Tailor Made Technologies Limited

POWER SEARCH PRICING

SOLUTIONS

tailor made technologies limited Company Information

Company Number

04125178

Next Accounts

Sep 2025

Directors

Ian Brown

Darren Scott-Healey

View All

Shareholders

solent group holdings limited

Group Structure

View All

Industry

Business and domestic software development

Registered Address

forum 5 solent business park, whiteley, fareham, hampshire, PO15 7PA

Website

http://www.tmcs.co.uk

tailor made technologies limited Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of TAILOR MADE TECHNOLOGIES LIMITED at £13.2m based on a Turnover of £15.3m and 0.86x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Tailor Made Technologies Limited is a live company located in fareham, PO15 7PA with a Companies House number of 04125178. It operates in the business and domestic software development sector, SIC Code 62012. Founded in December 2000, it's largest shareholder is solent group holdings limited with a 100% stake. Tailor Made Technologies Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Tailor Made Technologies Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

2 Regular

2 Weak

Size

annual sales of £15.3m, make it larger than the average company (£5.3m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.2%)

EXPORT

Tailor Made Technologies Limited's latest turnover from December 2023 is £15.3 million and the company has net assets of £3 million. According to their latest financial statements, Tailor Made Technologies Limited has 112 employees and maintains cash reserves of £396.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	15,348,743	15,718,401	16,370,286	10,991,383	10,504,761	10,985,696	9,727,871	10,114,947	9,527,012	9,834,904	9,773,317	9,204,970	8,554,792	8,294,594	6,290,642
Other Income Or Grants
Cost Of Sales	10,330,035	10,264,444	11,260,255	8,154,256	7,147,666	7,319,480	6,503,440	6,786,352	6,405,019	3,856,371	4,120,755	3,878,614	3,839,135	3,751,015	2,379,473
Gross Profit	5,018,708	5,453,957	5,110,031	2,837,127	3,357,095	3,666,216	3,224,431	3,328,595	3,121,993	5,978,533	5,652,562	5,326,356	4,715,657	4,543,579	3,911,169
Admin Expenses	4,183,364	4,465,342	4,440,492	2,577,120	2,564,372	3,149,857	3,046,719	3,192,214	2,904,936	5,217,886	5,226,880	5,057,067	4,319,087	4,177,249	3,818,850
Operating Profit	835,344	988,615	669,539	260,007	792,723	516,359	177,712	136,381	217,057	760,647	425,682	269,289	396,570	366,330	92,319
Interest Payable	10,323	6,272	13,727	8,992	2,048	35,768	46,957	45,060	43,838	34,861	6,422	6,821	7,157	9,951	5,775
Interest Receivable	236		157	1,289		1,714	32	175	266	415	413	338	256	263	595
Pre-Tax Profit	825,257	982,343	655,969	252,304	790,675	480,729	130,787	91,496	173,485	744,389	419,673	262,806	389,669	356,642	87,139
Tax	90,679	-81,619	62,502	-37,220	-136,733	-83,920	-43,743	-31,158	-10,949	-155,460	-82,118	-51,618	-96,840	-88,517	-25,357
Profit After Tax	915,936	900,724	718,471	215,084	653,942	396,809	87,044	60,338	162,536	588,929	337,555	211,188	292,829	268,125	61,782
Dividends Paid			300,000	150,000		172,500	218,750	259,500	261,000	421,140	249,520	254,237	237,890	179,476	230,364
Retained Profit	915,936	900,724	418,471	65,084	653,942	224,309	-131,706	-199,162	-98,464	167,789	88,035	-43,049	54,939	88,649	-168,582
Employee Costs	8,029,980	8,619,005	6,602,911	4,952,737	6,205,461	6,754,935	5,898,368	6,166,074	4,268,585	4,034,038	3,984,286	3,931,372	3,272,860	3,265,014
Number Of Employees	112	129	144	117	105	114	112	114	113	107	106	110	101	100
EBITDA*	1,031,313	1,158,692	879,748	334,773	963,519	638,655	419,174	136,381	486,250	992,909	620,494	472,279	578,902	524,120	242,479

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	157,438	116,633	176,058	173,297	68,662	210,416	219,122	355,140	347,995	782,471	655,937	679,803	608,663	495,826	463,576
Intangible Assets	76,573	120,832	210,693	56,356	17,785	248,323	350,621	303,282	477,331	9,168	10,246	5,299	27,500	55,000	82,500
Investments & Other
Debtors (Due After 1 year)	1,547,264	1,547,264	1,547,264		9,031		392,254	375,000	375,000	375,000
Total Fixed Assets	1,781,275	1,784,729	1,934,015	229,653	95,478	458,739	961,997	1,033,422	1,200,326	1,166,639	666,183	685,102	636,163	550,826	546,076
Stock & work in progress	103,602	66,611	146,908	90,304	25,620	38,306	20,856	13,010	21,974	25,706	36,199	54,494	177,850	59,944	38,800
Trade Debtors	688,524	715,362	995,203	1,199,045	958,599	735,556	792,429	796,282	794,620	1,158,104	1,152,128	1,070,977	1,320,170	1,644,658	897,408
Group Debtors	1,787,231	857,201	761,817	1,191,008	804,394
Misc Debtors	1,012,767	691,464	818,494	626,891	532,628		563,480	537,497	466,416	441,029	595,442	342,538	400,698	378,845	232,283
Cash	396,369	375,893	348,180	296,102	299,013	296,874	160,136	505,851	286,731	527,926	554,911	215,437	208,808	179,478	300,395
misc current assets
total current assets	3,988,493	2,706,531	3,070,602	3,403,350	2,620,254	1,748,886	1,536,901	1,852,640	1,569,741	2,152,765	2,338,680	1,683,446	2,107,526	2,262,925	1,468,886
total assets	5,769,768	4,491,260	5,004,617	3,633,003	2,715,732	2,207,625	2,498,898	2,886,062	2,770,067	3,319,404	3,004,863	2,368,548	2,743,689	2,813,751	2,014,962
Bank overdraft				11,201			365,714	315,622	274,444	462,653	423,772	569,346	696,407	421,440
Bank loan
Trade Creditors	1,114,862	560,994	659,362	647,820	407,069	413,980	571,232	686,183	236,686	582,186	751,105	473,862	762,552	536,906	415,328
Group/Directors Accounts			281,839	87,420	36,200					32,736
other short term finances						23,514									362,855
hp & lease commitments	13,298	24,264	71,145	114,692	13,197		141,461	126,582	239,008	127,689	149,871	53,482	30,349	52,293	50,645
other current liabilities	1,509,802	1,774,894	2,761,887	1,950,219	1,512,436		1,213,662	1,228,630	1,298,407	1,289,794	1,240,186	901,844	850,054	1,325,296	768,800
total current liabilities	2,637,962	2,360,152	3,774,233	2,811,352	1,968,902	1,849,153	2,292,069	2,357,017	2,048,545	2,495,058	2,564,934	1,998,534	2,339,362	2,335,935	1,597,628
loans															100,000
hp & lease commitments	84,762						35,786	109,536	78,562	105,445	36,328	56,948	33,920	71,997	14,893
Accruals and Deferred Income
other liabilities
provisions				9,738			33,580	25,191	49,480	86,965	59,469	56,969	71,261	67,327	62,885
total long term liabilities	84,762			9,738		115,584	69,366	134,727	128,042	192,410	95,797	113,917	105,181	139,324	177,778
total liabilities	2,722,724	2,360,152	3,774,233	2,821,090	1,968,902	1,964,737	2,361,435	2,491,744	2,176,587	2,687,468	2,660,731	2,112,451	2,444,543	2,475,259	1,775,406
net assets	3,047,044	2,131,108	1,230,384	811,913	746,830	242,888	137,463	394,318	593,480	631,936	344,132	256,097	299,146	338,492	239,556
total shareholders funds	3,047,044	2,131,108	1,230,384	811,913	746,830	242,888	137,463	394,318	593,480	631,936	344,132	256,097	299,146	338,492	239,556

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	835,344	988,615	669,539	260,007	792,723	516,359	177,712	136,381	217,057	760,647	425,682	269,289	396,570	366,330	92,319
Depreciation	96,146	78,149	119,941	53,073	80,613	122,296	130,453		268,116	231,184	194,282	175,490	154,832	130,290	122,661
Amortisation	99,823	91,928	90,268	21,693	90,183		111,009		1,077	1,078	530	27,500	27,500	27,500	27,499
Tax	90,679	-81,619	62,502	-37,220	-136,733	-83,920	-43,743	-31,158	-10,949	-155,460	-82,118	-51,618	-96,840	-88,517	-25,357
Stock	36,991	-80,297	56,604	64,684	-12,686	17,450	7,846	-8,964	-3,732	-10,493	-18,295	-123,356	117,906	21,144	38,800
Debtors	1,224,495	-311,487	1,105,834	712,292	1,569,096	-1,012,607	39,384	72,743	-338,097	226,563	334,055	-307,353	-302,635	893,812	1,129,691
Creditors	553,868	-98,368	11,542	240,751	-6,911	-157,252	-114,951	449,497	-345,500	-168,919	277,243	-288,690	225,646	121,578	415,328
Accruals and Deferred Income	-265,092	-986,993	811,668	437,783	1,512,436	-1,213,662	-14,968	-69,777	8,613	49,608	338,342	51,790	-475,242	556,496	768,800
Deferred Taxes & Provisions			-9,738	9,738		-33,580	8,389	-24,289	-37,485	27,496	2,500	-14,292	3,934	4,442	62,885
Cash flow from operations	149,282	383,496	593,284	208,849	775,901	145,398	206,671	396,875	442,758	529,564	840,701	600,178	421,129	203,163	295,644
Investing Activities
capital expenditure	-192,515	-20,791	-367,307	-217,972	201,496	-11,292	-152,783	166,904	-19,953	-129,902	-176,803	-138,249	-267,037	-51,742	-696,236
Change in Investments
cash flow from investments	-192,515	-20,791	-367,307	-217,972	201,496	-11,292	-152,783	166,904	-19,953	-129,902	-176,803	-138,249	-267,037	-51,742	-696,236
Financing Activities
Bank loans
Group/Directors Accounts		-281,839	194,419	51,220	36,200				-32,736	32,736
Other Short Term Loans					-23,514	23,514								-362,855	362,855
Long term loans														-100,000	100,000
Hire Purchase and Lease Commitments	73,796	-46,881	-43,547	101,495	13,197	-177,247	-58,871	-81,452	84,436	46,935	75,769	46,161	-60,021	58,752	65,538
other long term liabilities
share issue				-1	-150,000	-118,884	-125,149		60,008	120,015			-94,285	10,287	408,138
interest	-10,087	-6,272	-13,570	-7,703	-2,048	-34,054	-46,925	-44,885	-43,572	-34,446	-6,009	-6,483	-6,901	-9,688	-5,180
cash flow from financing	63,709	-334,992	137,302	145,011	-126,165	-306,671	-230,945	-126,337	68,136	165,240	69,760	39,678	-161,207	-403,504	931,351
cash and cash equivalents
cash	20,476	27,713	52,078	-2,911	2,139	136,738	-345,715	219,120	-241,195	-26,985	339,474	6,629	29,330	-120,917	300,395
overdraft			-11,201	11,201		-365,714	50,092	41,178	-188,209	38,881	-145,574	-127,061	274,967	421,440
change in cash	20,476	27,713	63,279	-14,112	2,139	502,452	-395,807	177,942	-52,986	-65,866	485,048	133,690	-245,637	-542,357	300,395

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for tailor made technologies limited. Get real-time insights into tailor made technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for tailor made technologies limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in PO15 area or any other competitors across 12 key performance metrics.

TAILOR MADE TECHNOLOGIES LIMITED group structure

Tailor Made Technologies Limited has no subsidiary companies.

Ultimate parent company

SOLENT GROUP HOLDINGS LIMITED

11448803

1 parent

TAILOR MADE TECHNOLOGIES LIMITED

04125178

TAILOR MADE TECHNOLOGIES LIMITED Shareholders

solent group holdings limited

100%

Tailor Made Technologies Limited currently has 6 directors. The longest serving directors include Mr Ian Brown (Aug 2018) and Mr Darren Scott-Healey (Aug 2018).

officer	country	age	start	end	role
Mr Ian Brown	England	61 years	Aug 2018	-	Director
Mr Darren Scott-Healey	United Kingdom	54 years	Aug 2018	-	Director
Mr Stephen Fenner	United Kingdom	47 years	Sep 2018	-	Director
Mr Samuel McCarthy	United Kingdom	38 years	Jul 2021	-	Director
Mr Lee Whitcher	United Kingdom	37 years	Jun 2022	-	Director
Mr Scott Weedon	United Kingdom	42 years	Aug 2022	-	Director

P&L

December 2023

turnover

15.3m

-2%

operating profit

835.3k

-16%

gross margin

32.7%

-5.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

+0.43%

total assets

5.8m

+0.28%

cash

396.4k

+0.05%

net assets

Total assets minus all liabilities

Similar Companies

demica limited

4.5

bramble hub limited

3.5

open cloud limited

2.5

lemongrass consulting limited

2.5

tma data management limited

company number

04125178

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62020 - Computer consultancy activities

63110 - Data processing, hosting and related activities

incorporation date

December 2000

ultimate parent company

SOLENT GROUP HOLDINGS LIMITED

previous names

taylor made computer solutions limited (June 2021)

taylormade computer solutions limited (December 2000)

address

forum 5 solent business park, whiteley, fareham, hampshire, PO15 7PA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to tailor made technologies limited. Currently there are 3 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAILOR MADE TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.

tailor made technologies limited Company Information

tailor made technologies limited Estimated Valuation

tailor made technologies limited Estimated Valuation

tailor made technologies limited Estimated Valuation

Tailor Made Technologies Limited Overview

Tailor Made Technologies Limited Health Check

TAILOR MADE TECHNOLOGIES LIMITED financials

tailor made technologies limited Credit Report and Business Information

Tailor Made Technologies Limited Competitor Analysis

tailor made technologies limited Ownership

tailor made technologies limited directors

tailor made technologies limited company details

tailor made technologies limited Charges & Mortgages

tailor made technologies limited Capital Raised & Share Issues BETA

tailor made technologies limited Companies House Filings - See Documents