howard stott demolition limitedEstimated Valuation
£832.4k
Pomanda estimates the enterprise value of HOWARD STOTT DEMOLITION LIMITED at £832.4k based on a Turnover of £1.6m and 0.52x industry multiple (adjusted for size and gross margin).
howard stott demolition limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of HOWARD STOTT DEMOLITION LIMITED at £1.2m based on an EBITDA of £321.5k and a 3.71x industry multiple (adjusted for size and gross margin).
howard stott demolition limitedEstimated Valuation
£2.9m
Pomanda estimates the enterprise value of HOWARD STOTT DEMOLITION LIMITED at £2.9m based on Net Assets of £1.2m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Howard Stott Demolition LimitedOverview
Howard Stott Demolition Limited is a live company located in hapton, BB12 7LN with a Companies House number of 04149632. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2001, it's largest shareholder is
howard stott group holdings limited
with a 100% stake. Howard Stott Demolition Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.6m with
high
growth in recent years.
Pomanda's financial health check has awarded Howard Stott Demolition Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£4m)
£1.6m - Howard Stott Demolition Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8%)
15% - Howard Stott Demolition Limited
8% - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
38.3% - Howard Stott Demolition Limited
38.3% - Industry AVG
Profitability
an operating margin of 3.4% make it less profitable than the average company (5.6%)
3.4% - Howard Stott Demolition Limited
5.6% - Industry AVG
Employees
with 18 employees, this is below the industry average (24)
18 - Howard Stott Demolition Limited
24 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
£49.9k - Howard Stott Demolition Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £89.3k, this is less efficient (£153.8k)
£89.3k - Howard Stott Demolition Limited
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (39 days)
11 days - Howard Stott Demolition Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (33 days)
107 days - Howard Stott Demolition Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Howard Stott Demolition Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Howard Stott Demolition Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.3%, this is a similar level of debt than the average (60.5%)
62.3% - Howard Stott Demolition Limited
60.5% - Industry AVG
HOWARD STOTT DEMOLITION LIMITED financials
EXPORT
Howard Stott Demolition Limited's latest turnover from January 2024 is estimated at £1.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Howard Stott Demolition Limited has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
1,607,317
1,468,635
1,013,193
1,054,337
1,355,952
2,829,898
1,608,287
1,673,953
993,790
1,329,085
1,388,225
1,178,515
2,068,773
808,383
1,142,443
Other Income Or Grants
Cost Of Sales
991,165
902,933
632,428
662,688
842,964
1,764,366
1,003,018
1,023,423
624,017
845,293
891,417
746,591
1,282,072
487,640
690,054
Gross Profit
616,152
565,702
380,765
391,649
512,988
1,065,532
605,269
650,531
369,773
483,792
496,809
431,924
786,701
320,743
452,389
Admin Expenses
560,799
355,036
267,330
436,075
940,359
574,468
647,280
581,280
257,916
393,996
385,088
514,577
939,477
272,743
-909,090
Operating Profit
55,353
210,666
113,435
-44,426
-427,371
491,064
-42,011
69,251
111,857
89,796
111,721
-82,653
-152,776
48,000
1,361,479
Interest Payable
13,339
14,661
11,998
6,404
1,697
1,852
3,965
3,375
1,329
Interest Receivable
2,450
1,634
72
72
138
276
285
285
Pre-Tax Profit
44,464
197,638
101,437
-50,830
-428,996
489,284
-45,976
66,014
110,804
89,796
111,721
-82,653
-152,776
48,285
1,361,764
Tax
-11,116
-37,551
-19,273
-92,964
-13,203
-22,161
-18,857
-25,696
-13,520
-381,294
Profit After Tax
33,348
160,087
82,164
-50,830
-428,996
396,320
-45,976
52,811
88,643
70,939
86,025
-82,653
-152,776
34,765
980,470
Dividends Paid
Retained Profit
33,348
160,087
82,164
-50,830
-428,996
396,320
-45,976
52,811
88,643
70,939
86,025
-82,653
-152,776
34,765
980,470
Employee Costs
897,760
853,466
766,254
724,195
886,109
734,047
386,970
385,000
419,987
379,669
418,536
333,656
593,259
251,699
321,723
Number Of Employees
18
18
17
17
21
18
10
10
11
10
11
9
16
7
8
EBITDA*
321,533
507,857
312,703
155,843
-221,017
710,928
87,751
213,258
205,795
181,611
206,283
188,443
179,133
389,952
1,713,431
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
2,458,510
2,663,389
1,834,826
1,906,544
1,808,932
1,943,657
1,377,712
1,285,730
1,113,915
985,246
913,725
885,025
1,059,477
1,110,900
995,866
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,458,510
2,663,389
1,834,826
1,906,544
1,808,932
1,943,657
1,377,712
1,285,730
1,113,915
985,246
913,725
885,025
1,059,477
1,110,900
995,866
Stock & work in progress
81,264
66,800
93,825
124,772
36,307
161,000
200,000
122,893
Trade Debtors
50,314
16,670
40,030
31,898
20,645
419,612
274,902
264,970
89,145
169,236
153,937
150,805
200,534
6,251
79,408
Group Debtors
117,192
120
Misc Debtors
734,962
640,096
357,322
165,072
61,063
24,491
75,550
74,949
61,395
Cash
93,350
19,131
110,309
28
113,868
misc current assets
total current assets
785,276
867,308
397,352
197,090
81,708
463,234
350,452
421,183
327,649
263,089
278,709
187,112
361,534
206,251
316,169
total assets
3,243,786
3,530,697
2,232,178
2,103,634
1,890,640
2,406,891
1,728,164
1,706,913
1,441,564
1,248,335
1,192,434
1,072,137
1,421,011
1,317,151
1,312,035
Bank overdraft
145,908
37,823
132,978
159,679
50,280
54,867
67,127
40,884
Bank loan
Trade Creditors
290,642
307,574
88,307
136,068
204,598
357,570
154,876
242,320
122,709
198,129
227,983
183,600
455,418
301,913
327,228
Group/Directors Accounts
88,666
94,223
other short term finances
hp & lease commitments
93,435
105,028
54,990
other current liabilities
577,675
692,127
290,958
291,819
112,277
252,668
35,055
55,666
40,142
total current liabilities
1,014,225
1,037,524
600,909
587,566
460,590
610,238
444,049
420,103
203,735
198,129
227,983
183,600
455,418
301,913
327,228
loans
6,827
46,585
91,264
hp & lease commitments
143,731
166,499
65,617
31,883
Accruals and Deferred Income
other liabilities
433,068
641,268
107,005
243,539
65,994
18,293
55,009
103,131
provisions
565,025
614,027
401,794
323,487
286,447
201,286
185,950
176,403
146,122
113,433
80,324
53,719
4,334
total long term liabilities
1,004,920
1,301,880
600,063
567,026
430,178
367,785
251,567
208,286
212,116
113,433
98,617
108,728
103,131
4,334
total liabilities
2,019,145
2,339,404
1,200,972
1,154,592
890,768
978,023
695,616
628,389
415,851
311,562
326,600
292,328
558,549
301,913
331,562
net assets
1,224,641
1,191,293
1,031,206
949,042
999,872
1,428,868
1,032,548
1,078,524
1,025,713
936,773
865,834
779,809
862,462
1,015,238
980,473
total shareholders funds
1,224,641
1,191,293
1,031,206
949,042
999,872
1,428,868
1,032,548
1,078,524
1,025,713
936,773
865,834
779,809
862,462
1,015,238
980,473
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
55,353
210,666
113,435
-44,426
-427,371
491,064
-42,011
69,251
111,857
89,796
111,721
-82,653
-152,776
48,000
1,361,479
Depreciation
266,180
297,191
199,268
200,269
206,354
219,864
129,762
144,007
93,938
91,815
94,562
271,096
331,909
341,952
351,952
Amortisation
Tax
-11,116
-37,551
-19,273
-92,964
-13,203
-22,161
-18,857
-25,696
-13,520
-381,294
Stock
-81,264
14,464
-27,025
-30,947
88,465
-124,693
-39,000
77,107
122,893
Debtors
11,318
376,606
200,262
115,382
-362,395
93,651
10,533
189,379
-18,696
15,299
3,132
-49,729
194,283
-73,157
79,408
Creditors
-16,932
219,267
-47,761
-68,530
-152,972
202,694
-87,444
119,611
-75,420
-29,854
44,383
-271,818
153,505
-25,315
327,228
Accruals and Deferred Income
-114,452
401,169
-861
179,542
-140,391
217,613
-20,611
15,524
40,142
Deferred Taxes & Provisions
-49,002
212,233
78,307
37,040
85,161
15,336
9,547
30,281
32,689
33,109
26,605
53,719
-4,334
4,334
Cash flow from operations
118,713
926,369
122,853
188,513
-66,824
959,956
59,974
161,628
226,766
181,657
159,978
144,766
177,355
342,833
1,461,398
Investing Activities
capital expenditure
-61,301
-1,125,754
-127,550
-297,881
-71,629
-785,809
-221,744
-315,822
-222,607
-163,336
-123,262
-96,644
-280,486
-456,986
-1,347,818
Change in Investments
cash flow from investments
-61,301
-1,125,754
-127,550
-297,881
-71,629
-785,809
-221,744
-315,822
-222,607
-163,336
-123,262
-96,644
-280,486
-456,986
-1,347,818
Financing Activities
Bank loans
Group/Directors Accounts
-88,666
88,666
-94,223
94,223
Other Short Term Loans
Long term loans
-39,758
-44,679
91,264
Hire Purchase and Lease Commitments
-237,166
70,667
-4,146
83,772
86,873
other long term liabilities
-208,200
534,263
-136,534
243,539
-65,994
65,994
-18,293
-36,716
-48,122
103,131
share issue
297
3
interest
-10,889
-13,027
-11,998
-6,404
-1,625
-1,780
-3,965
-3,237
-1,053
285
285
cash flow from financing
-258,847
387,891
31,398
-31
69,042
-100,149
174,030
17,642
65,238
-18,293
-36,716
-48,122
103,131
285
288
cash and cash equivalents
cash
-93,350
93,350
-19,131
19,131
-110,309
110,281
28
-113,868
113,868
overdraft
108,085
-95,155
-26,701
109,399
50,280
-54,867
-12,260
26,243
40,884
change in cash
-201,435
188,505
26,701
-109,399
-69,411
73,998
12,260
-136,552
69,397
28
-113,868
113,868
howard stott demolition limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for howard stott demolition limited. Get real-time insights into howard stott demolition limited's credit score, group structure and payment trends.
Howard Stott Demolition Limited Competitor Analysis
Perform a competitor analysis for howard stott demolition limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BB12 area or any other competitors across 12 key performance metrics.
howard stott demolition limited Ownership
HOWARD STOTT DEMOLITION LIMITED group structure
Howard Stott Demolition Limited has no subsidiary companies.
Ultimate parent company
HOWARD STOTT DEMOLITION LIMITED
04149632
HOWARD STOTT DEMOLITION LIMITED Shareholders
The sole shareholder of Howard Stott Demolition Limited is Howard Stott Group Holdings Limited.
howard stott group holdings limited
100%
howard stott demolition limited directors
Howard Stott Demolition Limited currently has 3 directors.
The longest serving directors include
Mr Howard Stott (May 2001) and
Ms Holly Stott (Apr 2010).
82990 - Other business support service activities n.e.c.
incorporation date
January 2001
age
24
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
castle clough farm, off manchester road, hapton, burnley, BB12 7LN
Bank
-
Legal Advisor
-
howard stott demolition limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to howard stott demolition limited. Currently there are 1 open charges and 3 have been satisfied in the past.
howard stott demolition limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOWARD STOTT DEMOLITION LIMITED. This can take several minutes, an email will notify you when this has completed.
howard stott demolition limitedCompanies House Filings - See Documents
