the grange (arnside) management company limited

Live MatureMicroDeclining

the grange (arnside) management company limited Company Information

Share THE GRANGE (ARNSIDE) MANAGEMENT COMPANY LIMITED

Company Number

04141294

Directors

John Sutton

Michael Ode

View All

Shareholders

-

Group Structure

View All

Industry

Residents property management

 

Registered Address

29 st annes road west, lytham st annes, lancashire, FY8 1SB

Website

-

the grange (arnside) management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GRANGE (ARNSIDE) MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £2.9k and 0x industry multiple (adjusted for size and gross margin).

the grange (arnside) management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GRANGE (ARNSIDE) MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £15.3k and a 0x industry multiple (adjusted for size and gross margin).

the grange (arnside) management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GRANGE (ARNSIDE) MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £139.1k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Grange (arnside) Management Company Limited Overview

The Grange (arnside) Management Company Limited is a live company located in lancashire, FY8 1SB with a Companies House number of 04141294. It operates in the residents property management sector, SIC Code 98000. Founded in January 2001, it's largest shareholder is unknown. The Grange (arnside) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £2.9k with declining growth in recent years.

View Sample
View Sample
View Sample

The Grange (arnside) Management Company Limited Health Check

Pomanda's financial health check has awarded The Grange (Arnside) Management Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9k, make it smaller than the average company (£139.6k)

£2.9k - The Grange (arnside) Management Company Limited

£139.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (5.8%)

-39% - The Grange (arnside) Management Company Limited

5.8% - Industry AVG

production

Production

with a gross margin of 88.9%, this company has a comparable cost of product (88.9%)

88.9% - The Grange (arnside) Management Company Limited

88.9% - Industry AVG

profitability

Profitability

an operating margin of 527.7% make it more profitable than the average company (4.6%)

527.7% - The Grange (arnside) Management Company Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - The Grange (arnside) Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - The Grange (arnside) Management Company Limited

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.9k, this is less efficient (£62k)

£2.9k - The Grange (arnside) Management Company Limited

£62k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (38 days)

38 days - The Grange (arnside) Management Company Limited

38 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Grange (arnside) Management Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Grange (arnside) Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 322 weeks, this is more cash available to meet short term requirements (110 weeks)

322 weeks - The Grange (arnside) Management Company Limited

110 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (51.5%)

15.4% - The Grange (arnside) Management Company Limited

51.5% - Industry AVG

THE GRANGE (ARNSIDE) MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

The Grange (Arnside) Management Company Limited's latest turnover from March 2024 is estimated at £2.9 thousand and the company has net assets of £139.1 thousand. According to their latest financial statements, we estimate that The Grange (Arnside) Management Company Limited has 1 employee and maintains cash reserves of £157.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,9083,22212,7315,16143,06824,0639,16614,087175,696267,977121,48792,65514,7667,936
Other Income Or Grants
Cost Of Sales3234913,4971,3788,5803,6643,3388,361130,364218,794102,24664,99910,6875,890
Gross Profit2,5862,7329,2343,78434,48920,3985,8295,72645,33249,18319,24127,6574,0792,045
Admin Expenses-12,7615,582-17,5419,654-3,54222,83910,499-8,781-23,02553,52340,42121,7905,404-3,503-33,011
Operating Profit15,347-5,58220,273-4207,32611,6509,89914,61028,751-8,1918,762-2,54922,2537,58235,056
Interest Payable
Interest Receivable8,0466,02099413012785251124040437235134026114466
Pre-Tax Profit23,39343821,267-2907,45312,50210,41014,85029,155-7,8199,113-2,20922,5147,72635,122
Tax-5,848-83-4,041-1,416-2,375-1,978-2,970-5,831-2,096-5,854-2,163-9,834
Profit After Tax17,54535517,226-2906,03710,1278,43211,88023,324-7,8197,017-2,20916,6605,56325,288
Dividends Paid
Retained Profit17,54535517,226-2906,03710,1278,43211,88023,324-7,8197,017-2,20916,6605,56325,288
Employee Costs27,13127,54725,33520,27017,86819,28915,39212,36868,440112,02152,80840,31510,18111,381
Number Of Employees111111116105411
EBITDA*15,347-5,58120,274-4197,32711,6509,90114,61128,75391,8118,765-2,54522,2577,58735,062

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets44567891112131518232730
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets44567891112131518232730
Stock & work in progress
Trade Debtors304514,6442,2877147147914,7471,5576141,158240
Group Debtors
Misc Debtors6,7783,8073,6283,6666,575434434436436
Cash157,395149,131134,182130,853129,538124,322102,992101,49990,66171,10477,56863,00273,09031,24226,340
misc current assets
total current assets164,477152,938137,861134,519136,113129,400105,713102,64991,81171,89582,31564,55973,70432,40026,580
total assets164,481152,942137,866134,525136,120129,408105,722102,66091,82371,90882,33064,57773,72732,42726,610
Bank overdraft
Bank loan
Trade Creditors 3,4524,4751,8562,9533,4781,2752,32027,40830,01119,27526,2161,5761,322
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities25,34531,35113,17826,04029,96428,19214,10821,68121,679
total current liabilities25,34531,35116,63030,51531,82031,14517,58622,95623,99927,40830,01119,27526,2161,5761,322
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities25,34531,35116,63030,51531,82031,14517,58622,95623,99927,40830,01119,27526,2161,5761,322
net assets139,136121,591121,236104,010104,30098,26388,13679,70467,82444,50052,31945,30247,51130,85125,288
total shareholders funds139,136121,591121,236104,010104,30098,26388,13679,70467,82444,50052,31945,30247,51130,85125,288
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit15,347-5,58220,273-4207,32611,6509,89914,61028,751-8,1918,762-2,54922,2537,58235,056
Depreciation1111212100,00234456
Amortisation
Tax-5,848-83-4,041-1,416-2,375-1,978-2,970-5,831-2,096-5,854-2,163-9,834
Stock
Debtors3,27512813-2,9091,4972,3571,571359-3,9563,190943-544918240
Creditors-3,452-1,0232,619-1,097-5252,203-1,045-25,088-2,60310,736-6,94124,6402541,322
Accruals and Deferred Income-6,00618,173-12,862-3,9241,77214,084-7,573221,679
Deferred Taxes & Provisions
Cash flow from operations2188,9292,3351,1855,08920,47798210,59819,15493,16414,215-10,42941,5874,76026,310
Investing Activities
capital expenditure1-1-100,0001-2-36
Change in Investments
cash flow from investments1-1-100,0001-2-36
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest8,0466,02099413012785251124040437235134026114466
cash flow from financing8,0466,02099413012785251124040437235134026114466
cash and cash equivalents
cash8,26414,9493,3291,3155,21621,3301,49310,83819,557-6,46414,566-10,08841,8484,90226,340
overdraft
change in cash8,26414,9493,3291,3155,21621,3301,49310,83819,557-6,46414,566-10,08841,8484,90226,340

the grange (arnside) management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the grange (arnside) management company limited. Get real-time insights into the grange (arnside) management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Grange (arnside) Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the grange (arnside) management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in FY8 area or any other competitors across 12 key performance metrics.

the grange (arnside) management company limited Ownership

THE GRANGE (ARNSIDE) MANAGEMENT COMPANY LIMITED group structure

The Grange (Arnside) Management Company Limited has no subsidiary companies.

Ultimate parent company

THE GRANGE (ARNSIDE) MANAGEMENT COMPANY LIMITED

04141294

THE GRANGE (ARNSIDE) MANAGEMENT COMPANY LIMITED Shareholders

--

the grange (arnside) management company limited directors

The Grange (Arnside) Management Company Limited currently has 5 directors. The longest serving directors include Mr John Sutton (Dec 2012) and Mr Michael Ode (Jun 2014).

officercountryagestartendrole
Mr John SuttonUnited Kingdom75 years Dec 2012- Director
Mr Michael OdeUnited Kingdom63 years Jun 2014- Director
Mr Keith MetcalfeUnited Kingdom73 years May 2018- Director
Mr David BrownUnited Kingdom66 years Feb 2021- Director
Mrs Wendy HartleyUnited Kingdom67 years Feb 2025- Director

P&L

March 2024

turnover

2.9k

0%

operating profit

15.3k

0%

gross margin

89%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

139.1k

+0.14%

total assets

164.5k

+0.08%

cash

157.4k

+0.06%

net assets

Total assets minus all liabilities

the grange (arnside) management company limited company details

company number

04141294

Type

Private Ltd By Guarantee w/o Share Cap

industry

98000 - Residents property management

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HARRISON SALMON ASSOCIATES LIMITED

auditor

-

address

29 st annes road west, lytham st annes, lancashire, FY8 1SB

Bank

-

Legal Advisor

-

the grange (arnside) management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the grange (arnside) management company limited.

the grange (arnside) management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GRANGE (ARNSIDE) MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the grange (arnside) management company limited Companies House Filings - See Documents

datedescriptionview/download