redframe film productions limited
redframe film productions limited Company Information
Group Structure
View All
Industry
Motion picture production activities
Registered Address
172 gloucester road, bishopston, bristol, BS7 8NU
Website
-redframe film productions limited Estimated Valuation
Pomanda estimates the enterprise value of REDFRAME FILM PRODUCTIONS LIMITED at £8.6m based on a Turnover of £1.7m and 5x industry multiple (adjusted for size and gross margin).
redframe film productions limited Estimated Valuation
Pomanda estimates the enterprise value of REDFRAME FILM PRODUCTIONS LIMITED at £0 based on an EBITDA of £0 and a 25.96x industry multiple (adjusted for size and gross margin).
redframe film productions limited Estimated Valuation
Pomanda estimates the enterprise value of REDFRAME FILM PRODUCTIONS LIMITED at £0 based on Net Assets of £-1.6m and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Redframe Film Productions Limited Overview
Redframe Film Productions Limited is a live company located in bristol, BS7 8NU with a Companies House number of 04137837. It operates in the motion picture production activities sector, SIC Code 59111. Founded in January 2001, it's largest shareholder is nihat seven with a 100% stake. Redframe Film Productions Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Redframe Film Productions Limited Health Check
Pomanda's financial health check has awarded Redframe Film Productions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.7m, make it in line with the average company (£1.8m)
- Redframe Film Productions Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.4%)
- Redframe Film Productions Limited
8.4% - Industry AVG
Production
with a gross margin of -18.1%, this company has a higher cost of product (0%)
- Redframe Film Productions Limited
0% - Industry AVG
Profitability
an operating margin of 0% make it more profitable than the average company (-0.7%)
- Redframe Film Productions Limited
-0.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
- Redframe Film Productions Limited
7 - Industry AVG
Pay Structure
on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)
- Redframe Film Productions Limited
£51.4k - Industry AVG
Efficiency
resulting in sales per employee of £570.9k, this is more efficient (£340.5k)
- Redframe Film Productions Limited
£340.5k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is later than average (24 days)
- Redframe Film Productions Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (8 days)
- Redframe Film Productions Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Redframe Film Productions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Redframe Film Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 968.8%, this is a higher level of debt than the average (88.6%)
968.8% - Redframe Film Productions Limited
88.6% - Industry AVG
REDFRAME FILM PRODUCTIONS LIMITED financials
Redframe Film Productions Limited's latest turnover from January 2024 is estimated at £1.7 million and the company has net assets of -£1.6 million. According to their latest financial statements, we estimate that Redframe Film Productions Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 188,199 | 188,199 | 188,199 | ||||||||||||
| Total Fixed Assets | 188,199 | 188,199 | 188,199 | ||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 188,199 | 188,199 | 188,199 | 188,199 | 188,199 | 188,199 | 188,199 | 188,458 | 188,458 | 11,332 | 72,473 | ||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 259 | 259 | 458 | 26,103 | 6,683 | ||||||||||
| misc current assets | |||||||||||||||
| total current assets | 188,199 | 188,199 | 188,199 | 188,199 | 188,199 | 188,199 | 188,199 | 188,458 | 188,458 | 259 | 259 | 458 | 37,435 | 79,156 | |
| total assets | 188,199 | 188,199 | 188,199 | 188,199 | 188,199 | 188,199 | 188,199 | 188,458 | 188,458 | 188,458 | 188,458 | 188,657 | 37,435 | 79,156 | |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 178,521 | 178,521 | 178,521 | 178,521 | 178,521 | 178,161 | 177,801 | 177,351 | 175,967 | 174,647 | 172,990 | 171,344 | 224,607 | 178,597 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 178,521 | 178,521 | 178,521 | 178,521 | 178,521 | 178,161 | 177,801 | 177,351 | 175,967 | 174,647 | 172,990 | 171,344 | 224,607 | 178,597 | |
| loans | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | ||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | ||||||
| provisions | |||||||||||||||
| total long term liabilities | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | 1,644,683 | |
| total liabilities | 1,823,204 | 1,823,204 | 1,823,204 | 1,823,204 | 1,823,204 | 1,822,844 | 1,822,484 | 1,822,034 | 1,820,650 | 1,819,330 | 1,817,673 | 1,816,027 | 1,869,290 | 1,823,280 | |
| net assets | -1,635,005 | -1,635,005 | -1,635,005 | -1,635,005 | -1,635,005 | -1,634,645 | -1,634,285 | -1,633,576 | -1,632,192 | -1,630,872 | -1,629,215 | -1,627,370 | -1,831,855 | -1,744,124 | |
| total shareholders funds | -1,635,005 | -1,635,005 | -1,635,005 | -1,635,005 | -1,635,005 | -1,634,645 | -1,634,285 | -1,633,576 | -1,632,192 | -1,630,872 | -1,629,215 | -1,627,370 | -1,831,855 | -1,744,124 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -259 | 259 | 176,867 | -61,141 | 72,473 | ||||||||||
| Creditors | 360 | 360 | 450 | 1,384 | 1,320 | 1,657 | 1,646 | -53,263 | 46,010 | 178,597 | |||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -1,644,683 | 1,644,683 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | 1,644,683 | ||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -259 | -199 | -25,645 | 19,420 | 6,683 | ||||||||||
| overdraft | |||||||||||||||
| change in cash | -259 | -199 | -25,645 | 19,420 | 6,683 |
redframe film productions limited Credit Report and Business Information
Redframe Film Productions Limited Competitor Analysis
Perform a competitor analysis for redframe film productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BS7 area or any other competitors across 12 key performance metrics.
redframe film productions limited Ownership
REDFRAME FILM PRODUCTIONS LIMITED group structure
Redframe Film Productions Limited has no subsidiary companies.
Ultimate parent company
REDFRAME FILM PRODUCTIONS LIMITED
04137837
redframe film productions limited directors
Redframe Film Productions Limited currently has 1 director, Mr Nihat Seven serving since Jan 2001.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nihat Seven | England | 51 years | Jan 2001 | - | Director |
P&L
January 2024turnover
1.7m
+38%
operating profit
0
0%
gross margin
-18%
-6.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-1.6m
0%
total assets
188.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
redframe film productions limited company details
company number
04137837
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
January 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
172 gloucester road, bishopston, bristol, BS7 8NU
Bank
-
Legal Advisor
-
redframe film productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to redframe film productions limited.
redframe film productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REDFRAME FILM PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
redframe film productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
