mat foundry group limited

Live MatureMegaHealthy

mat foundry group limited Company Information

Share MAT FOUNDRY GROUP LIMITED

Company Number

04132517

Directors

Steve Wang

Thomas Krosnar

View All

Shareholders

mat holdings inc

thomas krosnar

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

mannings heath road, poole, dorset, BH12 4NJ

mat foundry group limited Estimated Valuation

£298.3m

Pomanda estimates the enterprise value of MAT FOUNDRY GROUP LIMITED at £298.3m based on a Turnover of £431m and 0.69x industry multiple (adjusted for size and gross margin).

mat foundry group limited Estimated Valuation

£201.3m

Pomanda estimates the enterprise value of MAT FOUNDRY GROUP LIMITED at £201.3m based on an EBITDA of £36.8m and a 5.48x industry multiple (adjusted for size and gross margin).

mat foundry group limited Estimated Valuation

£286.2m

Pomanda estimates the enterprise value of MAT FOUNDRY GROUP LIMITED at £286.2m based on Net Assets of £135.9m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mat Foundry Group Limited Overview

Mat Foundry Group Limited is a live company located in dorset, BH12 4NJ with a Companies House number of 04132517. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2000, it's largest shareholder is mat holdings inc with a 99.2% stake. Mat Foundry Group Limited is a mature, mega sized company, Pomanda has estimated its turnover at £431m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mat Foundry Group Limited Health Check

Pomanda's financial health check has awarded Mat Foundry Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £431m, make it larger than the average company (£20.2m)

£431m - Mat Foundry Group Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.4%)

8% - Mat Foundry Group Limited

7.4% - Industry AVG

production

Production

with a gross margin of 8.1%, this company has a higher cost of product (33.7%)

8.1% - Mat Foundry Group Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (5.8%)

0.3% - Mat Foundry Group Limited

5.8% - Industry AVG

employees

Employees

with 2520 employees, this is above the industry average (110)

2520 - Mat Foundry Group Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£49.9k)

£43k - Mat Foundry Group Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171k, this is less efficient (£204.5k)

£171k - Mat Foundry Group Limited

£204.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (45 days)

26 days - Mat Foundry Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is quicker than average (42 days)

36 days - Mat Foundry Group Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is more than average (48 days)

65 days - Mat Foundry Group Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (15 weeks)

5 weeks - Mat Foundry Group Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.5%, this is a lower level of debt than the average (55.6%)

49.5% - Mat Foundry Group Limited

55.6% - Industry AVG

MAT FOUNDRY GROUP LIMITED financials

EXPORTms excel logo

Mat Foundry Group Limited's latest turnover from December 2023 is £431 million and the company has net assets of £135.9 million. According to their latest financial statements, Mat Foundry Group Limited has 2,520 employees and maintains cash reserves of £11.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Turnover430,962,129456,607,813376,861,226338,389,291386,378,238422,235,434387,205,008298,685,318253,093,898218,598,00070,391,00064,061,00051,354,00066,849,00057,884,000
Other Income Or Grants
Cost Of Sales396,147,219407,204,879341,936,123312,409,607358,600,173377,525,839338,327,266261,181,372229,066,292195,501,00056,101,00050,302,00039,681,00051,043,00044,629,000
Gross Profit34,814,91049,402,93434,925,10325,979,68327,778,06644,709,59548,877,74137,503,94724,027,60723,097,00014,290,00013,759,00011,673,00015,806,00013,255,000
Admin Expenses33,345,27528,773,45624,522,21017,187,50029,437,82426,152,01726,396,16415,680,5839,748,55012,118,0004,989,0005,779,0005,143,0007,513,0008,019,000
Operating Profit1,469,63520,629,47810,402,8938,792,183-1,659,75818,557,57822,481,57721,823,36414,279,05710,979,0009,301,0007,980,0006,530,0008,293,0005,236,000
Interest Payable5,179,9733,887,7524,255,3375,169,5944,200,3455,339,7974,427,7725,567,4441,637,067877,000236,000353,000371,000535,000643,000
Interest Receivable63,11875,91289,53163,70538,86064,02668,365771,794833,47969,000
Pre-Tax Profit-3,647,21916,817,6396,237,0873,686,295-5,821,24413,281,80718,122,17017,026,83713,473,71210,171,0009,065,0007,627,0006,159,0007,758,0004,593,000
Tax-2,585,295-4,899,352-2,184,917-1,255,165-4,011,226-2,200,677-6,817,011-5,216,629-1,870,934-1,832,000-2,067,000-2,059,000403,000-2,400,000-1,593,000
Profit After Tax-6,232,51411,918,2874,052,1692,431,129-9,832,47011,081,13111,305,15811,810,20911,602,7788,339,0006,998,0005,568,0006,562,0005,358,0003,000,000
Dividends Paid
Retained Profit-6,856,02211,111,3953,687,1562,283,058-7,265,97610,664,04512,003,90712,446,06211,710,0408,339,0006,998,0005,568,0006,562,0005,358,0003,000,000
Employee Costs108,262,538104,259,63897,695,42094,333,678104,911,917108,019,75794,408,23982,576,74173,551,96162,865,00016,638,00014,650,00012,818,00015,701,00013,415,000
Number Of Employees2,5202,5352,4922,6572,8062,7022,5242,0781,8231,670505484495468439
EBITDA*36,769,87458,333,33348,767,21749,000,51635,880,82852,298,54552,996,53743,023,15425,560,05020,775,00012,485,00010,973,0009,174,00011,396,0008,181,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Tangible Assets150,805,185156,292,221171,787,190186,601,239205,948,186221,532,058193,601,171143,644,97491,866,53771,649,00020,424,00018,852,00018,345,00020,276,00016,801,000
Intangible Assets13,098,77219,452,40525,527,72031,710,57238,639,89649,000,27452,036,75854,393,966-1,485,845-2,477,0002,592,0002,937,0003,282,0003,540,0003,885,000
Investments & Other354,8281,386,8993,724,1741,109,6762,312,6081,070,1552,175,264123,663852,823
Debtors (Due After 1 year)464,216
Total Fixed Assets164,258,785177,131,525201,039,084219,421,488246,900,691271,602,488247,813,194198,162,60391,697,73269,172,00023,016,00021,789,00021,627,00023,816,00020,686,000
Stock & work in progress70,851,24573,040,77157,915,80643,321,28153,590,67455,029,72743,820,47435,571,83028,676,80723,805,0008,124,0007,345,0009,744,0005,961,0005,693,000
Trade Debtors31,526,78343,823,78035,908,23039,925,10350,310,88154,408,67146,956,40636,044,55436,563,21426,087,00011,518,00014,688,0008,625,00011,666,0008,129,000
Group Debtors1,763,0502,508,5291,650,3091,107,954632,124731,729324,06920,004,3859,314,2257,059,0005,004,000
Misc Debtors22,742,23816,809,96213,620,0068,229,16613,335,92414,399,52419,858,82910,753,3766,921,9276,389,0002,678,0002,290,0002,899,0003,625,0001,394,000
Cash11,360,45716,010,74722,586,08818,717,2876,240,0693,861,7032,894,4334,044,9041,273,9581,797,000443,000306,000853,0001,907,0003,898,000
misc current assets
total current assets138,243,773152,193,791131,680,441111,300,792124,109,672128,431,355113,854,213106,419,04982,750,13265,137,00027,767,00024,629,00022,121,00023,159,00019,114,000
total assets302,502,559329,325,316332,719,525330,722,280371,010,363400,033,842361,667,407304,581,652174,447,864134,309,00050,783,00046,418,00043,748,00046,975,00039,800,000
Bank overdraft19,964,17725,168,88426,192,3215,754,13318,569,94922,325,98618,899,05015,261,35814,310,7108,765,00097,0002,601,0002,579,0003,486,0005,091,000
Bank loan4,796,9975,278,9156,481,5779,474,00110,676,16512,637,8857,913,52210,676,1971,171,091909,000441,000633,000957,0001,359,0002,157,000
Trade Creditors 39,122,31333,419,48128,854,16721,988,63625,791,01936,096,22234,142,76821,959,30517,306,13715,117,0008,697,0006,991,0006,831,0008,856,0007,134,000
Group/Directors Accounts6,658,1374,968,4414,280,3033,588,1542,635,5796,785,8787,862,02659,328,1882,621,7691,062,00050,000
other short term finances16,356235,02068,920,69862,833,1703,00023,00040,00040,0008,000
hp & lease commitments3,294,9504,302,2856,731,2327,422,5207,855,7856,851,7333,808,9313,753,7271,169,3331,409,000803,0001,001,0001,033,000937,000160,000
other current liabilities28,357,21528,342,71521,646,86623,703,51221,478,41125,429,43326,798,36631,221,71512,722,8769,461,0004,591,0004,307,0005,983,0006,298,0005,181,000
total current liabilities102,193,791101,480,72394,202,82472,165,97887,006,908179,047,837162,257,835142,200,49149,301,91736,723,00014,682,00015,556,00017,423,00020,976,00019,731,000
loans37,981,91757,928,18171,008,09298,837,809109,723,66122,868,38023,157,24013,205,57711,365,39410,733,000967,0001,194,0001,471,0002,096,0002,475,000
hp & lease commitments847,8333,813,54411,312,84418,205,06124,609,67121,178,0849,717,6599,695,667748,197911,000772,0001,545,0001,769,0001,445,00019,000
Accruals and Deferred Income
other liabilities47,765241,3851,680,234
provisions8,530,36510,368,47412,717,80311,276,68712,721,93411,767,12718,427,59418,305,5606,943,9075,967,000645,000200,000719,000709,000
total long term liabilities47,407,88172,351,58695,038,740128,319,560147,055,26857,493,82651,302,49541,206,80619,057,49917,619,0002,588,0004,290,0004,782,0005,758,0006,701,000
total liabilities149,601,672173,832,309189,241,564200,485,538234,062,176236,541,662213,560,330183,407,29768,359,41654,342,00017,270,00019,846,00022,205,00026,734,00026,432,000
net assets135,889,628141,309,280129,976,756117,100,551123,622,625132,562,883119,575,602105,191,195102,842,44877,162,00033,513,00026,572,00021,543,00020,241,00013,368,000
total shareholders funds135,889,628141,309,280129,976,756117,100,551123,622,625132,562,883119,575,602105,191,195102,842,44877,162,00033,513,00026,572,00021,543,00020,241,00013,368,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Operating Activities
Operating Profit1,469,63520,629,47810,402,8938,792,183-1,659,75818,557,57822,481,57721,823,36414,279,05710,979,0009,301,0007,980,0006,530,0008,293,0005,236,000
Depreciation28,799,04531,240,19131,701,96333,393,59530,663,21226,477,63723,438,69318,103,84112,646,3869,451,0002,839,0002,648,0002,386,0002,758,0002,599,000
Amortisation6,501,1946,463,6646,662,3626,814,7386,877,3747,263,3317,076,2673,095,948-1,365,394345,000345,000345,000258,000345,000346,000
Tax-2,585,295-4,899,352-2,184,917-1,255,165-4,011,226-2,200,677-6,817,011-5,216,629-1,870,934-1,832,000-2,067,000-2,059,000403,000-2,400,000-1,593,000
Stock-2,189,52615,124,96514,594,525-10,269,393-1,439,05311,209,2528,248,6456,895,0234,871,80715,681,000779,000-2,399,0004,051,000268,0005,693,000
Debtors-7,110,20211,963,7261,916,322-15,016,705-5,260,9952,400,619336,99013,538,73313,728,58220,335,0002,222,0005,454,0002,001,0005,768,0009,523,000
Creditors5,702,8324,565,3156,865,530-3,802,383-10,305,2031,953,45412,183,4634,653,1692,189,1376,420,0001,706,000160,000-303,0001,722,0007,134,000
Accruals and Deferred Income14,5006,695,849-2,056,6462,225,101-3,951,022-1,368,933-4,423,34918,498,8393,261,8764,870,000284,000-1,676,000802,0001,117,0005,181,000
Deferred Taxes & Provisions-1,838,109-2,349,3291,441,116-1,445,247954,807-6,660,467122,03411,361,653976,9075,322,000445,000200,000-709,00010,000709,000
Cash flow from operations47,363,53035,257,12536,321,45470,008,92025,268,23230,412,05245,476,03951,886,42911,516,646-461,0009,852,0004,543,0003,315,0005,809,0004,396,000
Investing Activities
capital expenditure-27,793,835-49,139,660-82,101,385-22,328,995-18,302,000-5,145,000-2,739,000-575,000-2,679,000-1,445,000
Change in Investments-1,032,071-2,337,2752,614,497-1,202,9321,242,453-1,105,1102,051,602-729,160852,823
cash flow from investments1,032,0712,337,275-2,614,4971,202,932-1,242,453-26,688,725-51,191,262-81,372,225-23,181,818-18,302,000-5,145,000-2,739,000-575,000-2,679,000-1,445,000
Financing Activities
Bank loans-481,918-1,202,662-2,992,424-1,202,164-1,961,7204,724,363-2,762,6759,505,106262,091468,000-192,000-324,000-1,200,000-798,0002,157,000
Group/Directors Accounts1,689,696688,138692,149952,576-4,150,299-1,076,148-51,466,16256,706,4191,559,7691,012,00050,000
Other Short Term Loans -16,356-218,664235,020-68,920,6986,087,52862,833,170-3,000-20,000-17,00032,00032,0008,000
Long term loans-19,946,264-13,079,911-27,829,717-10,885,85286,855,281-288,8609,951,6631,840,183632,3949,766,000-227,000-277,000-1,004,000-379,0002,475,000
Hire Purchase and Lease Commitments-3,973,046-9,928,247-7,583,505-6,837,8754,435,63914,503,22777,19611,531,864-402,470745,000-971,000-256,0002,623,0002,203,000179,000
other long term liabilities-193,620241,385-1,680,2341,680,234
share issue1,436,370221,1299,189,049-8,805,132-1,674,2822,323,2362,380,500-10,097,31513,970,40835,310,000-57,000-539,0001,613,0001,515,00010,368,000
interest-5,116,855-3,811,840-4,165,806-5,105,889-4,161,485-5,275,771-4,359,407-4,795,650-803,588-808,000-236,000-353,000-371,000-535,000-643,000
cash flow from financing-26,585,637-26,888,364-32,908,918-31,649,3168,742,20222,677,80916,654,28564,690,60715,218,60446,490,000-1,653,000-1,766,0001,693,0002,038,00014,544,000
cash and cash equivalents
cash-4,650,290-6,575,3413,868,80212,477,2172,378,366967,270-1,150,4712,770,946-523,0421,354,000137,000-547,000-3,045,000-1,991,0003,898,000
overdraft-5,204,707-1,023,43720,438,188-12,815,816-3,756,0373,426,9363,637,692950,6485,545,7108,668,000-2,504,00022,000-2,512,000-1,605,0005,091,000
change in cash554,417-5,551,904-16,569,38625,293,0336,134,403-2,459,666-4,788,1631,820,298-6,068,752-7,314,0002,641,000-569,000-533,000-386,000-1,193,000

mat foundry group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mat foundry group limited. Get real-time insights into mat foundry group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mat Foundry Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mat foundry group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in BH12 area or any other competitors across 12 key performance metrics.

mat foundry group limited Ownership

MAT FOUNDRY GROUP LIMITED group structure

Mat Foundry Group Limited has 1 subsidiary company.

Ultimate parent company

MAT HOLDINGS INC

#0072525

1 parent

MAT FOUNDRY GROUP LIMITED

04132517

1 subsidiary

MAT FOUNDRY GROUP LIMITED Shareholders

mat holdings inc 99.22%
thomas krosnar 0.78%

mat foundry group limited directors

Mat Foundry Group Limited currently has 4 directors. The longest serving directors include Mr Steve Wang (Jun 2001) and Mr Thomas Krosnar (Sep 2011).

officercountryagestartendrole
Mr Steve WangUnited States71 years Jun 2001- Director
Mr Thomas Krosnar53 years Sep 2011- Director
Mr Peter Robbins62 years Apr 2020- Director
Mr Paul ThomasUnited States55 years Apr 2022- Director

P&L

December 2023

turnover

431m

-6%

operating profit

1.5m

-93%

gross margin

8.1%

-25.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

135.9m

-0.04%

total assets

302.5m

-0.08%

cash

11.4m

-0.29%

net assets

Total assets minus all liabilities

mat foundry group limited company details

company number

04132517

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

MAT HOLDINGS INC

accounts

Group

last accounts submitted

December 2023

previous names

mat europe holdings limited (February 2015)

eurac holdings limited (February 2015)

accountant

-

auditor

BDO LLP

address

mannings heath road, poole, dorset, BH12 4NJ

Bank

-

Legal Advisor

-

mat foundry group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to mat foundry group limited. Currently there are 1 open charges and 5 have been satisfied in the past.

mat foundry group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAT FOUNDRY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

mat foundry group limited Companies House Filings - See Documents

datedescriptionview/download