rivergem investments limited

Live MatureSmallHealthy

rivergem investments limited Company Information

Share RIVERGEM INVESTMENTS LIMITED

Company Number

04120211

Directors

Jane Alleyne

Shareholders

curzon land limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

suite 7 midshires house, smeaton close, aylesbury, HP19 8HL

Website

-

rivergem investments limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of RIVERGEM INVESTMENTS LIMITED at £2.4m based on a Turnover of £2.9m and 0.85x industry multiple (adjusted for size and gross margin).

rivergem investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RIVERGEM INVESTMENTS LIMITED at £0 based on an EBITDA of £-15k and a 3.58x industry multiple (adjusted for size and gross margin).

rivergem investments limited Estimated Valuation

£91.9k

Pomanda estimates the enterprise value of RIVERGEM INVESTMENTS LIMITED at £91.9k based on Net Assets of £72.4k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rivergem Investments Limited Overview

Rivergem Investments Limited is a live company located in aylesbury, HP19 8HL with a Companies House number of 04120211. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2000, it's largest shareholder is curzon land limited with a 100% stake. Rivergem Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Rivergem Investments Limited Health Check

Pomanda's financial health check has awarded Rivergem Investments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£18.9m)

£2.9m - Rivergem Investments Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.5%)

6% - Rivergem Investments Limited

10.5% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (36.4%)

21.4% - Rivergem Investments Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (4.5%)

-0.5% - Rivergem Investments Limited

4.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (104)

8 - Rivergem Investments Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Rivergem Investments Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £359k, this is more efficient (£190.6k)

£359k - Rivergem Investments Limited

£190.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (45 days)

71 days - Rivergem Investments Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rivergem Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rivergem Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rivergem Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.2%, this is a higher level of debt than the average (69.7%)

87.2% - Rivergem Investments Limited

69.7% - Industry AVG

RIVERGEM INVESTMENTS LIMITED financials

EXPORTms excel logo

Rivergem Investments Limited's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of £72.4 thousand. According to their latest financial statements, we estimate that Rivergem Investments Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,871,7712,893,2782,149,6802,395,5612,311,1322,319,4882,309,1182,567,2712,418,8372,292,9122,385,1172,399,2421,731,953
Other Income Or Grants
Cost Of Sales2,257,5042,286,2761,718,9671,931,1251,843,6401,859,9981,862,7552,067,6231,956,4811,866,4611,954,5021,994,8531,416,197
Gross Profit614,268607,002430,713464,436467,491459,490446,364499,648462,356426,451430,616404,389315,756
Admin Expenses629,235570,525472,349424,734501,593454,732417,299393,608491,718467,318418,765499,682317,081-15,701-15,701
Operating Profit-14,96736,477-41,63639,702-34,1024,75829,065106,040-29,362-40,86711,851-95,293-1,32515,70115,701
Interest Payable
Interest Receivable
Pre-Tax Profit-14,96736,477-41,63639,702-34,1024,75829,065106,040-29,362-40,86711,851-95,293-1,325-1,325-1,325
Tax-6,931-7,543-904-5,522-21,208-2,726
Profit After Tax-14,96729,546-41,63632,159-34,1023,85423,54384,832-29,362-40,8679,125-95,293-1,325-1,325-1,325
Dividends Paid
Retained Profit-14,96729,546-41,63632,159-34,1023,85423,54384,832-29,362-40,8679,125-95,293-1,325-1,325-1,325
Employee Costs357,379334,519277,844308,260264,064253,187274,772269,172269,646266,795266,143263,613198,129250250
Number Of Employees887877888888611
EBITDA*-14,96736,477-41,63639,702-34,1024,75829,065106,040-29,362-40,86711,851-95,293-1,32515,70115,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,9021,9021,9021,9021,9021,902
Intangible Assets
Investments & Other1,9021,9021,9021,9021,9021,9021,9021,9021,902
Debtors (Due After 1 year)
Total Fixed Assets1,9021,9021,9021,9021,9021,9021,9021,9021,9021,9021,9021,9021,9021,9021,902
Stock & work in progress
Trade Debtors562,855594,205562,188602,084585,724618,086612,537649,553562,946545,418584,675578,935
Group Debtors
Misc Debtors670,553670,553670,553
Cash
misc current assets
total current assets562,855594,205562,188602,084585,724618,086612,537649,553562,946545,418584,675578,935670,553670,553670,553
total assets564,757596,107564,090603,986587,626619,988614,439651,455564,848547,320586,577580,837672,455672,455672,455
Bank overdraft
Bank loan
Trade Creditors 505,580503,840519,639518,589516,234576,793575,018528,128526,518530,463526,788
Group/Directors Accounts
other short term finances523,863
hp & lease commitments
other current liabilities525,188275
total current liabilities505,580503,840519,639518,589516,234576,793575,018528,128526,518530,463526,788525,188524,138
loans
hp & lease commitments
Accruals and Deferred Income828828690690690560560560560560275
other liabilities491,530507,913
provisions
total long term liabilities492,358508,741690690690560560560560560275
total liabilities492,358508,741506,270504,530520,329518,589516,794577,353575,578528,688527,078530,463526,788525,463524,138
net assets72,39987,36657,82099,45667,297101,39997,64574,102-10,73018,63259,49950,374145,667146,992148,317
total shareholders funds72,39987,36657,82099,45667,297101,39997,64574,102-10,73018,63259,49950,374145,667146,992148,317
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-14,96736,477-41,63639,702-34,1024,75829,065106,040-29,362-40,86711,851-95,293-1,32515,70115,701
Depreciation
Amortisation
Tax-6,931-7,543-904-5,522-21,208-2,726
Stock
Debtors-31,35032,017-39,89616,360-32,3625,549-37,01686,60717,528-39,2575,740-91,618670,553
Creditors-505,5801,740-15,7991,0502,355-60,5591,77546,8901,610-3,9453,675526,788
Accruals and Deferred Income138690-560560-525,463525,188275
Deferred Taxes & Provisions
Cash flow from operations16,383-507,913100540,889-654,577
Investing Activities
capital expenditure-1,902
Change in Investments-1,9021,902
cash flow from investments-1,902
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -523,863523,863
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-16,383507,913
share issue-100149,642
interest
cash flow from financing-16,383507,913-100-523,863673,505
cash and cash equivalents
cash
overdraft
change in cash

rivergem investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rivergem investments limited. Get real-time insights into rivergem investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rivergem Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rivergem investments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in HP19 area or any other competitors across 12 key performance metrics.

rivergem investments limited Ownership

RIVERGEM INVESTMENTS LIMITED group structure

Rivergem Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

RIVERGEM INVESTMENTS LIMITED

04120211

RIVERGEM INVESTMENTS LIMITED Shareholders

curzon land limited 100%

rivergem investments limited directors

Rivergem Investments Limited currently has 1 director, Ms Jane Alleyne serving since Jan 2001.

officercountryagestartendrole
Ms Jane Alleyne65 years Jan 2001- Director

P&L

December 2023

turnover

2.9m

-1%

operating profit

-15k

0%

gross margin

21.4%

+1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

72.4k

-0.17%

total assets

564.8k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

rivergem investments limited company details

company number

04120211

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

suite 7 midshires house, smeaton close, aylesbury, HP19 8HL

Bank

-

Legal Advisor

-

rivergem investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rivergem investments limited.

rivergem investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVERGEM INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

rivergem investments limited Companies House Filings - See Documents

datedescriptionview/download