okna cleaning solutions ltd

Live MatureMicroDeclining

okna cleaning solutions ltd Company Information

Share OKNA CLEANING SOLUTIONS LTD

Company Number

04141698

Shareholders

kinga grabarkiewicz-elliott & stephen roxroy elliot

Group Structure

View All

Industry

General cleaning of buildings

 +1

Registered Address

64 barrington road, sutton, surrey, SM3 9PR

okna cleaning solutions ltd Estimated Valuation

£61.4k

Pomanda estimates the enterprise value of OKNA CLEANING SOLUTIONS LTD at £61.4k based on a Turnover of £114.2k and 0.54x industry multiple (adjusted for size and gross margin).

okna cleaning solutions ltd Estimated Valuation

£13.8k

Pomanda estimates the enterprise value of OKNA CLEANING SOLUTIONS LTD at £13.8k based on an EBITDA of £4.3k and a 3.23x industry multiple (adjusted for size and gross margin).

okna cleaning solutions ltd Estimated Valuation

£43.6k

Pomanda estimates the enterprise value of OKNA CLEANING SOLUTIONS LTD at £43.6k based on Net Assets of £15.7k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Okna Cleaning Solutions Ltd Overview

Okna Cleaning Solutions Ltd is a live company located in surrey, SM3 9PR with a Companies House number of 04141698. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in January 2001, it's largest shareholder is kinga grabarkiewicz-elliott & stephen roxroy elliot with a 100% stake. Okna Cleaning Solutions Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £114.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Okna Cleaning Solutions Ltd Health Check

Pomanda's financial health check has awarded Okna Cleaning Solutions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £114.2k, make it smaller than the average company (£212.7k)

£114.2k - Okna Cleaning Solutions Ltd

£212.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (10.4%)

-4% - Okna Cleaning Solutions Ltd

10.4% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (37.9%)

24.1% - Okna Cleaning Solutions Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (6.8%)

3.7% - Okna Cleaning Solutions Ltd

6.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Okna Cleaning Solutions Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)

£20.1k - Okna Cleaning Solutions Ltd

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.1k, this is equally as efficient (£41.2k)

£38.1k - Okna Cleaning Solutions Ltd

£41.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (44 days)

106 days - Okna Cleaning Solutions Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (18 days)

53 days - Okna Cleaning Solutions Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Okna Cleaning Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Okna Cleaning Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.2%, this is a similar level of debt than the average (61.7%)

62.2% - Okna Cleaning Solutions Ltd

61.7% - Industry AVG

OKNA CLEANING SOLUTIONS LTD financials

EXPORTms excel logo

Okna Cleaning Solutions Ltd's latest turnover from December 2023 is estimated at £114.2 thousand and the company has net assets of £15.7 thousand. According to their latest financial statements, Okna Cleaning Solutions Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover114,162107,278154,358127,777103,40695,03674,69467,79455,66290,611113,063110,885117,63285,827
Other Income Or Grants
Cost Of Sales86,67279,398115,44098,72276,60868,33853,38348,03837,90860,87966,63168,15272,21451,686
Gross Profit27,48927,88038,91929,05526,79826,69921,31119,75617,75429,73246,43242,73345,41834,141
Admin Expenses23,22133,98819,23427,96025,15126,34626,85123,3079,87532,52739,01143,72049,73636,670-11,032
Operating Profit4,268-6,10819,6851,0951,647353-5,540-3,5517,879-2,7957,421-987-4,318-2,52911,032
Interest Payable6110141
Interest Receivable721391514312222
Pre-Tax Profit4,268-6,10819,6851,0951,647293-5,634-3,5717,918-2,7807,435-984-4,317-2,50711,054
Tax-1,067-3,740-208-313-56-1,583-1,710-3,095
Profit After Tax3,201-6,10815,9458871,334237-5,634-3,5716,334-2,7805,725-984-4,317-2,5077,959
Dividends Paid
Retained Profit3,201-6,10815,9458871,334237-5,634-3,5716,334-2,7805,725-984-4,317-2,5077,959
Employee Costs60,25647,84357,74852,95975,69597,51562,68743,03727,34152,3899,24125,23139,3089,120
Number Of Employees33335643242352
EBITDA*4,268-6,10819,6851,0951,647353-5,045-2,9498,643-2,3208,041-574-3,7863,97817,606

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,3356,2757,5519,4399561,2431,6191,9662,4781,6462,1211,5401,9532,4858,992
Intangible Assets
Investments & Other240
Debtors (Due After 1 year)
Total Fixed Assets8,3356,2757,5519,4399561,4831,6191,9662,4781,6462,1211,5401,9532,4858,992
Stock & work in progress
Trade Debtors33,22334,41451,59029,21718,62415,67019,32722,07413,10218,51219,82820,03026,47820,21415,225
Group Debtors
Misc Debtors8234,611
Cash32,67013,9291,5394,5459582721148,786
misc current assets1,440
total current assets33,22334,41451,59030,04018,62417,11019,33024,74427,03120,05124,37320,98826,75024,93924,011
total assets41,55840,68959,14139,47919,58018,59320,94926,71029,50921,69726,49422,52828,70327,42433,003
Bank overdraft1,8001,298
Bank loan
Trade Creditors 12,80910,79820,26316,41217,64018,1311,5781,57819,97918,50120,51822,27727,46821,87223,343
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities17,24617,875
total current liabilities12,80910,79820,26316,41217,64018,13120,62420,75119,97918,50120,51822,27727,46821,87223,343
loans
hp & lease commitments
Accruals and Deferred Income2,1892,189624384144
other liabilities10,83915,18219,62620,0001,601
provisions
total long term liabilities13,02817,37120,25020,3841441,601
total liabilities25,83728,16940,51336,79617,78418,13120,62420,75119,97918,50120,51822,27727,46821,87224,944
net assets15,72112,52018,6282,6831,7964623255,9599,5303,1965,9762511,2355,5528,059
total shareholders funds15,72112,52018,6282,6831,7964623255,9599,5303,1965,9762511,2355,5528,059
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,268-6,10819,6851,0951,647353-5,540-3,5517,879-2,7957,421-987-4,318-2,52911,032
Depreciation4956027644756204135326,5076,574
Amortisation
Tax-1,067-3,740-208-313-56-1,583-1,710-3,095
Stock
Debtors-1,191-17,17621,55011,4162,954-3,657-2,7478,972-5,410-1,316-202-6,4481,6539,60015,225
Creditors2,011-9,4653,851-1,228-49116,553-18,4011,478-2,017-1,759-5,1915,596-1,47123,343
Accruals and Deferred Income1,565240240144-17,246-62917,875
Deferred Taxes & Provisions
Cash flow from operations6,4033,168-1,514-11,517-1,9673,261-2,927-12,44713,948-3,0214,774683157-7,09322,629
Investing Activities
capital expenditure-2,0601,2761,888-8,483287376-148-90-1,596-1,201-15,566
Change in Investments-240240
cash flow from investments-2,0601,2761,888-8,483527136-148-90-1,596-1,201-15,566
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,343-4,444-37420,000-1,6011,601
share issue-100100
interest-61-94-20391514312222
cash flow from financing-4,343-4,444-37420,000-161-94-2039151431-1,5791,723
cash and cash equivalents
cash-3-2,667-11,25912,390-3,0063,587686158-8,6728,786
overdraft-1,8005021,298
change in cash1,797-3,169-12,55712,390-3,0063,587686158-8,6728,786

okna cleaning solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for okna cleaning solutions ltd. Get real-time insights into okna cleaning solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Okna Cleaning Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for okna cleaning solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SM3 area or any other competitors across 12 key performance metrics.

okna cleaning solutions ltd Ownership

OKNA CLEANING SOLUTIONS LTD group structure

Okna Cleaning Solutions Ltd has no subsidiary companies.

Ultimate parent company

OKNA CLEANING SOLUTIONS LTD

04141698

OKNA CLEANING SOLUTIONS LTD Shareholders

kinga grabarkiewicz-elliott & stephen roxroy elliot 100%

okna cleaning solutions ltd directors

Okna Cleaning Solutions Ltd currently has 1 director, Mr Stephen Elliott serving since Jan 2001.

officercountryagestartendrole
Mr Stephen Elliott60 years Jan 2001- Director

P&L

December 2023

turnover

114.2k

+6%

operating profit

4.3k

0%

gross margin

24.1%

-7.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.7k

+0.26%

total assets

41.6k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

okna cleaning solutions ltd company details

company number

04141698

Type

Private limited with Share Capital

industry

81210 - General cleaning of buildings

81221 - Window cleaning services

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

64 barrington road, sutton, surrey, SM3 9PR

Bank

-

Legal Advisor

-

okna cleaning solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to okna cleaning solutions ltd.

okna cleaning solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OKNA CLEANING SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

okna cleaning solutions ltd Companies House Filings - See Documents

datedescriptionview/download