bronzecroft limited

Live MatureMicroHigh

bronzecroft limited Company Information

Share BRONZECROFT LIMITED

Company Number

04140849

Directors

Graham Hunt

Julia Hunt

View All

Shareholders

julia may hunt

graham rudland hunt

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

21 grosvenor gardens, oakwood, london, N14 4TU

Website

-

bronzecroft limited Estimated Valuation

£497k

Pomanda estimates the enterprise value of BRONZECROFT LIMITED at £497k based on a Turnover of £209k and 2.38x industry multiple (adjusted for size and gross margin).

bronzecroft limited Estimated Valuation

£216.1k

Pomanda estimates the enterprise value of BRONZECROFT LIMITED at £216.1k based on an EBITDA of £45.2k and a 4.78x industry multiple (adjusted for size and gross margin).

bronzecroft limited Estimated Valuation

£577.3k

Pomanda estimates the enterprise value of BRONZECROFT LIMITED at £577.3k based on Net Assets of £327.3k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bronzecroft Limited Overview

Bronzecroft Limited is a live company located in london, N14 4TU with a Companies House number of 04140849. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2001, it's largest shareholder is julia may hunt with a 45.1% stake. Bronzecroft Limited is a mature, micro sized company, Pomanda has estimated its turnover at £209k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bronzecroft Limited Health Check

Pomanda's financial health check has awarded Bronzecroft Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £209k, make it smaller than the average company (£939.2k)

£209k - Bronzecroft Limited

£939.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.4%)

18% - Bronzecroft Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.8%)

31.3% - Bronzecroft Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 21.7% make it less profitable than the average company (28.5%)

21.7% - Bronzecroft Limited

28.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bronzecroft Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Bronzecroft Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.5k, this is less efficient (£188.7k)

£104.5k - Bronzecroft Limited

£188.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (31 days)

88 days - Bronzecroft Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 275 days, this is slower than average (37 days)

275 days - Bronzecroft Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bronzecroft Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bronzecroft Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55%, this is a lower level of debt than the average (68.7%)

55% - Bronzecroft Limited

68.7% - Industry AVG

BRONZECROFT LIMITED financials

EXPORTms excel logo

Bronzecroft Limited's latest turnover from April 2024 is estimated at £209 thousand and the company has net assets of £327.3 thousand. According to their latest financial statements, Bronzecroft Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover208,970191,409209,077128,64762,91688,13063,76846,0147,86612,3469,18834,88036,7349,17325,300
Other Income Or Grants000000000000000
Cost Of Sales143,546134,064149,74392,84444,31662,02044,06830,9435,3398,9006,67325,80526,8546,68217,551
Gross Profit65,42457,34559,33435,80318,59926,11019,70015,0712,5273,4472,5149,0759,8792,4907,749
Admin Expenses20,18920,72939,791-5,56299311,2624,25118,150-25,098-18,511-12,885-10,840-20,166-21,977-115,203
Operating Profit45,23536,61619,54341,36517,60614,84815,449-3,07927,62521,95815,39919,91530,04524,467122,952
Interest Payable00000003148241,5122,4763,4114,3795,3252,897
Interest Receivable00000002377554752595323
Pre-Tax Profit45,23536,61619,54341,36517,60614,84815,449-3,37026,87920,50112,97116,55625,72519,195120,078
Tax-11,309-9,154-3,713-7,859-3,345-2,821-2,9350-5,376-4,100-2,724-3,808-6,174-4,991-33,622
Profit After Tax33,92627,46215,83033,50614,26112,02712,514-3,37021,50316,40110,24712,74819,55114,20486,456
Dividends Paid000000000000000
Retained Profit33,92627,46215,83033,50614,26112,02712,514-3,37021,50316,40110,24712,74819,55114,20486,456
Employee Costs67,52231,04730,16327,17527,91127,66726,59025,88726,25726,33625,20024,13224,09123,47624,560
Number Of Employees211111111111111
EBITDA*45,23536,61619,54341,36517,60614,84815,449-3,07927,62521,95815,39919,91530,04524,467122,952

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets675,693675,693675,693675,693675,693303,969303,969303,9690000000
Intangible Assets000000000000000
Investments & Other0000902220496,000496,000496,000496,000303,969303,969303,969
Debtors (Due After 1 year)000000000000000
Total Fixed Assets675,693675,693675,693675,693676,595303,971303,971303,969496,000496,000496,000496,000303,969303,969303,969
Stock & work in progress000000000000000
Trade Debtors50,76654,20649,37635,60414,97520,31415,65810,4219009009007,1367,6741,1235,203
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000018,46812,4889,6479,21511,41612,0089,228
misc current assets000000000000000
total current assets50,76654,20649,37635,60414,97520,31415,65810,42119,36813,38810,54716,35119,09013,13114,431
total assets726,459729,899725,069711,297691,570324,285319,629314,390515,368509,388506,547512,351323,059317,100318,400
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 108,34221,275131,70816,11013,05412,70614,53417,13615,48423,83614,25814,88315,28814,17315,264
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities108,34221,275131,70816,11013,05412,70614,53417,13615,48423,83614,25814,88315,28814,17315,264
loans0000000010,05415,28631,23844,93360,01574,72289,135
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities290,851415,284327,483445,139461,974109,298114,841119,514115,689117,628124,814126,545126,545126,545126,545
provisions000000000000000
total long term liabilities290,851415,284327,483445,139461,974109,298114,841119,514125,743132,914156,052171,478186,560201,267215,680
total liabilities399,193436,559459,191461,249475,028122,004129,375136,650141,227156,750170,310186,361201,848215,440230,944
net assets327,266293,340265,878250,048216,542202,281190,254177,740374,141352,638336,237325,990121,211101,66087,456
total shareholders funds327,266293,340265,878250,048216,542202,281190,254177,740374,141352,638336,237325,990121,211101,66087,456
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit45,23536,61619,54341,36517,60614,84815,449-3,07927,62521,95815,39919,91530,04524,467122,952
Depreciation000000000000000
Amortisation000000000000000
Tax-11,309-9,154-3,713-7,859-3,345-2,821-2,9350-5,376-4,100-2,724-3,808-6,174-4,991-33,622
Stock000000000000000
Debtors-3,4404,83013,77220,629-5,3394,6565,2379,52100-6,236-5386,551-4,0805,203
Creditors87,067-110,433115,5983,056348-1,828-2,6021,652-8,3529,578-625-4051,115-1,09115,264
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations124,433-87,801117,65615,93319,9485,5434,675-10,94813,89727,43618,28616,24018,43522,46599,391
Investing Activities
capital expenditure0000-371,72400-303,9690000000
Change in Investments000-90290002-496,000000192,03100303,969
cash flow from investments000902-372,6240-2192,031000-192,03100-303,969
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000-10,054-5,232-15,952-13,695-15,082-14,707-14,41389,135
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-124,43387,801-117,656-16,835352,676-5,543-4,6733,825-1,939-7,186-1,731000126,545
share issue0000000-193,031000192,031001,000
interest0000000-291-747-1,457-2,429-3,359-4,320-5,272-2,874
cash flow from financing-124,43387,801-117,656-16,835352,676-5,543-4,673-199,551-7,918-24,595-17,855173,590-19,027-19,685213,806
cash and cash equivalents
cash0000000-18,4685,9802,841432-2,201-5922,7809,228
overdraft000000000000000
change in cash0000000-18,4685,9802,841432-2,201-5922,7809,228

bronzecroft limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bronzecroft limited. Get real-time insights into bronzecroft limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bronzecroft Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bronzecroft limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

bronzecroft limited Ownership

BRONZECROFT LIMITED group structure

Bronzecroft Limited has no subsidiary companies.

Ultimate parent company

BRONZECROFT LIMITED

04140849

BRONZECROFT LIMITED Shareholders

julia may hunt 45.07%
graham rudland hunt 45.07%
william hunt 3.29%
naomi jane hunt 3.28%
amelia may hunt 3.28%
iris tindale 0.01%

bronzecroft limited directors

Bronzecroft Limited currently has 5 directors. The longest serving directors include Mr Graham Hunt (Feb 2001) and Mrs Julia Hunt (Feb 2001).

officercountryagestartendrole
Mr Graham HuntEngland65 years Feb 2001- Director
Mrs Julia HuntEngland66 years Feb 2001- Director
Mr William Hunt34 years Dec 2017- Director
Miss Amelia Hunt32 years Aug 2019- Director
Miss Naomi Hunt32 years Aug 2019- Director

P&L

April 2024

turnover

209k

+9%

operating profit

45.2k

0%

gross margin

31.4%

+4.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

327.3k

+0.12%

total assets

726.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

bronzecroft limited company details

company number

04140849

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

21 grosvenor gardens, oakwood, london, N14 4TU

Bank

-

Legal Advisor

-

bronzecroft limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to bronzecroft limited. Currently there are 3 open charges and 2 have been satisfied in the past.

bronzecroft limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRONZECROFT LIMITED. This can take several minutes, an email will notify you when this has completed.

bronzecroft limited Companies House Filings - See Documents

datedescriptionview/download