16 great queen street, covent garden, london, WC2B 5AH
Website
-
rsc contemporary limitedEstimated Valuation
£2.3m
Pomanda estimates the enterprise value of RSC CONTEMPORARY LIMITED at £2.3m based on a Turnover of £5.7m and 0.41x industry multiple (adjusted for size and gross margin).
rsc contemporary limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RSC CONTEMPORARY LIMITED at £0 based on an EBITDA of £-49.5k and a 2.92x industry multiple (adjusted for size and gross margin).
rsc contemporary limitedEstimated Valuation
£7m
Pomanda estimates the enterprise value of RSC CONTEMPORARY LIMITED at £7m based on Net Assets of £3m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rsc Contemporary LimitedOverview
Rsc Contemporary Limited is a live company located in london, WC2B 5AH with a Companies House number of 04138206. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2001, it's largest shareholder is
rosario nadal
with a 100% stake. Rsc Contemporary Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£5.7m with
declining
growth in recent years.
Pomanda's financial health check has awarded Rsc Contemporary Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £5.7m, make it larger than the average company (£4m)
£5.7m - Rsc Contemporary Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8%)
0% - Rsc Contemporary Limited
8% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.3%)
17.1% - Rsc Contemporary Limited
38.3% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (5.6%)
-0.9% - Rsc Contemporary Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Rsc Contemporary Limited
24 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
£49.9k - Rsc Contemporary Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £5.7m, this is more efficient (£153.8k)
£5.7m - Rsc Contemporary Limited
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 191 days, this is later than average (39 days)
191 days - Rsc Contemporary Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (33 days)
2 days - Rsc Contemporary Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rsc Contemporary Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rsc Contemporary Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (60.5%)
1.3% - Rsc Contemporary Limited
60.5% - Industry AVG
RSC CONTEMPORARY LIMITED financials
EXPORT
Rsc Contemporary Limited's latest turnover from January 2024 is estimated at £5.7 million and the company has net assets of £3 million. According to their latest financial statements, Rsc Contemporary Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
5,727,709
5,632,301
5,470,567
5,771,522
5,977,954
8,284,244
5,925,326
6,767,202
1,978,052
2,005,194
1,702,969
2,917,578
538,488
10,960,200
50,855,245
Other Income Or Grants
Cost Of Sales
4,750,148
4,653,189
4,599,406
4,855,663
4,942,237
6,904,179
4,913,703
5,542,791
1,638,864
1,674,443
1,418,287
2,413,415
442,127
8,945,603
48,507,645
Gross Profit
977,560
979,112
871,161
915,858
1,035,717
1,380,065
1,011,623
1,224,412
339,188
330,751
284,683
504,163
96,361
2,014,597
2,347,600
Admin Expenses
1,027,011
986,253
965,524
1,030,560
1,129,480
1,508,061
1,025,121
925,526
102,548
286,288
300,297
359,689
129,455
1,568,441
155,945
Operating Profit
-49,451
-7,141
-94,363
-114,702
-93,763
-127,996
-13,498
298,886
236,640
44,463
-15,614
144,474
-33,094
446,156
2,191,655
Interest Payable
67
Interest Receivable
2,469
9,205
8,732
8,681
8,139
380
443
493
Pre-Tax Profit
-49,451
-7,141
-94,363
-114,702
-93,763
-127,996
-13,498
301,355
245,845
53,195
-6,933
152,613
-32,781
446,599
2,192,148
Tax
-60,271
-49,169
-11,171
-36,627
8,156
-108,213
-614,040
Profit After Tax
-49,451
-7,141
-94,363
-114,702
-93,763
-127,996
-13,498
241,084
196,676
42,024
-6,933
115,986
-24,625
338,386
1,578,108
Dividends Paid
Retained Profit
-49,451
-7,141
-94,363
-114,702
-93,763
-127,996
-13,498
241,084
196,676
42,024
-6,933
115,986
-24,625
338,386
1,578,108
Employee Costs
49,876
47,415
45,074
42,600
42,196
1,101,070
77,394
77,000
267,265
265,768
228,292
333,656
5,000
5,871,446
Number Of Employees
1
1
1
1
1
27
2
2
7
7
6
9
2
37
146
EBITDA*
-49,451
-7,141
-94,363
-114,702
-93,763
-127,996
-13,498
298,886
237,665
45,550
-14,063
145,166
-32,589
447,335
2,193,199
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
498
1,565
3,078
3,979
5,087
1,864
1,278
333
940
1,906
2,007
1,199
1,179
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
498
1,565
3,078
3,979
5,087
1,864
1,278
333
940
1,906
2,007
1,199
1,179
Stock & work in progress
2,143,104
2,100,819
2,055,715
2,120,804
2,073,166
2,068,262
1,763,758
Trade Debtors
2,998,479
3,064,878
3,077,025
3,139,068
3,267,777
3,324,779
3,466,813
3,640,494
89,203
136,547
19,862
386,093
358,323
522,349
411,509
Group Debtors
Misc Debtors
13,192
40,583
3,419
Cash
1,975,214
1,706,835
1,785,992
1,686,258
1,569,448
1,731,375
2,399,048
misc current assets
total current assets
2,998,479
3,064,878
3,077,025
3,139,068
3,267,777
3,324,779
3,466,813
3,640,494
4,207,521
3,944,201
3,861,569
4,193,155
4,014,129
4,362,569
4,577,734
total assets
2,998,479
3,065,376
3,078,590
3,142,146
3,271,756
3,329,866
3,468,677
3,641,772
4,207,854
3,945,141
3,863,475
4,195,162
4,015,328
4,362,569
4,578,913
Bank overdraft
Bank loan
Trade Creditors
38,320
55,766
61,839
31,032
45,940
10,287
21,027
180,624
987,765
921,728
882,086
1,206,840
321,481
488,677
421,697
Group/Directors Accounts
806,511
794,745
772,380
other short term finances
hp & lease commitments
other current liabilities
15,000
182,186
826,261
total current liabilities
38,320
55,766
61,839
31,032
45,940
10,287
21,027
180,624
987,765
921,728
882,086
1,206,840
1,142,992
1,465,608
2,020,338
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
75
75
total long term liabilities
75
75
total liabilities
38,320
55,766
61,839
31,032
45,940
10,287
21,102
180,699
987,765
921,728
882,086
1,206,840
1,142,992
1,465,608
2,020,338
net assets
2,960,159
3,009,610
3,016,751
3,111,114
3,225,816
3,319,579
3,447,575
3,461,073
3,220,089
3,023,413
2,981,389
2,988,322
2,872,336
2,896,961
2,558,575
total shareholders funds
2,960,159
3,009,610
3,016,751
3,111,114
3,225,816
3,319,579
3,447,575
3,461,073
3,220,089
3,023,413
2,981,389
2,988,322
2,872,336
2,896,961
2,558,575
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-49,451
-7,141
-94,363
-114,702
-93,763
-127,996
-13,498
298,886
236,640
44,463
-15,614
144,474
-33,094
446,156
2,191,655
Depreciation
1,025
1,087
1,551
692
505
1,179
1,544
Amortisation
Tax
-60,271
-49,169
-11,171
-36,627
8,156
-108,213
-614,040
Stock
-2,143,104
42,285
45,104
-65,089
47,638
4,904
304,504
1,763,758
Debtors
-66,399
-12,147
-62,043
-128,709
-57,002
-142,034
-173,681
3,551,291
-47,344
116,685
-366,231
14,578
-191,417
148,004
414,928
Creditors
-17,446
-6,073
30,807
-14,908
35,653
-10,740
-159,597
-807,141
66,037
39,642
-324,754
885,359
-167,196
66,980
421,697
Accruals and Deferred Income
-15,000
-167,186
-644,075
826,261
Deferred Taxes & Provisions
-75
75
Cash flow from operations
-498
-1,067
-1,513
-901
-1,108
3,223
586
-1,976,638
259,592
-87,768
92,503
916,682
-172,302
-690,481
648,431
Investing Activities
capital expenditure
498
1,067
1,513
901
1,108
-3,223
-586
-945
-418
-121
-1,450
-1,500
-1,704
-993
Change in Investments
cash flow from investments
498
1,067
1,513
901
1,108
-3,223
-586
-945
-418
-121
-1,450
-1,500
-1,704
-993
Financing Activities
Bank loans
Group/Directors Accounts
-806,511
11,766
22,365
772,380
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
980,467
interest
2,469
9,205
8,732
8,681
8,139
313
443
493
cash flow from financing
2,369
9,205
8,732
8,681
-798,372
12,079
22,808
1,753,340
cash and cash equivalents
cash
-1,975,214
268,379
-79,157
99,734
116,810
-161,927
-667,673
2,399,048
overdraft
change in cash
-1,975,214
268,379
-79,157
99,734
116,810
-161,927
-667,673
2,399,048
rsc contemporary limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rsc contemporary limited. Get real-time insights into rsc contemporary limited's credit score, group structure and payment trends.
Perform a competitor analysis for rsc contemporary limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in WC2B area or any other competitors across 12 key performance metrics.
rsc contemporary limited Ownership
RSC CONTEMPORARY LIMITED group structure
Rsc Contemporary Limited has no subsidiary companies.
Ultimate parent company
RSC CONTEMPORARY LIMITED
04138206
RSC CONTEMPORARY LIMITED Shareholders
The sole shareholder of Rsc Contemporary Limited is Rosario Nadal.
rosario nadal
100%
rsc contemporary limited directors
Rsc Contemporary Limited currently has 1 director, Mrs Rosario Nadal serving since Jan 2001.
82990 - Other business support service activities n.e.c.
incorporation date
January 2001
age
24
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
GREENBACK ALAN LLP
auditor
-
address
16 great queen street, covent garden, london, WC2B 5AH
Bank
C HOARE & CO
Legal Advisor
-
rsc contemporary limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rsc contemporary limited.
rsc contemporary limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RSC CONTEMPORARY LIMITED. This can take several minutes, an email will notify you when this has completed.
rsc contemporary limitedCompanies House Filings - See Documents
