snj (uk) limited
snj (uk) limited Company Information
Company Number
04127238
Next Accounts
34 days late
Shareholders
muthiah senthil nathan
jayanthi nathan
View AllGroup Structure
View All
Industry
Specialist medical practice activities
+1Registered Address
suite 8 103 harley street, london, W1G 6AJ
Website
http://snapinternational.comsnj (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of SNJ (UK) LIMITED at £287.5k based on a Turnover of £141.1k and 2.04x industry multiple (adjusted for size and gross margin).
snj (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of SNJ (UK) LIMITED at £0 based on an EBITDA of £-272.6k and a 5.61x industry multiple (adjusted for size and gross margin).
snj (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of SNJ (UK) LIMITED at £2m based on Net Assets of £1m and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Snj (uk) Limited Overview
Snj (uk) Limited is a live company located in london, W1G 6AJ with a Companies House number of 04127238. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2000, it's largest shareholder is muthiah senthil nathan with a 52% stake. Snj (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £141.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Snj (uk) Limited Health Check
Pomanda's financial health check has awarded Snj (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £141.1k, make it smaller than the average company (£646.8k)
- Snj (uk) Limited
£646.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (3.7%)
- Snj (uk) Limited
3.7% - Industry AVG
Production
with a gross margin of 65.1%, this company has a comparable cost of product (65.1%)
- Snj (uk) Limited
65.1% - Industry AVG
Profitability
an operating margin of -194.2% make it less profitable than the average company (25.4%)
- Snj (uk) Limited
25.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Snj (uk) Limited
8 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- Snj (uk) Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £141.1k, this is more efficient (£119.8k)
- Snj (uk) Limited
£119.8k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is near the average (32 days)
- Snj (uk) Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Snj (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Snj (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (54 weeks)
0 weeks - Snj (uk) Limited
54 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.1%, this is a higher level of debt than the average (46.3%)
63.1% - Snj (uk) Limited
46.3% - Industry AVG
SNJ (UK) LIMITED financials
Snj (Uk) Limited's latest turnover from March 2023 is estimated at £141.1 thousand and the company has net assets of £1 million. According to their latest financial statements, Snj (Uk) Limited has 1 employee and maintains cash reserves of £2.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 3 | 4 | 6 | 7 | 7 | 7 | 7 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,024 | 3,398 | 3,034 | 10,479 | 13,971 | 18,627 | 8,821 | 7,911 | 9,460 | 12,612 | 16,816 | 20,385 | 25,885 | 29,454 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,787,471 | 1,787,471 | 1,872,159 | 1,872,159 | 1,871,341 | 367,200 | 367,200 | 1,170 | 1,170 | 1,170 | 1,170 | 1,170 | 1,170 | 1,170 |
| Debtors (Due After 1 year) | 961,853 | 961,853 | 0 | 0 | 0 | 0 | 0 | 1,667,508 | 1,667,508 | 1,634,743 | 1,632,793 | 1,629,843 | 0 | 0 |
| Total Fixed Assets | 2,753,348 | 2,752,722 | 1,875,193 | 1,882,638 | 1,885,312 | 385,827 | 376,021 | 1,676,589 | 1,678,138 | 1,648,525 | 1,650,779 | 1,651,398 | 27,055 | 30,624 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,626 | 42,749 | 20,668 | 32,082 | 61,418 | 15,199 | 45,081 | 34,393 | 77,908 | 104,265 | 85,489 | 127,407 | 1,782,908 | 1,647,474 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 248,789 | 1,057,864 | 1,364,263 | 1,364,263 | 1,787,759 | 1,400,753 | 36,739 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 2,881 | 84,227 | 2,947 | 1,351 | 517 | 31,901 | 147 | 0 | 0 | 171 | 139 | 487 | 3,460 | 703 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,507 | 375,765 | 1,081,479 | 1,397,696 | 1,426,198 | 1,834,859 | 1,445,981 | 71,132 | 77,908 | 104,436 | 85,628 | 127,894 | 1,786,368 | 1,648,177 |
| total assets | 2,769,855 | 3,128,487 | 2,956,672 | 3,280,334 | 3,311,510 | 2,220,686 | 1,822,002 | 1,747,721 | 1,756,046 | 1,752,961 | 1,736,407 | 1,779,292 | 1,813,423 | 1,678,801 |
| Bank overdraft | 36,160 | 83,301 | 5,905 | 34,198 | 29,476 | 0 | 8,097 | 38,567 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 125,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 11,074 | 11,074 | 13,500 | 15,500 | 20,417 | 13,586 | 44,957 | 198,267 | 173,769 | 172,408 | 144,374 | 202,295 | 254,738 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,920 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 101,666 | 101,282 | 309,142 | 40,856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 1,909 | 1,909 | 1,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,294,083 | 357,158 | 267,370 | 669,648 | 545,628 | 444,121 | 200,380 | 133,349 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,330,243 | 451,533 | 511,015 | 820,537 | 901,655 | 507,303 | 222,063 | 216,873 | 203,187 | 173,769 | 172,408 | 144,374 | 202,295 | 254,738 |
| loans | 32,500 | 47,500 | 1,203,418 | 1,272,194 | 1,229,103 | 32,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 7,129 | 9,038 | 10,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 386,349 | 1,326,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,885 | 73,113 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,059 | 4,019 | 4,019 |
| total long term liabilities | 418,849 | 1,373,866 | 1,203,418 | 1,279,323 | 1,238,141 | 43,514 | 0 | 0 | 0 | 0 | 0 | 3,059 | 27,904 | 77,132 |
| total liabilities | 1,749,092 | 1,825,399 | 1,714,433 | 2,099,860 | 2,139,796 | 550,817 | 222,063 | 216,873 | 203,187 | 173,769 | 172,408 | 147,433 | 230,199 | 331,870 |
| net assets | 1,020,763 | 1,303,088 | 1,242,239 | 1,180,474 | 1,171,714 | 1,669,869 | 1,599,939 | 1,530,848 | 1,552,859 | 1,579,192 | 1,563,999 | 1,631,859 | 1,583,224 | 1,346,931 |
| total shareholders funds | 1,020,763 | 1,303,088 | 1,242,239 | 1,180,474 | 1,171,714 | 1,669,869 | 1,599,939 | 1,530,848 | 1,552,859 | 1,579,192 | 1,563,999 | 1,631,859 | 1,583,224 | 1,346,931 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,340 | 1,133 | 1,011 | 3,492 | 4,656 | 6,209 | 2,940 | 2,636 | 3,152 | 4,204 | 5,605 | 6,794 | 7,913 | 9,816 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -277,912 | 174,859 | -317,813 | -29,336 | -377,277 | 357,124 | -292,806 | -6,776 | 6,408 | 20,726 | -38,968 | -25,658 | 135,434 | 1,647,474 |
| Creditors | -11,074 | 0 | -2,426 | -2,000 | -4,917 | 6,831 | -31,371 | -153,310 | 24,498 | 1,361 | 28,034 | -57,921 | -52,443 | 254,738 |
| Accruals and Deferred Income | 936,925 | 89,788 | -402,278 | 124,020 | 101,507 | 243,741 | 67,031 | 133,349 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,059 | -960 | 0 | 4,019 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | -84,688 | 0 | 818 | 1,504,141 | 0 | 366,030 | 0 | 0 | 0 | 0 | 0 | 0 | 1,170 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | -125,000 | 125,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,920 | 4,920 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | -101,666 | 384 | -207,860 | 268,286 | 40,856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -15,000 | -1,155,918 | -68,776 | 43,091 | 1,196,535 | 32,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | -9,038 | -1,909 | -1,908 | 12,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -940,017 | 1,326,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,885 | -49,228 | 73,113 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -81,346 | 81,280 | 1,596 | 834 | -31,384 | 31,754 | 147 | 0 | -171 | 32 | -348 | -2,973 | 2,757 | 703 |
| overdraft | -47,141 | 77,396 | -28,293 | 4,722 | 29,476 | -8,097 | -30,470 | 38,567 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -34,205 | 3,884 | 29,889 | -3,888 | -60,860 | 39,851 | 30,617 | -38,567 | -171 | 32 | -348 | -2,973 | 2,757 | 703 |
snj (uk) limited Credit Report and Business Information
Snj (uk) Limited Competitor Analysis
Perform a competitor analysis for snj (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.
snj (uk) limited Ownership
SNJ (UK) LIMITED group structure
Snj (Uk) Limited has no subsidiary companies.
Ultimate parent company
SNJ (UK) LIMITED
04127238
snj (uk) limited directors
Snj (Uk) Limited currently has 2 directors. The longest serving directors include Mr Muthiah Nathan (Dec 2000) and Ms Jayanthi Nathan (Dec 2000).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Muthiah Nathan | 66 years | Dec 2000 | - | Director | |
| Ms Jayanthi Nathan | 63 years | Dec 2000 | - | Director |
P&L
March 2023turnover
141.1k
-58%
operating profit
-274k
0%
gross margin
65.1%
-3.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1m
-0.22%
total assets
2.8m
-0.11%
cash
2.9k
-0.97%
net assets
Total assets minus all liabilities
snj (uk) limited company details
company number
04127238
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2000
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
ORCOM CIVVALS LIMITED
auditor
-
address
suite 8 103 harley street, london, W1G 6AJ
Bank
-
Legal Advisor
-
snj (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to snj (uk) limited. Currently there are 3 open charges and 11 have been satisfied in the past.
snj (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SNJ (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
snj (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
