance metrics.

FAUD PROPERTIES LIMITED group structure

Faud Properties Limited has no subsidiary companies.

Ultimate parent company

FAUD PROPERTIES LIMITED

04119392

FAUD PROPERTIES LIMITED Shareholders

mrs evelyn murphy	33%
mr peter jason faud	33%
mr david anthony faud	33%
p.j. faud & e.b. murphy & d.a. faud	1%

Faud Properties Limited currently has 2 directors. The longest serving directors include Mr Peter Faud (Aug 2014) and Ms Evelyn Murphy (Dec 2014).

officer	country	age	start	end	role
Mr Peter Faud	England	51 years	Aug 2014	-	Director
Ms Evelyn Murphy	England	56 years	Dec 2014	-	Director

P&L

September 2023

turnover

371.9k

+17%

operating profit

163.3k

gross margin

72.9%

+2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.8m

+0.04%

total assets

2.5m

-0.12%

cash

112.7k

-0.75%

net assets

Total assets minus all liabilities

Similar Companies

sky property (slough) limited

1.5

diamond retail properties limited

1.5

albert jarvis limited

oak cottage associates limited

1.5

house crowd project 003 limited

company number

04119392

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2000

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

high road thornwood common, epping, essex, CM16 6LU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to faud properties limited.

faud properties limited Company Information

faud properties limited Estimated Valuation

faud properties limited Estimated Valuation

faud properties limited Estimated Valuation

Faud Properties Limited Overview

Faud Properties Limited Health Check

FAUD PROPERTIES LIMITED financials

faud properties limited Credit Report and Business Information

Faud Properties Limited Competitor Analysis

faud properties limited Ownership

faud properties limited directors

faud properties limited company details

faud properties limited Charges & Mortgages

faud properties limited Companies House Filings - See Documents