international windsurfing associationEstimated Valuation
£250.7k
Pomanda estimates the enterprise value of INTERNATIONAL WINDSURFING ASSOCIATION at £250.7k based on a Turnover of £404.3k and 0.62x industry multiple (adjusted for size and gross margin).
international windsurfing associationEstimated Valuation
£850
Pomanda estimates the enterprise value of INTERNATIONAL WINDSURFING ASSOCIATION at £850 based on an EBITDA of £249 and a 3.42x industry multiple (adjusted for size and gross margin).
international windsurfing associationEstimated Valuation
£193.8k
Pomanda estimates the enterprise value of INTERNATIONAL WINDSURFING ASSOCIATION at £193.8k based on Net Assets of £84.2k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Windsurfing AssociationOverview
International Windsurfing Association is a live company located in london, EC1V 2NX with a Companies House number of 04146489. It operates in the other sports activities sector, SIC Code 93199. Founded in January 2001, it's largest shareholder is
unknown.
International Windsurfing Association is a mature,
micro sized company, Pomanda has estimated its turnover at
£404.3k with
rapid
growth in recent years.
International Windsurfing Association Health Check
Pomanda's financial health check has awarded International Windsurfing Association a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £404.3k, make it in line with the average company (£379.4k)
£404.3k - International Windsurfing Association
£379.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (8.1%)
65% - International Windsurfing Association
8.1% - Industry AVG
Production
with a gross margin of 37.7%, this company has a higher cost of product (69.1%)
37.7% - International Windsurfing Association
69.1% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (2.3%)
0.1% - International Windsurfing Association
2.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (9)
4 - International Windsurfing Association
9 - Industry AVG
Pay Structure
on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)
£25.5k - International Windsurfing Association
£25.5k - Industry AVG
Efficiency
resulting in sales per employee of £101.1k, this is more efficient (£56k)
£101.1k - International Windsurfing Association
£56k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (15 days)
77 days - International Windsurfing Association
15 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (48 days)
0 days - International Windsurfing Association
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - International Windsurfing Association
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Windsurfing Association
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (29%)
3.1% - International Windsurfing Association
29% - Industry AVG
INTERNATIONAL WINDSURFING ASSOCIATION financials
EXPORT
International Windsurfing Association's latest turnover from December 2023 is estimated at £404.3 thousand and the company has net assets of £84.2 thousand. According to their latest financial statements, we estimate that International Windsurfing Association has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
404,263
432,725
287,226
90,433
258,503
297,803
367,369
532,948
496,712
715,495
25,618
23,279
135,671
151,332
161,105
Other Income Or Grants
Cost Of Sales
251,832
274,592
186,130
58,829
153,981
167,395
205,066
317,030
311,731
455,995
16,896
14,350
84,804
83,310
103,257
Gross Profit
152,431
158,133
101,096
31,604
104,522
130,409
162,303
215,917
184,981
259,500
8,722
8,929
50,867
68,022
57,848
Admin Expenses
152,182
121,029
59,877
45,041
113,916
142,973
151,838
221,209
180,116
223,677
-5,249
-9,785
49,553
49,267
53,132
Operating Profit
249
37,104
41,219
-13,437
-9,394
-12,564
10,465
-5,292
4,865
35,823
13,971
18,714
1,314
18,755
4,716
Interest Payable
Interest Receivable
206
391
304
Pre-Tax Profit
249
37,104
41,219
-13,437
-9,394
-12,564
10,465
-5,292
4,865
36,030
14,362
19,017
1,141
13,665
3,479
Tax
-62
-7,050
-7,832
-1,988
-973
-7,566
-3,303
-4,564
Profit After Tax
187
30,054
33,387
-13,437
-9,394
-12,564
8,476
-5,292
3,892
28,464
11,059
14,453
1,141
13,665
3,479
Dividends Paid
Retained Profit
187
30,054
33,387
-13,437
-9,394
-12,564
8,476
-5,292
3,892
28,464
11,059
14,453
1,141
13,665
3,479
Employee Costs
102,164
124,690
95,314
22,351
67,712
88,448
106,202
154,140
141,292
191,838
23,208
23,958
47,375
47,479
Number Of Employees
4
5
4
1
3
4
5
7
6
8
1
1
2
2
EBITDA*
249
37,104
41,219
-13,437
-9,394
-12,564
10,465
-5,292
4,865
35,823
13,971
18,714
1,546
18,967
4,945
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
668
1,338
219
466
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
669
1,338
1
1
1
1
1
1
1
1
1
1
219
467
Stock & work in progress
Trade Debtors
86,237
86,083
57,758
24,522
44,960
53,738
68,097
86,010
83,783
126,058
538
676
314
1,326
Group Debtors
Misc Debtors
2,239
2,283
Cash
82,517
73,879
47,538
43,499
46,248
misc current assets
total current assets
86,237
86,083
57,758
24,522
44,960
53,738
68,097
86,010
83,783
126,058
83,055
74,555
47,852
45,739
49,858
total assets
86,905
87,422
57,758
24,523
44,961
53,739
68,098
86,011
83,784
126,059
83,056
74,556
47,853
45,958
50,325
Bank overdraft
Bank loan
Trade Creditors
158
1,123
1,678
1,790
10,970
10,354
12,149
38,538
31,019
77,186
35,354
37,051
22,427
13,266
7,092
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
10,662
34,189
total current liabilities
158
1,123
1,678
1,790
10,970
10,354
12,149
38,538
31,019
77,186
35,354
37,051
22,427
23,929
41,282
loans
hp & lease commitments
Accruals and Deferred Income
2,565
2,302
2,139
2,179
other liabilities
provisions
total long term liabilities
2,566
2,303
2,140
2,179
total liabilities
2,723
3,426
3,818
3,969
10,970
10,354
12,149
38,538
31,019
77,186
35,354
37,051
22,427
23,929
41,282
net assets
84,182
83,995
53,941
20,554
33,991
43,385
55,949
47,472
52,765
48,873
47,701
37,504
25,425
22,030
9,042
total shareholders funds
84,182
83,995
53,941
20,554
33,991
43,385
55,949
47,472
52,765
48,873
47,701
37,504
25,425
22,030
9,042
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
249
37,104
41,219
-13,437
-9,394
-12,564
10,465
-5,292
4,865
35,823
13,971
18,714
1,314
18,755
4,716
Depreciation
232
213
229
Amortisation
Tax
-62
-7,050
-7,832
-1,988
-973
-7,566
-3,303
-4,564
Stock
Debtors
153
28,325
33,237
-20,439
-8,778
-14,358
-17,913
2,226
-42,275
125,520
-138
363
-1,926
-1,370
3,609
Creditors
-966
-554
-112
-9,181
616
-1,795
-26,389
7,519
-46,167
41,832
-1,697
14,624
9,161
6,173
7,092
Accruals and Deferred Income
263
163
-40
2,179
-10,662
-23,527
34,189
Deferred Taxes & Provisions
Cash flow from operations
-669
1,338
-2
-1
1
1
-55,431
9,109
28,411
1,971
2,984
42,617
Investing Activities
capital expenditure
670
-1,338
-13
34
-695
Change in Investments
cash flow from investments
670
-1,338
-13
34
-695
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-27,293
-862
-2,374
2,255
-678
5,563
interest
206
391
304
cash flow from financing
-27,087
-471
-2,070
2,255
-678
5,563
cash and cash equivalents
cash
-82,517
8,638
26,341
4,039
-2,749
46,248
overdraft
change in cash
-82,517
8,638
26,341
4,039
-2,749
46,248
international windsurfing association Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international windsurfing association. Get real-time insights into international windsurfing association's credit score, group structure and payment trends.
International Windsurfing Association Competitor Analysis
Perform a competitor analysis for international windsurfing association by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
international windsurfing association Ownership
INTERNATIONAL WINDSURFING ASSOCIATION group structure
International Windsurfing Association has no subsidiary companies.
Ultimate parent company
INTERNATIONAL WINDSURFING ASSOCIATION
04146489
INTERNATIONAL WINDSURFING ASSOCIATION Shareholders
The sole shareholder of International Windsurfing Association is -.
-
-
international windsurfing association directors
International Windsurfing Association currently has 5 directors.
The longest serving directors include
Mr Bruno De Wannemaeker (Jan 2002) and
Mr Marc Cardon (Jan 2002).
international windsurfing association company details
company number
04146489
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
96040 - Physical well-being activities
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
94990 - Activities of other membership organisations n.e.c.
incorporation date
January 2001
age
24
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
fergusson house 124 city road, london, EC1V 2NX
Bank
-
Legal Advisor
-
international windsurfing association Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international windsurfing association.
international windsurfing association Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL WINDSURFING ASSOCIATION. This can take several minutes, an email will notify you when this has completed.
international windsurfing associationCompanies House Filings - See Documents
