bright advertising limited

Live MatureSmallDeclining

bright advertising limited Company Information

Share BRIGHT ADVERTISING LIMITED

Company Number

04123975

Directors

James Digby

Shareholders

bright advertising holdings limited

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

bright church end, barley, hertfordshire, SG8 8JW

bright advertising limited Estimated Valuation

£290.3k

Pomanda estimates the enterprise value of BRIGHT ADVERTISING LIMITED at £290.3k based on a Turnover of £663k and 0.44x industry multiple (adjusted for size and gross margin).

bright advertising limited Estimated Valuation

£41.8k

Pomanda estimates the enterprise value of BRIGHT ADVERTISING LIMITED at £41.8k based on an EBITDA of £14.7k and a 2.85x industry multiple (adjusted for size and gross margin).

bright advertising limited Estimated Valuation

£40.4k

Pomanda estimates the enterprise value of BRIGHT ADVERTISING LIMITED at £40.4k based on Net Assets of £22.9k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bright Advertising Limited Overview

Bright Advertising Limited is a live company located in hertfordshire, SG8 8JW with a Companies House number of 04123975. It operates in the advertising agencies sector, SIC Code 73110. Founded in December 2000, it's largest shareholder is bright advertising holdings limited with a 100% stake. Bright Advertising Limited is a mature, small sized company, Pomanda has estimated its turnover at £663k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bright Advertising Limited Health Check

Pomanda's financial health check has awarded Bright Advertising Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £663k, make it smaller than the average company (£8.2m)

£663k - Bright Advertising Limited

£8.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.8%)

-9% - Bright Advertising Limited

3.8% - Industry AVG

production

Production

with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)

42.1% - Bright Advertising Limited

42.1% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (5.5%)

2% - Bright Advertising Limited

5.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (40)

6 - Bright Advertising Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £63k, the company has an equivalent pay structure (£63k)

£63k - Bright Advertising Limited

£63k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.5k, this is less efficient (£176.2k)

£110.5k - Bright Advertising Limited

£176.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is earlier than average (60 days)

43 days - Bright Advertising Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (44 days)

97 days - Bright Advertising Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bright Advertising Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (16 weeks)

20 weeks - Bright Advertising Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (67%)

95.5% - Bright Advertising Limited

67% - Industry AVG

BRIGHT ADVERTISING LIMITED financials

EXPORTms excel logo

Bright Advertising Limited's latest turnover from September 2023 is estimated at £663 thousand and the company has net assets of £22.9 thousand. According to their latest financial statements, Bright Advertising Limited has 6 employees and maintains cash reserves of £179.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover663,042817,4081,481,617875,8771,544,8661,475,0121,684,9471,456,927963,779894,508775,1961,209,8191,110,2441,228,3491,100,015
Other Income Or Grants
Cost Of Sales383,616440,722808,953493,456884,688819,426918,767726,337496,668486,929429,8281,018,212923,3081,024,421962,272
Gross Profit279,426376,686672,664382,421660,178655,585766,180730,590467,111407,579345,368191,607186,936203,928137,743
Admin Expenses266,229411,192663,381416,497750,711629,664788,389705,312455,066415,278315,391146,115142,618128,403132,404
Operating Profit13,197-34,5069,283-34,076-90,53325,921-22,20925,27812,045-7,69929,97745,49244,31875,5255,339
Interest Payable4,5311,776
Interest Receivable7,4822,368113921,0541,22837839369580267913238
Pre-Tax Profit16,148-33,9149,396-33,984-89,47927,148-21,83125,67112,740-6,89730,65645,50544,34175,5335,339
Tax-4,037-1,785-5,158-5,134-2,548-7,051-10,927-10,610-17,044-1,995
Profit After Tax12,111-33,9147,611-33,984-89,47921,990-21,83120,53710,192-6,89723,60534,57833,73158,4893,344
Dividends Paid17,40019,0006,2006,350
Retained Profit12,111-33,9147,611-33,984-89,47921,990-21,83120,53710,192-6,89723,60517,17814,73152,289-3,006
Employee Costs378,159312,036283,239343,649285,438277,229272,857530,076327,429266,895257,42134,00034,000347,651
Number Of Employees655655510655777
EBITDA*14,674-30,10615,692-26,861-82,47434,793-12,85532,45618,126-6,72330,88046,31045,40976,9807,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets6,7924,2576,71212,49721,81729,87638,74836,63142,8492,9282,7102,4533,2714,3625,817
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,7924,2576,71212,49721,81729,87638,74836,63142,8492,9282,7102,4533,2714,3625,817
Stock & work in progress
Trade Debtors79,926153,499338,086149,175334,828313,337406,787272,960184,993160,908138,017130,172115,745147,929124,339
Group Debtors87,18177,070
Misc Debtors151,435174,71119,06916,04214,72616,774
Cash179,947105,086105,407120,65463,882217,168110,196192,104122,141155,850165,012106,39298,99066,34328,403
misc current assets
total current assets498,489510,366443,493269,829398,710530,505516,983465,064307,134316,758303,029255,633230,777228,998169,516
total assets505,281514,623450,205282,326420,527560,381555,731501,695349,983319,686305,739258,086234,048233,360175,333
Bank overdraft
Bank loan5,5565,556
Trade Creditors 102,954140,110362,449197,736349,453399,828417,168341,301212,626192,148171,394131,080119,476131,515124,058
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities341,929320,67016,37421,02822,89324,027
total current liabilities450,439466,336362,449197,736349,453399,828417,168341,301212,626192,148171,394147,454140,504154,408148,085
loans31,94437,500
hp & lease commitments
Accruals and Deferred Income
other liabilities43,05547,500
provisions373283175265404989
total long term liabilities31,94437,50043,05547,500373283175265404989
total liabilities482,383503,836405,504245,236349,453399,828417,168341,301212,626192,521171,677147,629140,769154,812149,074
net assets22,89810,78744,70137,09071,074160,553138,563160,394137,357127,165134,062110,45793,27978,54826,259
total shareholders funds22,89810,78744,70137,09071,074160,553138,563160,394137,357127,165134,062110,45793,27978,54826,259
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit13,197-34,5069,283-34,076-90,53325,921-22,20925,27812,045-7,69929,97745,49244,31875,5255,339
Depreciation1,4774,4006,4097,2158,0598,8729,3547,1786,0819769038181,0911,4551,940
Amortisation
Tax-4,037-1,785-5,158-5,134-2,548-7,051-10,927-10,610-17,044-1,995
Stock
Debtors-86,73867,194188,911-185,65321,491-93,450133,82787,96724,08522,891-11,22417,454-30,86821,542141,113
Creditors-37,156-222,339164,713-151,717-50,375-17,34075,867128,67520,47820,75440,31411,604-12,0397,457124,058
Accruals and Deferred Income21,259320,670-16,374-4,654-1,865-1,13424,027
Deferred Taxes & Provisions-37390108-90-139-585989
Cash flow from operations81,4781,031-10,2917,075-154,340105,745-70,81568,03011,598-8,77059,10124,78951,62444,13213,245
Investing Activities
capital expenditure-4,012-1,945-6242,105-11,471-960-46,002-1,194-1,160-7,757
Change in Investments
cash flow from investments-4,012-1,945-6242,105-11,471-960-46,002-1,194-1,160-7,757
Financing Activities
Bank loans5,556
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,55637,500
Hire Purchase and Lease Commitments
other long term liabilities-43,055-4,44547,500
share issue2,50029,265
interest2,951592113921,0541,22837839369580267913238
cash flow from financing-2,605593-4,33247,5921,0541,2283782,8936958026791323829,265
cash and cash equivalents
cash74,861-321-15,24756,772-153,286106,972-81,90869,963-33,709-9,16258,6207,40232,64737,94028,403
overdraft
change in cash74,861-321-15,24756,772-153,286106,972-81,90869,963-33,709-9,16258,6207,40232,64737,94028,403

bright advertising limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bright advertising limited. Get real-time insights into bright advertising limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bright Advertising Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bright advertising limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SG8 area or any other competitors across 12 key performance metrics.

bright advertising limited Ownership

BRIGHT ADVERTISING LIMITED group structure

Bright Advertising Limited has no subsidiary companies.

Ultimate parent company

BRIGHT ADVERTISING LIMITED

04123975

BRIGHT ADVERTISING LIMITED Shareholders

bright advertising holdings limited 100%

bright advertising limited directors

Bright Advertising Limited currently has 1 director, Mr James Digby serving since Sep 2019.

officercountryagestartendrole
Mr James DigbyUnited Kingdom37 years Sep 2019- Director

P&L

September 2023

turnover

663k

-19%

operating profit

13.2k

0%

gross margin

42.2%

-8.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

22.9k

+1.12%

total assets

505.3k

-0.02%

cash

179.9k

+0.71%

net assets

Total assets minus all liabilities

bright advertising limited company details

company number

04123975

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

MENZIES

auditor

-

address

bright church end, barley, hertfordshire, SG8 8JW

Bank

-

Legal Advisor

-

bright advertising limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bright advertising limited.

bright advertising limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIGHT ADVERTISING LIMITED. This can take several minutes, an email will notify you when this has completed.

bright advertising limited Companies House Filings - See Documents

datedescriptionview/download