Pomanda estimates the enterprise value of NEWHOME PROPERTY SERVICES LIMITED at £0 based on a Turnover of £233.3k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NEWHOME PROPERTY SERVICES LIMITED at £0 based on an EBITDA of £27.5k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NEWHOME PROPERTY SERVICES LIMITED at £0 based on Net Assets of £255.5k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Newhome Property Services LimitedOverview
Newhome Property Services Limited is a live company located in london, E7 8NP with a Companies House number of 04125949. It operates in the residents property management sector, SIC Code 98000. Founded in December 2000, it's largest shareholder is
adeel bhatti
with a 33.4% stake. Newhome Property Services Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£233.3k with
low
growth in recent years.
Pomanda's financial health check has awarded Newhome Property Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
3 Regular
2 Weak
Size
annual sales of £233.3k, make it larger than the average company (£139.6k)
£233.3k - Newhome Property Services Limited
£139.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.9%)
2% - Newhome Property Services Limited
5.9% - Industry AVG
Production
with a gross margin of 83.6%, this company has a comparable cost of product (83.6%)
83.6% - Newhome Property Services Limited
83.6% - Industry AVG
Profitability
an operating margin of 11.5% make it more profitable than the average company (5.2%)
11.5% - Newhome Property Services Limited
5.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Newhome Property Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
£27.4k - Newhome Property Services Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £77.8k, this is more efficient (£62.1k)
£77.8k - Newhome Property Services Limited
£62.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Newhome Property Services Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1144 days, this is slower than average (30 days)
1144 days - Newhome Property Services Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Newhome Property Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 98 weeks, this is average cash available to meet short term requirements (105 weeks)
98 weeks - Newhome Property Services Limited
105 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.6%, this is a lower level of debt than the average (51.9%)
33.6% - Newhome Property Services Limited
51.9% - Industry AVG
NEWHOME PROPERTY SERVICES LIMITED financials
EXPORT
Newhome Property Services Limited's latest turnover from March 2024 is estimated at £233.3 thousand and the company has net assets of £255.5 thousand. According to their latest financial statements, Newhome Property Services Limited has 3 employees and maintains cash reserves of £243.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
233,324
96,677
97,728
219,715
225,437
183,837
320,606
362,408
279,162
523,978
437,840
213,463
187,903
98,711
262,710
Other Income Or Grants
Cost Of Sales
38,210
21,710
15,880
59,496
60,167
39,693
51,571
137,723
168,522
389,133
357,480
179,655
131,816
71,443
194,996
Gross Profit
195,114
74,967
81,848
160,219
165,270
144,144
269,035
224,685
110,640
134,845
80,359
33,808
56,087
27,268
67,713
Admin Expenses
168,380
64,591
43,537
115,255
133,072
103,434
255,163
202,328
85,103
149,637
75,496
50,663
81,505
13,855
-25,718
Operating Profit
26,734
10,376
38,311
44,964
32,198
40,710
13,872
22,357
25,537
-14,792
4,863
-16,855
-25,418
13,413
93,431
Interest Payable
Interest Receivable
14,130
12,404
2,103
244
203
1,246
650
285
470
367
293
289
350
294
109
Pre-Tax Profit
40,864
22,780
40,414
45,207
32,401
41,956
14,522
22,641
26,008
-14,425
5,156
-16,566
-25,068
13,707
93,540
Tax
-10,216
-4,328
-7,679
-8,589
-6,156
-7,972
-2,759
-4,528
-5,201
-1,186
-3,838
-26,191
Profit After Tax
30,648
18,452
32,735
36,618
26,245
33,984
11,763
18,113
20,806
-14,425
3,970
-16,566
-25,068
9,869
67,349
Dividends Paid
Retained Profit
30,648
18,452
32,735
36,618
26,245
33,984
11,763
18,113
20,806
-14,425
3,970
-16,566
-25,068
9,869
67,349
Employee Costs
82,065
89,650
105,246
100,354
81,080
53,605
115,736
107,746
60,810
199,865
184,828
95,026
89,962
40,034
68,259
Number Of Employees
3
3
4
4
4
3
6
7
5
18
17
9
9
4
6
EBITDA*
27,545
12,067
38,427
45,109
32,239
40,710
13,872
22,357
25,537
-12,514
7,583
-14,860
-23,993
14,838
94,552
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
5,951
6,762
464
580
325
166
1
1
1
1
2,279
1,372
515
1,940
3,365
Intangible Assets
Investments & Other
2,000
2,000
2,000
2,000
Debtors (Due After 1 year)
Total Fixed Assets
5,951
6,762
464
580
325
166
2,001
2,001
2,001
2,001
2,279
1,372
515
1,940
3,365
Stock & work in progress
Trade Debtors
1,120
2,620
12,470
14,748
14,748
33,153
21,829
19,473
11,618
12,885
9,299
12,467
9,341
29,658
Group Debtors
Misc Debtors
135,000
6,450
7,632
2,070
1,806
2,800
2,800
2,800
Cash
243,732
294,559
289,176
271,593
215,425
190,880
141,372
118,552
109,056
79,036
67,687
49,626
65,996
74,044
43,735
misc current assets
total current assets
378,732
302,129
299,428
286,133
231,979
208,428
177,325
143,181
128,529
90,654
80,572
58,925
78,463
83,385
73,393
total assets
384,683
308,891
299,892
286,713
232,304
208,594
179,326
145,182
130,530
92,655
82,851
60,297
78,978
85,325
76,758
Bank overdraft
Bank loan
Trade Creditors
119,776
77,461
85,347
104,080
88,651
78,513
16,597
19,644
66,526
42,297
23,713
25,828
7,107
8,409
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,414
6,585
8,152
8,975
6,613
19,286
85,918
80,134
63,951
total current liabilities
129,190
84,046
93,499
113,055
95,264
97,799
102,515
80,134
83,595
66,526
42,297
23,713
25,828
7,107
8,409
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
129,190
84,046
93,499
113,055
95,264
97,799
102,515
80,134
83,595
66,526
42,297
23,713
25,828
7,107
8,409
net assets
255,493
224,845
206,393
173,658
137,040
110,795
76,811
65,048
46,935
26,129
40,554
36,584
53,150
78,218
68,349
total shareholders funds
255,493
224,845
206,393
173,658
137,040
110,795
76,811
65,048
46,935
26,129
40,554
36,584
53,150
78,218
68,349
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
26,734
10,376
38,311
44,964
32,198
40,710
13,872
22,357
25,537
-14,792
4,863
-16,855
-25,418
13,413
93,431
Depreciation
811
1,691
116
145
41
2,278
2,720
1,995
1,425
1,425
1,121
Amortisation
Tax
-10,216
-4,328
-7,679
-8,589
-6,156
-7,972
-2,759
-4,528
-5,201
-1,186
-3,838
-26,191
Stock
Debtors
127,430
-2,682
-4,288
-2,014
-994
-18,405
11,324
5,156
7,855
-1,267
3,586
-3,168
3,126
-20,317
29,658
Creditors
42,315
-7,886
-18,733
15,429
10,138
61,916
16,597
-19,644
-46,882
24,229
18,584
-2,115
18,721
-1,302
8,409
Accruals and Deferred Income
2,829
-1,567
-823
2,362
-12,673
-66,632
5,784
16,183
63,951
Deferred Taxes & Provisions
Cash flow from operations
-64,957
968
15,480
56,325
24,542
46,427
22,170
9,212
29,550
12,982
21,395
-13,807
-8,398
30,015
47,112
Investing Activities
capital expenditure
-7,989
-400
-200
-165
-3,627
-2,852
-4,486
Change in Investments
-2,000
2,000
cash flow from investments
-7,989
-400
-200
1,835
-2,000
-3,627
-2,852
-4,486
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,000
interest
14,130
12,404
2,103
244
203
1,246
650
285
470
367
293
289
350
294
109
cash flow from financing
14,130
12,404
2,103
244
203
1,246
650
285
470
367
293
289
350
294
1,109
cash and cash equivalents
cash
-50,827
5,383
17,583
56,168
24,545
49,508
22,820
9,496
30,020
11,349
18,061
-16,370
-8,048
30,309
43,735
overdraft
change in cash
-50,827
5,383
17,583
56,168
24,545
49,508
22,820
9,496
30,020
11,349
18,061
-16,370
-8,048
30,309
43,735
newhome property services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newhome property services limited. Get real-time insights into newhome property services limited's credit score, group structure and payment trends.
Perform a competitor analysis for newhome property services limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in E 7 area or any other competitors across 12 key performance metrics.
newhome property services limited Ownership
NEWHOME PROPERTY SERVICES LIMITED group structure
Newhome Property Services Limited has no subsidiary companies.
Ultimate parent company
NEWHOME PROPERTY SERVICES LIMITED
04125949
NEWHOME PROPERTY SERVICES LIMITED Shareholders
The largest shareholders in Newhome Property Services Limited include Adeel Bhatti and Uzair Bhatti.
adeel bhatti
33.4%
uzair bhatti
33.3%
raheel bhatti
33.3%
newhome property services limited directors
Newhome Property Services Limited currently has 2 directors.
The longest serving directors include
Mr Sanjay Modha (Jul 2009) and
Mr Raheel Bhatti (Jun 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to newhome property services limited.
newhome property services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEWHOME PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
newhome property services limitedCompanies House Filings - See Documents
