juergen teller limited

Live MatureSmallDeclining

juergen teller limited Company Information

Share JUERGEN TELLER LIMITED

Company Number

04166701

Shareholders

juergen teller holdings ltd

Group Structure

View All

Industry

Portrait photographic activities

 

Registered Address

35 ballards lane, london, N3 1XW

juergen teller limited Estimated Valuation

£639.1k

Pomanda estimates the enterprise value of JUERGEN TELLER LIMITED at £639.1k based on a Turnover of £1.5m and 0.42x industry multiple (adjusted for size and gross margin).

juergen teller limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JUERGEN TELLER LIMITED at £0 based on an EBITDA of £-928.2k and a 2.78x industry multiple (adjusted for size and gross margin).

juergen teller limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of JUERGEN TELLER LIMITED at £2.1m based on Net Assets of £1.1m and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Juergen Teller Limited Overview

Juergen Teller Limited is a live company located in london, N3 1XW with a Companies House number of 04166701. It operates in the portrait photographic activities sector, SIC Code 74201. Founded in February 2001, it's largest shareholder is juergen teller holdings ltd with a 100% stake. Juergen Teller Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Juergen Teller Limited Health Check

Pomanda's financial health check has awarded Juergen Teller Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£82.8k)

£1.5m - Juergen Teller Limited

£82.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (115.6%)

-6% - Juergen Teller Limited

115.6% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - Juergen Teller Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of -62.9% make it less profitable than the average company (4.1%)

-62.9% - Juergen Teller Limited

4.1% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (1)

6 - Juergen Teller Limited

1 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)

£23.1k - Juergen Teller Limited

£23.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £251.6k, this is more efficient (£56.9k)

£251.6k - Juergen Teller Limited

£56.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 140 days, this is near the average (118 days)

140 days - Juergen Teller Limited

118 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (17 days)

36 days - Juergen Teller Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Juergen Teller Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is less cash available to meet short term requirements (540 weeks)

42 weeks - Juergen Teller Limited

540 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.5%, this is a higher level of debt than the average (32.9%)

87.5% - Juergen Teller Limited

32.9% - Industry AVG

JUERGEN TELLER LIMITED financials

EXPORTms excel logo

Juergen Teller Limited's latest turnover from April 2024 is estimated at £1.5 million and the company has net assets of £1.1 million. According to their latest financial statements, Juergen Teller Limited has 6 employees and maintains cash reserves of £6.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,509,5901,335,6341,566,8881,831,3982,226,1721,566,6124,147,7592,663,1631,722,21413,826,28516,568,6454,515,4924,192,6104,359,7483,409,070
Other Income Or Grants000000000000000
Cost Of Sales1,133,095477,135453,375995,7391,211,349586,9261,342,147464,751447,2883,737,8324,317,3731,108,403958,7191,123,5831,043,877
Gross Profit376,495858,4991,113,514835,6591,014,823979,6862,805,6122,198,4121,274,92610,088,45312,251,2723,407,0893,233,8913,236,1642,365,193
Admin Expenses1,326,749958,7111,189,022658,0871,811,809256,7672,713,9331,546,1401,366,39712,391,74511,156,5652,182,8693,036,0221,840,5601,821,020
Operating Profit-950,254-100,212-75,508177,572-796,986722,91991,679652,272-91,471-2,303,2921,094,7071,224,220197,8691,395,604544,173
Interest Payable000000000000000
Interest Receivable350,442282,16446,3385,3124,08525,68212,7264,5497,8527,8208,7778,5269,1157,9712,992
Pre-Tax Profit-599,812181,952-29,170182,884-792,901748,601104,405656,821-83,619-2,295,4721,103,4841,232,745206,9841,403,576547,165
Tax0-45,4880-34,7480-142,234-19,837-124,79600-231,732-283,531-49,676-364,930-153,206
Profit After Tax-599,812136,464-29,170148,136-792,901606,36784,568532,025-83,619-2,295,472871,752949,214157,3081,038,646393,959
Dividends Paid000000000000000
Retained Profit-599,812136,464-29,170148,136-792,901606,36784,568532,025-83,619-2,295,472871,752949,214157,3081,038,646393,959
Employee Costs138,52874,20258,61751,49640,01959,79455,75554,38723,3203,555,3271,920,000561,6001,102,9121,186,0891,036,601
Number Of Employees66643333425025664748266
EBITDA*-928,226-71,827-54,043197,553-752,192771,878125,584685,979-80,886-2,292,9111,106,0361,248,421219,5921,412,289559,412

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets82,40580,70699,92680,35893,675113,344153,81787,40555,94914,46317,10818,95233,24134,81145,714
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets82,40580,70699,92680,35893,675113,344153,81787,40555,94914,46317,10818,95233,24134,81145,714
Stock & work in progress000000000000000
Trade Debtors581,555289,820982,9731,169,477352,399508,365634,138606,839312,8141,305,3702,260,908586,985654,938371,335272,905
Group Debtors1,474,9301,470,596105,776000000000000
Misc Debtors475,556641,280203,023363,59776,96371,15467,355201,958119,63900803,074000
Cash6,345,4447,004,7406,273,5736,083,1614,540,5873,629,6223,218,9801,871,3321,767,6611,373,0381,754,9521,755,7931,654,5301,991,5361,196,946
misc current assets000000000000000
total current assets8,877,4859,406,4367,565,3457,616,2354,969,9494,209,1413,920,4732,680,1292,200,1142,678,4084,015,8603,145,8522,309,4682,362,8711,469,851
total assets8,959,8909,487,1427,665,2717,696,5935,063,6244,322,4854,074,2902,767,5342,256,0632,692,8714,032,9683,164,8042,342,7092,397,6821,515,565
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 112,724304,725466,002507,93953,95959,490100,460181,011111,1541,577,364621,989625,577752,696964,9771,121,506
Group/Directors Accounts7,656,6067,126,2035,413,5254,932,3983,368,6351,724,2011,826,948884,699925,738000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities72,995338,837204,831646,173179,083283,946498,401137,911187,283000000
total current liabilities7,842,3257,769,7656,084,3586,086,5103,601,6772,067,6372,425,8091,203,6211,224,1751,577,364621,989625,577752,696964,9771,121,506
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities7,842,3257,769,7656,084,3586,086,5103,601,6772,067,6372,425,8091,203,6211,224,1751,577,364621,989625,577752,696964,9771,121,506
net assets1,117,5651,717,3771,580,9131,610,0831,461,9472,254,8481,648,4811,563,9131,031,8881,115,5073,410,9792,539,2271,590,0131,432,705394,059
total shareholders funds1,117,5651,717,3771,580,9131,610,0831,461,9472,254,8481,648,4811,563,9131,031,8881,115,5073,410,9792,539,2271,590,0131,432,705394,059
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-950,254-100,212-75,508177,572-796,986722,91991,679652,272-91,471-2,303,2921,094,7071,224,220197,8691,395,604544,173
Depreciation22,02828,38521,46519,98144,79448,95933,90533,70710,58510,38111,32924,20121,72316,68515,239
Amortisation000000000000000
Tax0-45,4880-34,7480-142,234-19,837-124,79600-231,732-283,531-49,676-364,930-153,206
Stock000000000000000
Debtors130,3451,109,924-241,3021,103,712-150,157-121,974-107,304376,344-872,917-955,538870,849735,121283,60398,430272,905
Creditors-192,001-161,277-41,937453,980-5,531-40,970-80,55169,857-1,466,210955,375-3,588-127,119-212,281-156,5291,121,506
Accruals and Deferred Income-265,842134,006-441,342467,090-104,863-214,455360,490-49,372187,283000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,516,414-1,254,510-296,020-19,837-712,429496,193492,990205,324-486,896-381,998-133102,650-325,968792,4001,254,807
Investing Activities
capital expenditure-23,727-9,165-41,033-6,664-25,125-8,486-100,317-65,163-52,071-7,736-9,485-9,912-20,153-5,782-60,953
Change in Investments000000000000000
cash flow from investments-23,727-9,165-41,033-6,664-25,125-8,486-100,317-65,163-52,071-7,736-9,485-9,912-20,153-5,782-60,953
Financing Activities
Bank loans000000000000000
Group/Directors Accounts530,4031,712,678481,1271,563,7631,644,434-102,747942,249-41,039925,738000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest350,442282,16446,3385,3124,08525,68212,7264,5497,8527,8208,7778,5269,1157,9712,992
cash flow from financing880,8451,994,842527,4651,569,0751,648,519-77,065954,975-36,490933,5907,8208,7778,5269,1157,9713,092
cash and cash equivalents
cash-659,296731,167190,4121,542,574910,965410,6421,347,648103,671394,623-381,914-841101,263-337,006794,5901,196,946
overdraft000000000000000
change in cash-659,296731,167190,4121,542,574910,965410,6421,347,648103,671394,623-381,914-841101,263-337,006794,5901,196,946

juergen teller limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for juergen teller limited. Get real-time insights into juergen teller limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Juergen Teller Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for juergen teller limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

juergen teller limited Ownership

JUERGEN TELLER LIMITED group structure

Juergen Teller Limited has no subsidiary companies.

Ultimate parent company

1 parent

JUERGEN TELLER LIMITED

04166701

JUERGEN TELLER LIMITED Shareholders

juergen teller holdings ltd 100%

juergen teller limited directors

Juergen Teller Limited currently has 1 director, Mr Juergen Teller serving since Feb 2001.

officercountryagestartendrole
Mr Juergen TellerUnited Kingdom61 years Feb 2001- Director

P&L

April 2024

turnover

1.5m

+13%

operating profit

-950.3k

0%

gross margin

25%

-61.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.1m

-0.35%

total assets

9m

-0.06%

cash

6.3m

-0.09%

net assets

Total assets minus all liabilities

juergen teller limited company details

company number

04166701

Type

Private limited with Share Capital

industry

74201 - Portrait photographic activities

incorporation date

February 2001

age

24

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

35 ballards lane, london, N3 1XW

Bank

-

Legal Advisor

-

juergen teller limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to juergen teller limited.

juergen teller limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUERGEN TELLER LIMITED. This can take several minutes, an email will notify you when this has completed.

juergen teller limited Companies House Filings - See Documents

datedescriptionview/download