ashvale haulage limited Company Information
Company Number
04146911
Next Accounts
Oct 2025
Industry
Freight transport by road
Shareholders
james o'donnell
m. o'brien
Group Structure
View All
Contact
Registered Address
27 st. cuthberts street, bedford, MK40 3JG
Website
www.ashvalehaulage.comashvale haulage limited Estimated Valuation
Pomanda estimates the enterprise value of ASHVALE HAULAGE LIMITED at £3.1m based on a Turnover of £6.6m and 0.47x industry multiple (adjusted for size and gross margin).
ashvale haulage limited Estimated Valuation
Pomanda estimates the enterprise value of ASHVALE HAULAGE LIMITED at £1.5m based on an EBITDA of £325.4k and a 4.54x industry multiple (adjusted for size and gross margin).
ashvale haulage limited Estimated Valuation
Pomanda estimates the enterprise value of ASHVALE HAULAGE LIMITED at £14.1m based on Net Assets of £5.9m and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ashvale Haulage Limited Overview
Ashvale Haulage Limited is a live company located in bedford, MK40 3JG with a Companies House number of 04146911. It operates in the freight transport by road sector, SIC Code 49410. Founded in January 2001, it's largest shareholder is james o'donnell with a 50% stake. Ashvale Haulage Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.6m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ashvale Haulage Limited Health Check
Pomanda's financial health check has awarded Ashvale Haulage Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £6.6m, make it smaller than the average company (£8.3m)
- Ashvale Haulage Limited
£8.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.4%)
- Ashvale Haulage Limited
9.4% - Industry AVG
Production
with a gross margin of 22.9%, this company has a comparable cost of product (22.9%)
- Ashvale Haulage Limited
22.9% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (5.4%)
- Ashvale Haulage Limited
5.4% - Industry AVG
Employees
with 8 employees, this is below the industry average (56)
8 - Ashvale Haulage Limited
56 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- Ashvale Haulage Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £824.7k, this is more efficient (£131.9k)
- Ashvale Haulage Limited
£131.9k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (50 days)
- Ashvale Haulage Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (29 days)
- Ashvale Haulage Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ashvale Haulage Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (14 weeks)
21 weeks - Ashvale Haulage Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.8%, this is a lower level of debt than the average (60.9%)
41.8% - Ashvale Haulage Limited
60.9% - Industry AVG
ASHVALE HAULAGE LIMITED financials
Ashvale Haulage Limited's latest turnover from January 2024 is estimated at £6.6 million and the company has net assets of £5.9 million. According to their latest financial statements, Ashvale Haulage Limited has 8 employees and maintains cash reserves of £981.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 8 | 10 | 10 | 7 | 5 | 7 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,701,664 | 5,907,541 | 6,102,242 | 6,836,410 | 4,717,937 | 3,686,740 | 2,846,040 | 2,691,798 | 2,359,404 | 2,119,488 | 959,621 | 654,271 | 267,472 | 60,400 | 67,327 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 48,000 | 48,000 | 48,000 | 48,000 | 48,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,749,664 | 5,955,541 | 6,150,242 | 6,884,410 | 4,765,937 | 3,686,740 | 2,846,040 | 2,691,798 | 2,359,404 | 2,119,488 | 959,621 | 654,271 | 267,472 | 60,400 | 67,327 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,230,714 | 2,288,087 | 2,380,225 | 1,600,069 | 1,184,380 | 1,306,723 | 823,834 | 677,935 | 672,119 | 443,584 | 259,128 | 244,383 | 291,775 | 21,858 | 6,152 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 120,537 | 127,750 | 217,690 | 113,884 | 4,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 981,211 | 1,314,329 | 1,596,681 | 1,510,715 | 1,086,433 | 423,902 | 616,537 | 234,308 | 296,888 | 497,894 | 267,326 | 272,288 | 232,141 | 43,665 | 6,165 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,332,462 | 3,730,166 | 4,194,596 | 3,224,668 | 2,275,146 | 1,730,625 | 1,440,371 | 912,243 | 969,007 | 941,478 | 526,454 | 516,671 | 523,916 | 65,523 | 12,317 |
total assets | 10,082,126 | 9,685,707 | 10,344,838 | 10,109,078 | 7,041,083 | 5,417,365 | 4,286,411 | 3,604,041 | 3,328,411 | 3,060,966 | 1,486,075 | 1,170,942 | 791,388 | 125,923 | 79,644 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 863,064 | 1,818,352 | 1,823,116 | 639,840 | 526,432 | 600,243 | 251,411 | 90,642 | 1,015,432 | 1,165,155 | 467,027 | 459,553 | 256,867 | 33,015 | 7,623 |
Group/Directors Accounts | 124,630 | 124,630 | 124,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 1,041,731 | 225,161 | 908,361 | 1,336,068 | 601,004 | 488,554 | 230,843 | 381,466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 373,011 | 197,234 | 222,575 | 278,048 | 377,750 | 313,927 | 350,447 | 472,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,402,436 | 2,365,377 | 3,078,682 | 2,253,956 | 1,505,186 | 1,402,724 | 832,701 | 944,681 | 1,015,432 | 1,165,155 | 467,027 | 459,553 | 256,867 | 33,015 | 7,623 |
loans | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 525,000 | 325,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 637,339 | 172,691 | 0 | 908,361 | 234,906 | 49,699 | 0 | 168,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 616,854 | 734,366 | 406,737 | 300,000 | 300,000 | 0 | 0 |
provisions | 953,634 | 953,634 | 757,634 | 757,634 | 380,390 | 126,530 | 245,160 | 245,160 | 245,160 | 165,160 | 40,900 | 40,900 | 0 | 0 | 0 |
total long term liabilities | 1,810,973 | 1,346,325 | 977,634 | 1,885,995 | 835,296 | 396,229 | 770,160 | 738,605 | 862,014 | 899,526 | 447,637 | 340,900 | 300,000 | 0 | 0 |
total liabilities | 4,213,409 | 3,711,702 | 4,056,316 | 4,139,951 | 2,340,482 | 1,798,953 | 1,602,861 | 1,683,286 | 1,877,446 | 2,064,681 | 914,664 | 800,453 | 556,867 | 33,015 | 7,623 |
net assets | 5,868,717 | 5,974,005 | 6,288,522 | 5,969,127 | 4,700,601 | 3,618,412 | 2,683,550 | 1,920,755 | 1,450,965 | 996,285 | 571,411 | 370,489 | 234,521 | 92,908 | 72,021 |
total shareholders funds | 5,868,717 | 5,974,005 | 6,288,522 | 5,969,127 | 4,700,601 | 3,618,412 | 2,683,550 | 1,920,755 | 1,450,965 | 996,285 | 571,411 | 370,489 | 234,521 | 92,908 | 72,021 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 466,174 | 379,216 | 319,781 | 369,527 | 260,478 | 409,900 | 331,758 | 339,059 | 305,454 | 138,400 | 94,451 | 39,178 | 6,927 | 15,106 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,064,586 | -182,078 | 883,962 | 525,240 | -70,010 | 482,889 | 145,899 | 5,816 | 228,535 | 184,456 | 14,745 | -47,392 | 269,917 | 15,706 | 6,152 |
Creditors | -955,288 | -4,764 | 1,183,276 | 113,408 | -73,811 | 348,832 | 160,769 | -924,790 | -149,723 | 698,128 | 7,474 | 202,686 | 223,852 | 25,392 | 7,623 |
Accruals and Deferred Income | 175,777 | -25,341 | -55,473 | -99,702 | 63,823 | -36,520 | -122,126 | 472,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 196,000 | 0 | 377,244 | 253,860 | -118,630 | 0 | 0 | 80,000 | 124,260 | 0 | 40,900 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 124,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -305,000 | 200,000 | 325,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 1,281,218 | -510,509 | -1,336,068 | 1,408,519 | 297,657 | 307,410 | -319,068 | 549,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -616,854 | -117,512 | 327,629 | 106,737 | 0 | 300,000 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -333,118 | -282,352 | 85,966 | 424,282 | 662,531 | -192,635 | 382,229 | -62,580 | -201,006 | 230,568 | -4,962 | 40,147 | 188,476 | 37,500 | 6,165 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -333,118 | -282,352 | 85,966 | 424,282 | 662,531 | -192,635 | 382,229 | -62,580 | -201,006 | 230,568 | -4,962 | 40,147 | 188,476 | 37,500 | 6,165 |
ashvale haulage limited Credit Report and Business Information
Ashvale Haulage Limited Competitor Analysis
Perform a competitor analysis for ashvale haulage limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in MK40 area or any other competitors across 12 key performance metrics.
ashvale haulage limited Ownership
ASHVALE HAULAGE LIMITED group structure
Ashvale Haulage Limited has no subsidiary companies.
Ultimate parent company
ASHVALE HAULAGE LIMITED
04146911
ashvale haulage limited directors
Ashvale Haulage Limited currently has 3 directors. The longest serving directors include Mr James O'Donnell (Jan 2001) and Mr Michael O'Brien (Feb 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James O'Donnell | 60 years | Jan 2001 | - | Director | |
Mr Michael O'Brien | England | 61 years | Feb 2019 | - | Director |
Mr John Dowd | England | 28 years | Jul 2022 | - | Director |
P&L
January 2024turnover
6.6m
-44%
operating profit
-140.8k
0%
gross margin
22.9%
+7.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
5.9m
-0.02%
total assets
10.1m
+0.04%
cash
981.2k
-0.25%
net assets
Total assets minus all liabilities
ashvale haulage limited company details
company number
04146911
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
January 2001
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
DIGITAL TAX MATTERS LIMITED
auditor
-
address
27 st. cuthberts street, bedford, MK40 3JG
Bank
-
Legal Advisor
-
ashvale haulage limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ashvale haulage limited.
ashvale haulage limited Companies House Filings - See Documents
date | description | view/download |
---|