c s mills contractors (uk) limited

Live MatureSmallHealthy

c s mills contractors (uk) limited Company Information

Share C S MILLS CONTRACTORS (UK) LIMITED

Company Number

04149394

Shareholders

mrs justine mills

mr crawford stuart mills

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

the yard,306 lichfield road,will, the yard,306 lichfield road, willenhall, west midlands, WV12 5BX

c s mills contractors (uk) limited Estimated Valuation

£333k

Pomanda estimates the enterprise value of C S MILLS CONTRACTORS (UK) LIMITED at £333k based on a Turnover of £804.9k and 0.41x industry multiple (adjusted for size and gross margin).

c s mills contractors (uk) limited Estimated Valuation

£64.8k

Pomanda estimates the enterprise value of C S MILLS CONTRACTORS (UK) LIMITED at £64.8k based on an EBITDA of £21.2k and a 3.06x industry multiple (adjusted for size and gross margin).

c s mills contractors (uk) limited Estimated Valuation

£693.7k

Pomanda estimates the enterprise value of C S MILLS CONTRACTORS (UK) LIMITED at £693.7k based on Net Assets of £289.8k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C S Mills Contractors (uk) Limited Overview

C S Mills Contractors (uk) Limited is a live company located in willenhall, WV12 5BX with a Companies House number of 04149394. It operates in the freight transport by road sector, SIC Code 49410. Founded in January 2001, it's largest shareholder is mrs justine mills with a 50% stake. C S Mills Contractors (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £804.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C S Mills Contractors (uk) Limited Health Check

Pomanda's financial health check has awarded C S Mills Contractors (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £804.9k, make it smaller than the average company (£10.2m)

£804.9k - C S Mills Contractors (uk) Limited

£10.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9%)

8% - C S Mills Contractors (uk) Limited

9% - Industry AVG

production

Production

with a gross margin of 14.7%, this company has a higher cost of product (22.4%)

14.7% - C S Mills Contractors (uk) Limited

22.4% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (5%)

2.6% - C S Mills Contractors (uk) Limited

5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (63)

5 - C S Mills Contractors (uk) Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - C S Mills Contractors (uk) Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161k, this is more efficient (£136k)

£161k - C S Mills Contractors (uk) Limited

£136k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (52 days)

99 days - C S Mills Contractors (uk) Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (31 days)

43 days - C S Mills Contractors (uk) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C S Mills Contractors (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C S Mills Contractors (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.5%, this is a lower level of debt than the average (60.8%)

37.5% - C S Mills Contractors (uk) Limited

60.8% - Industry AVG

C S MILLS CONTRACTORS (UK) LIMITED financials

EXPORTms excel logo

C S Mills Contractors (Uk) Limited's latest turnover from March 2024 is estimated at £804.9 thousand and the company has net assets of £289.8 thousand. According to their latest financial statements, C S Mills Contractors (Uk) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover804,920873,673908,798644,376512,587586,523406,468546,749397,229230,550173,873127,144205,937140,935173,776
Other Income Or Grants
Cost Of Sales686,733746,617778,615557,089443,465510,025352,266468,968341,485199,829152,806112,138180,460122,297150,932
Gross Profit118,186127,056130,18487,28769,12376,49854,20277,78155,74430,72021,06715,00625,47718,63822,844
Admin Expenses97,00662,32551,18447,29320,1001,17049,65170,77248,05625,68420,30613,01222,24727,5116,864
Operating Profit21,18064,73179,00039,99449,02375,3284,5517,0097,6885,0367611,9943,230-8,87315,980
Interest Payable241696679437535322
Interest Receivable1655442111
Pre-Tax Profit21,18064,73179,00039,99449,02375,3284,5517,0257,5014,3841031,5572,696-9,19515,981
Tax-5,295-12,299-15,010-7,599-9,314-14,312-865-1,405-1,500-921-24-374-701-4,475
Profit After Tax15,88552,43263,99032,39539,70961,0163,6865,6206,0013,463791,1831,995-9,19511,506
Dividends Paid
Retained Profit15,88552,43263,99032,39539,70961,0163,6865,6206,0013,463791,1831,995-9,19511,506
Employee Costs205,227157,142260,682103,441102,801101,45264,85796,65094,52260,85429,87329,75558,05628,48156,954
Number Of Employees547333233211212
EBITDA*21,18064,73179,00039,99449,02375,3284,5517,00930,54327,55018,07213,45211,5933,64926,599

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets243,358184,64386,860109,707126,91390,72384,09184,71684,24467,00351,93834,37425,09237,56647,336
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets243,358184,64386,860109,707126,91390,72384,09184,71684,24467,00351,93834,37425,09237,56647,336
Stock & work in progress
Trade Debtors220,485257,200257,880177,654120,486126,18070,12693,64450,07768,32848,13230,10853,98839,12027,283
Group Debtors
Misc Debtors
Cash13,0398,9338,49110323328
misc current assets
total current assets220,485257,200257,880177,654120,486126,18070,12693,64463,11677,26156,62330,10854,09139,35327,311
total assets463,843441,843344,740287,361247,399216,903154,217178,360147,360144,264108,56164,48279,18376,91974,647
Bank overdraft5,4005,4006,9156,5439,917
Bank loan
Trade Creditors 81,292102,116114,599109,05996,27793,97288,226120,590106,22112,13715,38617,64123,98115,02546,548
Group/Directors Accounts
other short term finances
hp & lease commitments8235,0005,000
other current liabilities102,27164,11527,78334,83033,546
total current liabilities81,292102,116114,599109,05996,27793,97288,226120,590106,221119,80884,90153,16270,35463,48846,548
loans2,0228,584
hp & lease commitments8285,833
Accruals and Deferred Income
other liabilities46,54834,22320,34025,67620,17512,70410,000
provisions46,23831,6248,69320,84426,05917,23715,97716,94313,40113,4019,5065,8293,6935,2856,591
total long term liabilities92,78665,8478,69320,84426,05937,57741,65337,11826,10515,42318,0905,8294,52111,11816,591
total liabilities174,078167,963123,292129,903122,336131,549129,879157,708132,326135,231102,99158,99174,87574,60663,139
net assets289,765273,880221,448157,458125,06385,35424,33820,65215,0349,0335,5705,4914,3082,31311,508
total shareholders funds289,765273,880221,448157,458125,06385,35424,33820,65215,0349,0335,5705,4914,3082,31311,508
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit21,18064,73179,00039,99449,02375,3284,5517,0097,6885,0367611,9943,230-8,87315,980
Depreciation22,85522,51417,31111,4588,36312,52210,619
Amortisation
Tax-5,295-12,299-15,010-7,599-9,314-14,312-865-1,405-1,500-921-24-374-701-4,475
Stock
Debtors-36,715-68080,22657,168-5,69456,054-23,51843,567-18,25120,19618,024-23,88014,86811,83727,283
Creditors-20,824-12,4835,54012,7822,3055,746-32,36414,36994,084-3,249-2,255-6,3408,956-31,52346,548
Accruals and Deferred Income-102,27138,15636,332-7,0471,28433,546
Deferred Taxes & Provisions14,61422,931-12,151-5,2158,8221,260-9663,5423,8953,6772,136-1,592-1,3066,591
Cash flow from operations46,39063,560-22,847-17,20656,53011,968-6,126-20,05239,10745,23537,77825,7074,672-7,47147,980
Investing Activities
capital expenditure-58,715-97,78322,84717,206-36,190-6,632625-472-40,096-37,579-34,875-20,7404,111-2,752-57,955
Change in Investments
cash flow from investments-58,715-97,78322,84717,206-36,190-6,632625-472-40,096-37,579-34,875-20,7404,111-2,752-57,955
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,022-6,5628,584
Hire Purchase and Lease Commitments-823-5,005-5,00510,833
other long term liabilities12,32534,223-20,340-5,3365,5017,47112,704-10,00010,000
share issue-22
interest16-186-652-658-437-534-321
cash flow from financing12,32534,223-20,340-5,3365,5017,48510,496-7,2147,103-5,442-5,53951210,002
cash and cash equivalents
cash-13,0394,1064428,491-103-13020528
overdraft-5,400-1,515372-3,3749,917
change in cash-13,0399,50644210,006-4753,244-9,71228

c s mills contractors (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c s mills contractors (uk) limited. Get real-time insights into c s mills contractors (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C S Mills Contractors (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c s mills contractors (uk) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in WV12 area or any other competitors across 12 key performance metrics.

c s mills contractors (uk) limited Ownership

C S MILLS CONTRACTORS (UK) LIMITED group structure

C S Mills Contractors (Uk) Limited has no subsidiary companies.

Ultimate parent company

C S MILLS CONTRACTORS (UK) LIMITED

04149394

C S MILLS CONTRACTORS (UK) LIMITED Shareholders

mrs justine mills 50%
mr crawford stuart mills 50%

c s mills contractors (uk) limited directors

C S Mills Contractors (Uk) Limited currently has 2 directors. The longest serving directors include Mr Crawford Mills (Jan 2001) and Mrs Justine Mills (Sep 2016).

officercountryagestartendrole
Mr Crawford MillsUnited Kingdom59 years Jan 2001- Director
Mrs Justine MillsEngland58 years Sep 2016- Director

P&L

March 2024

turnover

804.9k

-8%

operating profit

21.2k

0%

gross margin

14.7%

+0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

289.8k

+0.06%

total assets

463.8k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

c s mills contractors (uk) limited company details

company number

04149394

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the yard,306 lichfield road,will, the yard,306 lichfield road, willenhall, west midlands, WV12 5BX

Bank

-

Legal Advisor

-

c s mills contractors (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c s mills contractors (uk) limited.

c s mills contractors (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C S MILLS CONTRACTORS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

c s mills contractors (uk) limited Companies House Filings - See Documents

datedescriptionview/download