michael page international recruitment limited

5

michael page international recruitment limited Company Information

Share MICHAEL PAGE INTERNATIONAL RECRUITMENT LIMITED
Live 
MatureMegaLow

Company Number

04130921

Registered Address

200 dashwood lang road, bourne business park, addlestone, surrey, KT15 2NX

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Telephone

01932264000

Next Accounts Due

September 2024

Group Structure

View All

Directors

Kelvin Stagg12 Years

Kaye Maguire5 Years

View All

Shareholders

pagegroup plc 100%

michael page international recruitment limited Estimated Valuation

£166.5m

Pomanda estimates the enterprise value of MICHAEL PAGE INTERNATIONAL RECRUITMENT LIMITED at £166.5m based on a Turnover of £317.9m and 0.52x industry multiple (adjusted for size and gross margin).

michael page international recruitment limited Estimated Valuation

£235.9m

Pomanda estimates the enterprise value of MICHAEL PAGE INTERNATIONAL RECRUITMENT LIMITED at £235.9m based on an EBITDA of £23.1m and a 10.23x industry multiple (adjusted for size and gross margin).

michael page international recruitment limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of MICHAEL PAGE INTERNATIONAL RECRUITMENT LIMITED at £1.1b based on Net Assets of £708.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Michael Page International Recruitment Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Michael Page International Recruitment Limited Overview

Michael Page International Recruitment Limited is a live company located in addlestone, KT15 2NX with a Companies House number of 04130921. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in December 2000, it's largest shareholder is pagegroup plc with a 100% stake. Michael Page International Recruitment Limited is a mature, mega sized company, Pomanda has estimated its turnover at £317.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Michael Page International Recruitment Limited Health Check

Pomanda's financial health check has awarded Michael Page International Recruitment Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £317.9m, make it larger than the average company (£7.3m)

£317.9m - Michael Page International Recruitment Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3%)

1% - Michael Page International Recruitment Limited

3% - Industry AVG

production

Production

with a gross margin of 46.4%, this company has a lower cost of product (27.1%)

46.4% - Michael Page International Recruitment Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it more profitable than the average company (4.9%)

6.3% - Michael Page International Recruitment Limited

4.9% - Industry AVG

employees

Employees

with 1338 employees, this is above the industry average (35)

1338 - Michael Page International Recruitment Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £87.6k, the company has a higher pay structure (£52.7k)

£87.6k - Michael Page International Recruitment Limited

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.6k, this is more efficient (£200.6k)

£237.6k - Michael Page International Recruitment Limited

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (50 days)

50 days - Michael Page International Recruitment Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (10 days)

5 days - Michael Page International Recruitment Limited

10 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Michael Page International Recruitment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Michael Page International Recruitment Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.4%, this is a lower level of debt than the average (68.6%)

60.4% - Michael Page International Recruitment Limited

68.6% - Industry AVG

michael page international recruitment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for michael page international recruitment limited. Get real-time insights into michael page international recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Michael Page International Recruitment Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for michael page international recruitment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

michael page international recruitment limited Ownership

MICHAEL PAGE INTERNATIONAL RECRUITMENT LIMITED group structure

Michael Page International Recruitment Limited has 1 subsidiary company.

Ultimate parent company

1 parent

MICHAEL PAGE INTERNATIONAL RECRUITMENT LIMITED

04130921

1 subsidiary

MICHAEL PAGE INTERNATIONAL RECRUITMENT LIMITED Shareholders

pagegroup plc 100%

michael page international recruitment limited directors

Michael Page International Recruitment Limited currently has 4 directors. The longest serving directors include Mr Kelvin Stagg (Apr 2012) and Ms Kaye Maguire (Dec 2018).

officercountryagestartendrole
Mr Kelvin StaggEngland52 years Apr 2012- Director
Ms Kaye MaguireEngland46 years Dec 2018- Director
Mr Nicholas KirkEngland53 years Aug 2021- Director
Mrs Julia DicksonEngland50 years Oct 2022- Director

MICHAEL PAGE INTERNATIONAL RECRUITMENT LIMITED financials

EXPORTms excel logo

Michael Page International Recruitment Limited's latest turnover from December 2022 is £317.9 million and the company has net assets of £708.1 million. According to their latest financial statements, Michael Page International Recruitment Limited has 1,338 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover317,909,000270,609,000216,962,000312,968,000312,891,000312,080,000323,665,000337,975,000324,082,000297,756,000294,798,000323,553,000301,190,000273,367,000
Other Income Or Grants00000000000000
Cost Of Sales170,354,000143,686,000136,314,000178,568,000175,148,000172,147,000178,037,000186,702,000186,547,000173,801,000173,579,000193,800,000176,603,000162,312,000
Gross Profit147,555,000126,923,00080,648,000134,400,000137,743,000139,933,000145,628,000151,273,000137,535,000123,955,000121,219,000129,753,000124,587,000111,055,000
Admin Expenses127,429,000113,649,00081,247,000120,572,000121,711,00092,221,00082,469,00090,756,00080,730,000116,124,00085,873,00083,337,00079,574,00077,353,000
Operating Profit20,126,00013,274,000-599,00013,828,00016,032,00047,712,00063,159,00060,517,00056,805,0007,831,00035,346,00046,416,00045,013,00033,702,000
Interest Payable29,00012,00052,00080,00074,00074,00075,00067,000269,00069,000412,0000013,704,438
Interest Receivable00003,0003,0000365,00004,0000000
Pre-Tax Profit60,573,00025,462,00028,946,00055,985,00018,881,00047,641,00063,084,00060,815,00062,498,00027,650,00040,057,00046,416,00046,513,00033,702,000
Tax-7,543,000-1,988,000-227,000-2,425,000-4,264,000-7,256,000-12,741,000-8,949,000-11,127,000-5,629,000-11,698,000-7,921,000-12,752,000-6,158,000
Profit After Tax53,030,00023,474,00028,719,00053,560,00014,617,00040,385,00050,343,00051,866,00051,371,00022,021,00028,359,00038,495,00033,761,00027,544,000
Dividends Paid012,200,000129,597,00042,237,0002,869,000000019,884,0005,123,00015,000,0007,476,0000
Retained Profit53,030,00011,274,000-100,878,00011,323,00011,748,00040,385,00050,343,00051,866,00045,679,0002,137,00023,236,00023,495,00026,285,00027,544,000
Employee Costs117,203,000101,116,00077,576,000103,285,000106,372,00084,159,00073,601,00075,622,00066,106,00063,651,00058,536,00062,889,00057,541,00054,480,000
Number Of Employees1,3381,2321,0921,3741,4171,2741,1261,1761,0969619971,0959901,055
EBITDA*23,052,00015,272,0001,444,00016,065,00018,132,00049,061,00063,623,00061,094,00057,399,0008,401,00035,909,00046,818,00045,403,00034,206,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets10,894,000375,333,000372,396,000374,535,000358,768,000359,581,000352,686,000352,921,000353,165,0001,121,0001,228,0001,178,000779,0001,056,000
Intangible Assets118,000592,000705,000636,000529,000477,000157,000194,000314,000434,000554,000467,00000
Investments & Other364,910,000364,695,000364,695,000364,695,000351,413,000351,413,000351,413,000351,413,000351,413,000351,413,000351,413,000351,413,000351,413,000351,413,000
Debtors (Due After 1 year)1,339,936,0001,958,000855,0001,275,0000000000000
Total Fixed Assets1,715,858,000373,967,000372,246,000373,896,000359,297,000360,058,000352,843,000353,115,000353,479,000352,968,000353,195,000353,058,000352,192,000352,469,000
Stock & work in progress00000000000000
Trade Debtors43,818,00035,251,00020,182,00035,287,00035,825,00043,828,00035,340,00038,910,00036,252,00035,042,00033,221,00040,864,00039,881,00029,592,000
Group Debtors01,151,347,0001,277,941,0001,063,752,0001,093,405,000912,988,000868,736,000812,029,000801,707,000701,085,000731,238,000702,543,000965,721,000662,420,000
Misc Debtors28,120,00027,221,00013,903,00017,662,00018,331,00013,552,00017,096,00018,125,00012,722,00010,958,00011,584,00011,759,00010,646,0007,581,000
Cash2,282,0002,183,0004,693,0001,762,0001,067,0002,862,0001,507,0001,584,0001,390,0001,589,000118,000000
misc current assets00001,060,000000000000
total current assets74,220,0001,216,002,0001,316,719,0001,128,094,0001,149,688,000973,230,000922,679,000870,648,000852,071,000748,674,000776,161,000755,166,0001,016,248,000699,593,000
total assets1,790,078,0001,589,969,0001,688,965,0001,501,990,0001,508,985,0001,333,288,0001,275,522,0001,223,763,0001,205,550,0001,101,642,0001,129,356,0001,108,224,0001,368,440,0001,052,062,000
Bank overdraft000000000008,00072,000131,000
Bank loan00000000000000
Trade Creditors 2,384,0003,505,0001,674,0001,889,000149,000777,000102,000312,000325,000147,000212,000325,000176,0000
Group/Directors Accounts1,049,116,00000000000427,319,000454,175,000462,884,000745,342,000401,854,000
other short term finances00000000000000
hp & lease commitments340,000171,00084,000223,0000000000000
other current liabilities25,466,000789,785,000905,507,000619,552,000657,632,000496,596,000483,306,000482,031,000517,058,00032,352,00035,284,00031,160,00033,844,00090,251,000
total current liabilities1,077,306,000793,461,000907,265,000621,664,000657,781,000497,373,000483,408,000482,343,000517,383,000459,818,000489,671,000494,377,000779,434,000492,236,000
loans01,650,0001,466,0001,764,0000000001,155,0000421,544,000421,544,000
hp & lease commitments2,090,000825,000733,000882,0000000000000
Accruals and Deferred Income00000000000000
other liabilities002,116,0002,128,0001,895,0002,074,000193,000378,000339,000604,000483,000756,0001,605,000861,000
provisions2,612,0005,184,000000000000000
total long term liabilities4,702,0003,417,0002,849,0003,010,0001,895,0002,074,000193,000378,000339,000604,0001,638,000756,000423,149,000422,405,000
total liabilities1,082,008,000796,878,000910,114,000624,674,000659,676,000499,447,000483,601,000482,721,000517,722,000460,422,000491,309,000495,133,0001,202,583,000914,641,000
net assets708,070,000793,091,000778,851,000877,316,000849,309,000833,841,000791,921,000741,042,000687,828,000641,220,000638,047,000613,091,000165,857,000137,421,000
total shareholders funds708,070,000793,091,000778,851,000877,316,000849,309,000833,841,000791,921,000741,042,000687,828,000641,220,000638,047,000613,091,000165,857,000137,421,000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit20,126,00013,274,000-599,00013,828,00016,032,00047,712,00063,159,00060,517,00056,805,0007,831,00035,346,00046,416,00045,013,00033,702,000
Depreciation2,855,0001,783,0001,893,0002,049,0001,938,0001,112,000427,000457,000474,000450,000453,000402,000390,000504,000
Amortisation71,000215,000150,000188,000162,000237,00037,000120,000120,000120,000110,000000
Tax-7,543,000-1,988,000-227,000-2,425,000-4,264,000-7,256,000-12,741,000-8,949,000-11,127,000-5,629,000-11,698,000-7,921,000-12,752,000-6,158,000
Stock00000000000000
Debtors196,097,000-97,104,000194,905,000-29,585,000177,193,00049,196,00052,108,00018,383,000103,596,000-28,958,00020,877,000-261,082,000316,655,000699,593,000
Creditors-1,121,0001,831,000-215,0001,740,000-628,000675,000-210,000-13,000178,000-65,000-113,000149,000176,0000
Accruals and Deferred Income-764,319,000-115,722,000285,955,000-38,080,000161,036,00013,290,0001,275,000-35,027,000484,706,000-2,932,0004,124,000-2,684,000-56,407,00090,251,000
Deferred Taxes & Provisions-2,572,0005,184,000000000000000
Cash flow from operations-948,600,0001,681,00092,052,0006,885,000-2,917,0006,574,000-161,000-1,278,000427,560,00028,733,0007,345,000297,444,000-340,235,000-581,294,000
Investing Activities
capital expenditure361,987,000-4,822,00027,000-18,111,000-1,339,000-8,564,000-192,000-213,000-352,518,000-343,000-700,000-1,268,000-113,000-1,560,000
Change in Investments215,0000013,282,000000000000351,413,000
cash flow from investments361,772,000-4,822,00027,000-31,393,000-1,339,000-8,564,000-192,000-213,000-352,518,000-343,000-700,000-1,268,000-113,000-352,973,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts1,049,116,0000000000-427,319,000-26,856,000-8,709,000-282,458,000343,488,000401,854,000
Other Short Term Loans 00000000000000
Long term loans-1,650,000184,000-298,0001,764,00000000-1,155,0001,155,000-421,544,0000421,544,000
Hire Purchase and Lease Commitments1,434,000179,000-288,0001,105,0000000000000
other long term liabilities0-2,116,000-12,000233,000-179,0001,881,000-185,00039,000-265,000121,000-273,000-849,000744,000861,000
share issue-138,051,0002,966,0002,413,00016,684,0003,720,0001,535,000536,0001,348,000929,0001,036,0001,720,000423,739,0002,151,000109,877,000
interest-29,000-12,000-52,000-80,000-71,000-71,000-75,000298,000-269,000-65,000-412,00000-13,704,438
cash flow from financing910,820,0001,201,0001,763,00019,706,0003,470,0003,345,000276,0001,685,000-426,924,000-26,919,000-6,519,000-281,112,000346,383,000920,431,562
cash and cash equivalents
cash99,000-2,510,0002,931,000695,000-1,795,0001,355,000-77,000194,000-199,0001,471,000118,000000
overdraft0000000000-8,000-64,000-59,000131,000
change in cash99,000-2,510,0002,931,000695,000-1,795,0001,355,000-77,000194,000-199,0001,471,000126,00064,00059,000-131,000

P&L

December 2022

turnover

317.9m

+17%

operating profit

20.1m

+52%

gross margin

46.5%

-1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

708.1m

-0.11%

total assets

1.8b

+0.13%

cash

2.3m

+0.05%

net assets

Total assets minus all liabilities

michael page international recruitment limited company details

company number

04130921

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

December 2000

age

24

accounts

Full Accounts

ultimate parent company

previous names

precis (1966) limited (February 2001)

incorporated

UK

address

200 dashwood lang road, bourne business park, addlestone, surrey, KT15 2NX

last accounts submitted

December 2022

michael page international recruitment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to michael page international recruitment limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

michael page international recruitment limited Companies House Filings - See Documents

datedescriptionview/download