mat foundry group limited

3.5

mat foundry group limited Company Information

Share MAT FOUNDRY GROUP LIMITED
Live 
MatureMegaHealthy

Company Number

04132517

Registered Address

mannings heath road, poole, dorset, BH12 4NJ

Industry

Activities of head offices

 

Telephone

01202715050

Next Accounts Due

September 2024

Group Structure

View All

Directors

George Ruhl22 Years

Steve Wang22 Years

View All

Shareholders

mat holdings inc 98.3%

thomas krosnar 0.8%

View All

mat foundry group limited Estimated Valuation

£1.9b

Pomanda estimates the enterprise value of MAT FOUNDRY GROUP LIMITED at £1.9b based on a Turnover of £462.8m and 4.09x industry multiple (adjusted for size and gross margin).

mat foundry group limited Estimated Valuation

£414.3m

Pomanda estimates the enterprise value of MAT FOUNDRY GROUP LIMITED at £414.3m based on an EBITDA of £59.1m and a 7.01x industry multiple (adjusted for size and gross margin).

mat foundry group limited Estimated Valuation

£565.9m

Pomanda estimates the enterprise value of MAT FOUNDRY GROUP LIMITED at £565.9m based on Net Assets of £143.2m and 3.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mat Foundry Group Limited Overview

Mat Foundry Group Limited is a live company located in dorset, BH12 4NJ with a Companies House number of 04132517. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2000, it's largest shareholder is mat holdings inc with a 98.3% stake. Mat Foundry Group Limited is a mature, mega sized company, Pomanda has estimated its turnover at £462.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mat Foundry Group Limited Health Check

Pomanda's financial health check has awarded Mat Foundry Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £462.8m, make it larger than the average company (£20.3m)

£462.8m - Mat Foundry Group Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.1%)

6% - Mat Foundry Group Limited

3.1% - Industry AVG

production

Production

with a gross margin of 10.8%, this company has a higher cost of product (33.2%)

10.8% - Mat Foundry Group Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (6%)

4.5% - Mat Foundry Group Limited

6% - Industry AVG

employees

Employees

with 2535 employees, this is above the industry average (119)

2535 - Mat Foundry Group Limited

119 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£45.8k)

£41.7k - Mat Foundry Group Limited

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182.6k, this is equally as efficient (£187.7k)

£182.6k - Mat Foundry Group Limited

£187.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (47 days)

35 days - Mat Foundry Group Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (45 days)

29 days - Mat Foundry Group Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is more than average (50 days)

65 days - Mat Foundry Group Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (15 weeks)

8 weeks - Mat Foundry Group Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.8%, this is a similar level of debt than the average (57.4%)

52.8% - Mat Foundry Group Limited

57.4% - Industry AVG

MAT FOUNDRY GROUP LIMITED financials

EXPORTms excel logo

Mat Foundry Group Limited's latest turnover from December 2022 is £462.8 million and the company has net assets of £143.2 million. According to their latest financial statements, Mat Foundry Group Limited has 2,535 employees and maintains cash reserves of £16.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Turnover462,805,395376,861,226338,389,291386,378,238422,235,434387,205,008298,685,318253,093,898218,598,00070,391,00064,061,00051,354,00066,849,00057,884,000
Other Income Or Grants00000000000000
Cost Of Sales412,731,910341,936,123312,409,607358,600,173377,525,839338,327,266261,181,372229,066,292195,501,00056,101,00050,302,00039,681,00051,043,00044,629,000
Gross Profit50,073,48534,925,10325,979,68327,778,06644,709,59548,877,74137,503,94724,027,60723,097,00014,290,00013,759,00011,673,00015,806,00013,255,000
Admin Expenses29,164,00124,522,21017,187,50029,437,82426,152,01726,396,16415,680,5839,748,55012,118,0004,989,0005,779,0005,143,0007,513,0008,019,000
Operating Profit20,909,48410,402,8938,792,183-1,659,75818,557,57822,481,57721,823,36414,279,05710,979,0009,301,0007,980,0006,530,0008,293,0005,236,000
Interest Payable3,940,5204,255,3375,169,5944,200,3455,339,7974,427,7725,567,4441,637,067877,000236,000353,000371,000535,000643,000
Interest Receivable76,94389,53163,70538,86064,02668,365771,794833,47969,00000000
Pre-Tax Profit17,045,9066,237,0873,686,295-5,821,24413,281,80718,122,17017,026,83713,473,71210,171,0009,065,0007,627,0006,159,0007,758,0004,593,000
Tax-4,965,851-2,184,917-1,255,165-4,011,226-2,200,677-6,817,011-5,216,629-1,870,934-1,832,000-2,067,000-2,059,000403,000-2,400,000-1,593,000
Profit After Tax12,080,0554,052,1692,431,129-9,832,47011,081,13111,305,15811,810,20911,602,7788,339,0006,998,0005,568,0006,562,0005,358,0003,000,000
Dividends Paid00000000000000
Retained Profit11,262,2113,687,1562,283,058-7,265,97610,664,04512,003,90712,446,06211,710,0408,339,0006,998,0005,568,0006,562,0005,358,0003,000,000
Employee Costs105,674,76497,695,42094,333,678104,911,917108,019,75794,408,23982,576,74173,551,96162,865,00016,638,00014,650,00012,818,00015,701,00013,415,000
Number Of Employees2,5352,4922,6572,8062,7022,5242,0781,8231,670505484495468439
EBITDA*59,125,09748,767,21749,000,51635,880,82852,298,54552,996,53743,023,15425,560,05020,775,00012,485,00010,973,0009,174,00011,396,0008,181,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Tangible Assets158,413,590171,787,190186,601,239205,948,186221,532,058193,601,171143,644,97491,866,53771,649,00020,424,00018,852,00018,345,00020,276,00016,801,000
Intangible Assets19,471,77325,527,72031,710,57238,639,89649,000,27452,036,75854,393,966-1,485,845-2,477,0002,592,0002,937,0003,282,0003,540,0003,885,000
Investments & Other1,405,7233,724,1741,109,6762,312,6081,070,1552,175,264123,663852,823000000
Debtors (Due After 1 year)0000000464,216000000
Total Fixed Assets179,291,087201,039,084219,421,488246,900,691271,602,488247,813,194198,162,60391,697,73269,172,00023,016,00021,789,00021,627,00023,816,00020,686,000
Stock & work in progress74,032,16057,915,80643,321,28153,590,67455,029,72743,820,47435,571,83028,676,80723,805,0008,124,0007,345,0009,744,0005,961,0005,693,000
Trade Debtors44,418,60535,908,23039,925,10350,310,88154,408,67146,956,40636,044,55436,563,21426,087,00011,518,00014,688,0008,625,00011,666,0008,129,000
Group Debtors2,542,5781,650,3091,107,954632,124731,729324,06920,004,3859,314,2257,059,0005,004,0000000
Misc Debtors17,038,12513,620,0068,229,16613,335,92414,399,52419,858,82910,753,3766,921,9276,389,0002,678,0002,290,0002,899,0003,625,0001,394,000
Cash16,228,06322,586,08818,717,2876,240,0693,861,7032,894,4334,044,9041,273,9581,797,000443,000306,000853,0001,907,0003,898,000
misc current assets00000000000000
total current assets154,259,531131,680,441111,300,792124,109,672128,431,355113,854,213106,419,04982,750,13265,137,00027,767,00024,629,00022,121,00023,159,00019,114,000
total assets333,550,618332,719,525330,722,280371,010,363400,033,842361,667,407304,581,652174,447,864134,309,00050,783,00046,418,00043,748,00046,975,00039,800,000
Bank overdraft25,510,50426,192,3215,754,13318,569,94922,325,98618,899,05015,261,35814,310,7108,765,00097,0002,601,0002,579,0003,486,0005,091,000
Bank loan5,350,5666,481,5779,474,00110,676,16512,637,8857,913,52210,676,1971,171,091909,000441,000633,000957,0001,359,0002,157,000
Trade Creditors 33,873,08728,854,16721,988,63625,791,01936,096,22234,142,76821,959,30517,306,13715,117,0008,697,0006,991,0006,831,0008,856,0007,134,000
Group/Directors Accounts5,035,8784,280,3033,588,1542,635,5796,785,8787,862,02659,328,1882,621,7691,062,00050,0000000
other short term finances016,356235,020068,920,69862,833,1700003,00023,00040,00040,0008,000
hp & lease commitments4,360,6816,731,2327,422,5207,855,7856,851,7333,808,9313,753,7271,169,3331,409,000803,0001,001,0001,033,000937,000160,000
other current liabilities28,727,41421,646,86623,703,51221,478,41125,429,43326,798,36631,221,71512,722,8769,461,0004,591,0004,307,0005,983,0006,298,0005,181,000
total current liabilities102,858,13194,202,82472,165,97887,006,908179,047,837162,257,835142,200,49149,301,91736,723,00014,682,00015,556,00017,423,00020,976,00019,731,000
loans58,714,44671,008,09298,837,809109,723,66122,868,38023,157,24013,205,57711,365,39410,733,000967,0001,194,0001,471,0002,096,0002,475,000
hp & lease commitments3,865,30611,312,84418,205,06124,609,67121,178,0849,717,6599,695,667748,197911,000772,0001,545,0001,769,0001,445,00019,000
Accruals and Deferred Income00000000000000
other liabilities00001,680,234000000000
provisions10,509,20712,717,80311,276,68712,721,93411,767,12718,427,59418,305,5606,943,9075,967,000645,000200,0000719,000709,000
total long term liabilities73,088,96095,038,740128,319,560147,055,26857,493,82651,302,49541,206,80619,057,49917,619,0002,588,0004,290,0004,782,0005,758,0006,701,000
total liabilities175,947,091189,241,564200,485,538234,062,176236,541,662213,560,330183,407,29768,359,41654,342,00017,270,00019,846,00022,205,00026,734,00026,432,000
net assets143,227,285129,976,756117,100,551123,622,625132,562,883119,575,602105,191,195102,842,44877,162,00033,513,00026,572,00021,543,00020,241,00013,368,000
total shareholders funds143,227,285129,976,756117,100,551123,622,625132,562,883119,575,602105,191,195102,842,44877,162,00033,513,00026,572,00021,543,00020,241,00013,368,000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Operating Activities
Operating Profit20,909,48410,402,8938,792,183-1,659,75818,557,57822,481,57721,823,36414,279,05710,979,0009,301,0007,980,0006,530,0008,293,0005,236,000
Depreciation31,664,21731,701,96333,393,59530,663,21226,477,63723,438,69318,103,84112,646,3869,451,0002,839,0002,648,0002,386,0002,758,0002,599,000
Amortisation6,551,3966,662,3626,814,7386,877,3747,263,3317,076,2673,095,948-1,365,394345,000345,000345,000258,000345,000346,000
Tax-4,965,851-2,184,917-1,255,165-4,011,226-2,200,677-6,817,011-5,216,629-1,870,934-1,832,000-2,067,000-2,059,000403,000-2,400,000-1,593,000
Stock16,116,35514,594,525-10,269,393-1,439,05311,209,2528,248,6456,895,0234,871,80715,681,000779,000-2,399,0004,051,000268,0005,693,000
Debtors12,820,7621,916,322-15,016,705-5,260,9952,400,619336,99013,538,73313,728,58220,335,0002,222,0005,454,0002,001,0005,768,0009,523,000
Creditors5,018,9216,865,530-3,802,383-10,305,2031,953,45412,183,4634,653,1692,189,1376,420,0001,706,000160,000-303,0001,722,0007,134,000
Accruals and Deferred Income7,080,548-2,056,6462,225,101-3,951,022-1,368,933-4,423,34918,498,8393,261,8764,870,000284,000-1,676,000802,0001,117,0005,181,000
Deferred Taxes & Provisions-2,208,5961,441,116-1,445,247954,807-6,660,467122,03411,361,653976,9075,322,000445,000200,000-709,00010,000709,000
Cash flow from operations35,113,00236,321,45470,008,92025,268,23230,412,05245,476,03951,886,42911,516,646-461,0009,852,0004,543,0003,315,0005,809,0004,396,000
Investing Activities
capital expenditure0000-27,793,835-49,139,660-82,101,385-22,328,995-18,302,000-5,145,000-2,739,000-575,000-2,679,000-1,445,000
Change in Investments-2,318,4502,614,497-1,202,9321,242,453-1,105,1102,051,602-729,160852,823000000
cash flow from investments2,318,450-2,614,4971,202,932-1,242,453-26,688,725-51,191,262-81,372,225-23,181,818-18,302,000-5,145,000-2,739,000-575,000-2,679,000-1,445,000
Financing Activities
Bank loans-1,131,011-2,992,424-1,202,164-1,961,7204,724,363-2,762,6759,505,106262,091468,000-192,000-324,000-1,200,000-798,0002,157,000
Group/Directors Accounts755,575692,149952,576-4,150,299-1,076,148-51,466,16256,706,4191,559,7691,012,00050,0000000
Other Short Term Loans -16,356-218,664235,020-68,920,6986,087,52862,833,17000-3,000-20,000-17,00032,00032,0008,000
Long term loans-12,293,646-27,829,717-10,885,85286,855,281-288,8609,951,6631,840,183632,3949,766,000-227,000-277,000-1,004,000-379,0002,475,000
Hire Purchase and Lease Commitments-9,818,089-7,583,505-6,837,8754,435,63914,503,22777,19611,531,864-402,470745,000-971,000-256,0002,623,0002,203,000179,000
other long term liabilities000-1,680,2341,680,234000000000
share issue1,988,3179,189,049-8,805,132-1,674,2822,323,2362,380,500-10,097,31513,970,40835,310,000-57,000-539,0001,613,0001,515,00010,368,000
interest-3,863,577-4,165,806-5,105,889-4,161,485-5,275,771-4,359,407-4,795,650-803,588-808,000-236,000-353,000-371,000-535,000-643,000
cash flow from financing-24,378,787-32,908,918-31,649,3168,742,20222,677,80916,654,28564,690,60715,218,60446,490,000-1,653,000-1,766,0001,693,0002,038,00014,544,000
cash and cash equivalents
cash-6,358,0263,868,80212,477,2172,378,366967,270-1,150,4712,770,946-523,0421,354,000137,000-547,000-3,045,000-1,991,0003,898,000
overdraft-681,81720,438,188-12,815,816-3,756,0373,426,9363,637,692950,6485,545,7108,668,000-2,504,00022,000-2,512,000-1,605,0005,091,000
change in cash-5,676,209-16,569,38625,293,0336,134,403-2,459,666-4,788,1631,820,298-6,068,752-7,314,0002,641,000-569,000-533,000-386,000-1,193,000

mat foundry group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mat foundry group limited. Get real-time insights into mat foundry group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mat Foundry Group Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for mat foundry group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

mat foundry group limited Ownership

MAT FOUNDRY GROUP LIMITED group structure

Mat Foundry Group Limited has 1 subsidiary company.

Ultimate parent company

MAT HOLDINGS INC

#0072525

1 parent

MAT FOUNDRY GROUP LIMITED

04132517

1 subsidiary

MAT FOUNDRY GROUP LIMITED Shareholders

mat holdings inc 98.26%
thomas krosnar 0.78%
trustees of krosnar family pension trust alltrust sipp limited 0.6%
hana krosnar 0.36%

mat foundry group limited directors

Mat Foundry Group Limited currently has 5 directors. The longest serving directors include Mr George Ruhl (Jun 2001) and Mr Steve Wang (Jun 2001).

officercountryagestartendrole
Mr George Ruhl69 years Jun 2001- Director
Mr Steve WangUnited States70 years Jun 2001- Director
Mr Thomas Krosnar52 years Sep 2011- Director
Mr Peter Robbins61 years Apr 2020- Director
Mr Paul ThomasUnited States54 years Apr 2022- Director

P&L

December 2022

turnover

462.8m

+23%

operating profit

20.9m

+101%

gross margin

10.9%

+16.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

143.2m

+0.1%

total assets

333.6m

0%

cash

16.2m

-0.28%

net assets

Total assets minus all liabilities

mat foundry group limited company details

company number

04132517

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2000

age

24

accounts

Group

ultimate parent company

MAT HOLDINGS INC

previous names

mat europe holdings limited (February 2015)

eurac holdings limited (February 2015)

incorporated

UK

address

mannings heath road, poole, dorset, BH12 4NJ

last accounts submitted

December 2022

mat foundry group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to mat foundry group limited. Currently there are 1 open charges and 5 have been satisfied in the past.

charges

mat foundry group limited Companies House Filings - See Documents

datedescriptionview/download