chatwell consulting ltd Company Information
Company Number
04124989
Website
www.chatwell.co.ukRegistered Address
severn cottage, hampton loade, bridgnorth, shropshire, WV16 6BN
Industry
Computer consultancy activities
Telephone
01746860265
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
theresa cole 50%
nicholas john cole 50%
chatwell consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of CHATWELL CONSULTING LTD at £33.5k based on a Turnover of £77.6k and 0.43x industry multiple (adjusted for size and gross margin).
chatwell consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of CHATWELL CONSULTING LTD at £38.3k based on an EBITDA of £10.8k and a 3.54x industry multiple (adjusted for size and gross margin).
chatwell consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of CHATWELL CONSULTING LTD at £26.2k based on Net Assets of £12.4k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chatwell Consulting Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Chatwell Consulting Ltd Overview
Chatwell Consulting Ltd is a live company located in bridgnorth, WV16 6BN with a Companies House number of 04124989. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2000, it's largest shareholder is theresa cole with a 50% stake. Chatwell Consulting Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £77.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chatwell Consulting Ltd Health Check
Pomanda's financial health check has awarded Chatwell Consulting Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £77.6k, make it smaller than the average company (£879.4k)
- Chatwell Consulting Ltd
£879.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (4.7%)
- Chatwell Consulting Ltd
4.7% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (47.2%)
- Chatwell Consulting Ltd
47.2% - Industry AVG
Profitability
an operating margin of 13% make it more profitable than the average company (7.8%)
- Chatwell Consulting Ltd
7.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Chatwell Consulting Ltd
9 - Industry AVG
Pay Structure
on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)
- Chatwell Consulting Ltd
£52.7k - Industry AVG
Efficiency
resulting in sales per employee of £38.8k, this is less efficient (£124.2k)
- Chatwell Consulting Ltd
£124.2k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is near the average (67 days)
- Chatwell Consulting Ltd
67 days - Industry AVG
Creditor Days
its suppliers are paid after 176 days, this is slower than average (31 days)
- Chatwell Consulting Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chatwell Consulting Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (21 weeks)
43 weeks - Chatwell Consulting Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.3%, this is a higher level of debt than the average (56.9%)
69.3% - Chatwell Consulting Ltd
56.9% - Industry AVG
chatwell consulting ltd Credit Report and Business Information
Chatwell Consulting Ltd Competitor Analysis
Perform a competitor analysis for chatwell consulting ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
chatwell consulting ltd Ownership
CHATWELL CONSULTING LTD group structure
Chatwell Consulting Ltd has no subsidiary companies.
Ultimate parent company
CHATWELL CONSULTING LTD
04124989
chatwell consulting ltd directors
Chatwell Consulting Ltd currently has 2 directors. The longest serving directors include Mrs Theresa Cole (Dec 2000) and Mr Nicholas Cole (May 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Theresa Cole | 54 years | Dec 2000 | - | Director | |
Mr Nicholas Cole | 53 years | May 2004 | - | Director |
CHATWELL CONSULTING LTD financials
Chatwell Consulting Ltd's latest turnover from March 2023 is estimated at £77.6 thousand and the company has net assets of £12.4 thousand. According to their latest financial statements, Chatwell Consulting Ltd has 2 employees and maintains cash reserves of £23.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,530 | 2,127 | 1,658 | 2,529 | 471 | 1,484 | 1,623 | 425 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,530 | 2,127 | 1,658 | 2,529 | 471 | 1,484 | 1,623 | 425 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 14,250 | 2,158 | 13,555 | 13,012 | 14,363 | 19,123 | 10,971 | 21,550 | 7,421 | 0 | 0 | 0 | 323 | 1,973 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 0 | 0 |
Cash | 23,667 | 5,156 | 22,561 | 22,894 | 20,762 | 11,353 | 29,764 | 33,766 | 915 | 0 | 0 | 0 | 0 | 276 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 37,917 | 7,314 | 36,116 | 35,906 | 35,125 | 30,476 | 40,735 | 55,316 | 8,659 | 0 | 0 | 0 | 323 | 2,249 |
total assets | 40,447 | 9,441 | 37,774 | 38,435 | 35,596 | 31,960 | 42,358 | 55,741 | 8,659 | 0 | 0 | 0 | 323 | 2,249 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 28,017 | 5,663 | 25,325 | 25,065 | 17,985 | 15,091 | 18,356 | 26,229 | 4,870 | 0 | 0 | 0 | 0 | 1,926 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 28,017 | 5,663 | 25,325 | 25,065 | 17,985 | 15,091 | 18,356 | 26,229 | 4,870 | 0 | 0 | 0 | 0 | 1,926 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 28,017 | 5,663 | 25,325 | 25,065 | 17,985 | 15,091 | 18,356 | 26,229 | 4,870 | 0 | 0 | 0 | 0 | 1,926 |
net assets | 12,430 | 3,778 | 12,449 | 13,370 | 17,611 | 16,869 | 24,002 | 29,512 | 3,789 | 0 | 0 | 0 | 323 | 323 |
total shareholders funds | 12,430 | 3,778 | 12,449 | 13,370 | 17,611 | 16,869 | 24,002 | 29,512 | 3,789 | 0 | 0 | 0 | 323 | 323 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 757 | 944 | 954 | 550 | 1,013 | 1,020 | 717 | 80 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 12,092 | -11,397 | 543 | -1,351 | -4,760 | 8,152 | -10,579 | 13,806 | 7,744 | 0 | 0 | -323 | -1,650 | 1,973 |
Creditors | 22,354 | -19,662 | 260 | 7,080 | 2,894 | -3,265 | -7,873 | 21,359 | 4,870 | 0 | 0 | 0 | -1,926 | 1,926 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 18,511 | -17,405 | -333 | 2,132 | 9,409 | -18,411 | -4,002 | 32,851 | 915 | 0 | 0 | 0 | -276 | 276 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 18,511 | -17,405 | -333 | 2,132 | 9,409 | -18,411 | -4,002 | 32,851 | 915 | 0 | 0 | 0 | -276 | 276 |
P&L
March 2023turnover
77.6k
+61%
operating profit
10.1k
0%
gross margin
25.3%
-2.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
12.4k
+2.29%
total assets
40.4k
+3.28%
cash
23.7k
+3.59%
net assets
Total assets minus all liabilities
chatwell consulting ltd company details
company number
04124989
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
December 2000
age
24
accounts
Unaudited Abridged
ultimate parent company
previous names
severn consultancy limited (January 2002)
incorporated
UK
address
severn cottage, hampton loade, bridgnorth, shropshire, WV16 6BN
last accounts submitted
March 2023
chatwell consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chatwell consulting ltd.
chatwell consulting ltd Companies House Filings - See Documents
date | description | view/download |
---|