ashvale haulage limited

ashvale haulage limited Company Information

Share ASHVALE HAULAGE LIMITED
Live 
MatureMidLow

Company Number

04146911

Industry

Freight transport by road

 

Shareholders

james o'donnell

m. o'brien

Group Structure

View All

Contact

Registered Address

27 st. cuthberts street, bedford, MK40 3JG

ashvale haulage limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of ASHVALE HAULAGE LIMITED at £3.1m based on a Turnover of £6.6m and 0.47x industry multiple (adjusted for size and gross margin).

ashvale haulage limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ASHVALE HAULAGE LIMITED at £1.5m based on an EBITDA of £325.4k and a 4.54x industry multiple (adjusted for size and gross margin).

ashvale haulage limited Estimated Valuation

£14.1m

Pomanda estimates the enterprise value of ASHVALE HAULAGE LIMITED at £14.1m based on Net Assets of £5.9m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashvale Haulage Limited Overview

Ashvale Haulage Limited is a live company located in bedford, MK40 3JG with a Companies House number of 04146911. It operates in the freight transport by road sector, SIC Code 49410. Founded in January 2001, it's largest shareholder is james o'donnell with a 50% stake. Ashvale Haulage Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashvale Haulage Limited Health Check

Pomanda's financial health check has awarded Ashvale Haulage Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £6.6m, make it smaller than the average company (£8.3m)

£6.6m - Ashvale Haulage Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.4%)

0% - Ashvale Haulage Limited

9.4% - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a comparable cost of product (22.9%)

22.9% - Ashvale Haulage Limited

22.9% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (5.4%)

-2.1% - Ashvale Haulage Limited

5.4% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (56)

8 - Ashvale Haulage Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Ashvale Haulage Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £824.7k, this is more efficient (£131.9k)

£824.7k - Ashvale Haulage Limited

£131.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (50 days)

68 days - Ashvale Haulage Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (29 days)

61 days - Ashvale Haulage Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashvale Haulage Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (14 weeks)

21 weeks - Ashvale Haulage Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.8%, this is a lower level of debt than the average (60.9%)

41.8% - Ashvale Haulage Limited

60.9% - Industry AVG

ASHVALE HAULAGE LIMITED financials

EXPORTms excel logo

Ashvale Haulage Limited's latest turnover from January 2024 is estimated at £6.6 million and the company has net assets of £5.9 million. According to their latest financial statements, Ashvale Haulage Limited has 8 employees and maintains cash reserves of £981.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover6,597,44611,841,44611,303,3906,572,3954,925,9055,077,2833,021,2272,731,1116,029,7935,505,0742,510,7222,434,7061,869,206182,44048,809
Other Income Or Grants000000000000000
Cost Of Sales5,090,2059,324,9578,925,0595,271,6453,951,8484,099,9322,412,4702,166,9474,853,6974,467,1102,058,9101,993,3461,520,558145,43538,835
Gross Profit1,507,2412,516,4892,378,3311,300,749974,056977,351608,757564,1641,176,0961,037,964451,812441,360348,64837,0059,973
Admin Expenses1,648,0372,861,0491,974,150-277,454-371,166-198,042-358,463-32,566609,733502,062192,223263,716157,9698,120-89,902
Operating Profit-140,796-344,560404,1811,578,2031,345,2221,175,393967,220596,730566,363535,902259,589177,644190,67928,88599,875
Interest Payable24,75020,90013,75013,42014,85025,14427,62510,1560000000
Interest Receivable60,25850,9433,8841,2995,6643,9022,1276641,9871,9131,3491,26169012515
Pre-Tax Profit-105,288-314,517394,3151,566,0811,336,0361,154,151941,722587,238568,350537,815260,938178,905191,36929,01099,890
Tax00-74,920-297,555-253,847-219,289-178,927-117,447-113,670-112,941-60,016-42,937-49,756-8,123-27,969
Profit After Tax-105,288-314,517319,3951,268,5261,082,189934,862762,795469,790454,680424,874200,922135,968141,61320,88771,921
Dividends Paid000000000000000
Retained Profit-105,288-314,517319,3951,268,5261,082,189934,862762,795469,790454,680424,874200,922135,968141,61320,88771,921
Employee Costs324,174308,423361,105343,477238,524167,421226,507761,7241,639,1321,453,239655,867650,688491,20056,55128,559
Number Of Employees88101075724524822221721
EBITDA*325,37834,656723,9621,947,7301,605,7001,585,2931,298,978596,730905,422841,356397,989272,095229,85735,812114,981

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets7,701,6645,907,5416,102,2426,836,4104,717,9373,686,7402,846,0402,691,7982,359,4042,119,488959,621654,271267,47260,40067,327
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)48,00048,00048,00048,00048,0000000000000
Total Fixed Assets7,749,6645,955,5416,150,2426,884,4104,765,9373,686,7402,846,0402,691,7982,359,4042,119,488959,621654,271267,47260,40067,327
Stock & work in progress000000000000000
Trade Debtors1,230,7142,288,0872,380,2251,600,0691,184,3801,306,723823,834677,935672,119443,584259,128244,383291,77521,8586,152
Group Debtors000000000000000
Misc Debtors120,537127,750217,690113,8844,3330000000000
Cash981,2111,314,3291,596,6811,510,7151,086,433423,902616,537234,308296,888497,894267,326272,288232,14143,6656,165
misc current assets000000000000000
total current assets2,332,4623,730,1664,194,5963,224,6682,275,1461,730,6251,440,371912,243969,007941,478526,454516,671523,91665,52312,317
total assets10,082,1269,685,70710,344,83810,109,0787,041,0835,417,3654,286,4113,604,0413,328,4113,060,9661,486,0751,170,942791,388125,92379,644
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 863,0641,818,3521,823,116639,840526,432600,243251,41190,6421,015,4321,165,155467,027459,553256,86733,0157,623
Group/Directors Accounts124,630124,630124,630000000000000
other short term finances000000000000000
hp & lease commitments1,041,731225,161908,3611,336,068601,004488,554230,843381,4660000000
other current liabilities373,011197,234222,575278,048377,750313,927350,447472,5730000000
total current liabilities2,402,4362,365,3773,078,6822,253,9561,505,1861,402,724832,701944,6811,015,4321,165,155467,027459,553256,86733,0157,623
loans220,000220,000220,000220,000220,000220,000525,000325,0000000000
hp & lease commitments637,339172,6910908,361234,90649,6990168,4450000000
Accruals and Deferred Income000000000000000
other liabilities00000000616,854734,366406,737300,000300,00000
provisions953,634953,634757,634757,634380,390126,530245,160245,160245,160165,16040,90040,900000
total long term liabilities1,810,9731,346,325977,6341,885,995835,296396,229770,160738,605862,014899,526447,637340,900300,00000
total liabilities4,213,4093,711,7024,056,3164,139,9512,340,4821,798,9531,602,8611,683,2861,877,4462,064,681914,664800,453556,86733,0157,623
net assets5,868,7175,974,0056,288,5225,969,1274,700,6013,618,4122,683,5501,920,7551,450,965996,285571,411370,489234,52192,90872,021
total shareholders funds5,868,7175,974,0056,288,5225,969,1274,700,6013,618,4122,683,5501,920,7551,450,965996,285571,411370,489234,52192,90872,021
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-140,796-344,560404,1811,578,2031,345,2221,175,393967,220596,730566,363535,902259,589177,644190,67928,88599,875
Depreciation466,174379,216319,781369,527260,478409,900331,7580339,059305,454138,40094,45139,1786,92715,106
Amortisation000000000000000
Tax00-74,920-297,555-253,847-219,289-178,927-117,447-113,670-112,941-60,016-42,937-49,756-8,123-27,969
Stock000000000000000
Debtors-1,064,586-182,078883,962525,240-70,010482,889145,8995,816228,535184,45614,745-47,392269,91715,7066,152
Creditors-955,288-4,7641,183,276113,408-73,811348,832160,769-924,790-149,723698,1287,474202,686223,85225,3927,623
Accruals and Deferred Income175,777-25,341-55,473-99,70263,823-36,520-122,126472,5730000000
Deferred Taxes & Provisions0196,0000377,244253,860-118,6300080,000124,260040,900000
Cash flow from operations610,453382,629892,8831,515,8851,665,7351,076,7971,012,79521,250493,4941,366,347330,702520,136134,03637,37588,483
Investing Activities
capital expenditure-2,260,297-184,515414,387-2,488,000-1,291,675-1,250,600-486,000-332,394-578,975-1,465,321-443,750-481,250-246,2500-82,433
Change in Investments000000000000000
cash flow from investments-2,260,297-184,515414,387-2,488,000-1,291,675-1,250,600-486,000-332,394-578,975-1,465,321-443,750-481,250-246,2500-82,433
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00124,630000000000000
Other Short Term Loans 000000000000000
Long term loans00000-305,000200,000325,0000000000
Hire Purchase and Lease Commitments1,281,218-510,509-1,336,0681,408,519297,657307,410-319,068549,9110000000
other long term liabilities0000000-616,854-117,512327,629106,7370300,00000
share issue00000000000000100
interest35,50830,043-9,866-12,121-9,186-21,242-25,498-9,4921,9871,9131,3491,26169012515
cash flow from financing1,316,726-480,466-1,221,3041,396,398288,471-18,832-144,566248,565-115,525329,542108,0861,261300,690125115
cash and cash equivalents
cash-333,118-282,35285,966424,282662,531-192,635382,229-62,580-201,006230,568-4,96240,147188,47637,5006,165
overdraft000000000000000
change in cash-333,118-282,35285,966424,282662,531-192,635382,229-62,580-201,006230,568-4,96240,147188,47637,5006,165

ashvale haulage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashvale haulage limited. Get real-time insights into ashvale haulage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashvale Haulage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashvale haulage limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in MK40 area or any other competitors across 12 key performance metrics.

ashvale haulage limited Ownership

ASHVALE HAULAGE LIMITED group structure

Ashvale Haulage Limited has no subsidiary companies.

Ultimate parent company

ASHVALE HAULAGE LIMITED

04146911

ASHVALE HAULAGE LIMITED Shareholders

james o'donnell 50%
m. o'brien 50%

ashvale haulage limited directors

Ashvale Haulage Limited currently has 3 directors. The longest serving directors include Mr James O'Donnell (Jan 2001) and Mr Michael O'Brien (Feb 2019).

officercountryagestartendrole
Mr James O'Donnell60 years Jan 2001- Director
Mr Michael O'BrienEngland61 years Feb 2019- Director
Mr John DowdEngland28 years Jul 2022- Director

P&L

January 2024

turnover

6.6m

-44%

operating profit

-140.8k

0%

gross margin

22.9%

+7.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

5.9m

-0.02%

total assets

10.1m

+0.04%

cash

981.2k

-0.25%

net assets

Total assets minus all liabilities

ashvale haulage limited company details

company number

04146911

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

January 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

DIGITAL TAX MATTERS LIMITED

auditor

-

address

27 st. cuthberts street, bedford, MK40 3JG

Bank

-

Legal Advisor

-

ashvale haulage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashvale haulage limited.

charges

ashvale haulage limited Companies House Filings - See Documents

datedescriptionview/download