I.d.s. London Ltd

POWER SEARCH PRICING

SOLUTIONS

i.d.s. london ltd Company Information

Live

MatureSmallRapid

Company Number

04168373

Website

www.idslondon.co.uk

Registered Address

first floor, lumiere, elstree way, borehamwood, hertfordshire, WD6 1JH

Industry

Other business support service activities n.e.c.

Telephone

08449800290

Next Accounts Due

December 2024

Group Structure

View All

Directors

Anthony Jackson23 Years

Shareholders

anthony jackson 80%

catherine anne jackson 20%

i.d.s. london ltd Estimated Valuation

£305.1k

Pomanda estimates the enterprise value of I.D.S. LONDON LTD at £305.1k based on a Turnover of £537.4k and 0.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

I.d.s. London Ltd is a live company located in borehamwood, WD6 1JH with a Companies House number of 04168373. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2001, it's largest shareholder is anthony jackson with a 80% stake. I.d.s. London Ltd is a mature, small sized company, Pomanda has estimated its turnover at £537.4k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded I.D.S. London Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

3 Weak

Size

annual sales of £537.4k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (4%)

EXPORT

I.D.S. London Ltd's latest turnover from March 2023 is estimated at £537.4 thousand and the company has net assets of £42.9 thousand. According to their latest financial statements, I.D.S. London Ltd has 2 employees and maintains cash reserves of £87.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	537,396	139,464	129,461	187,362	387,505	419,222	365,134	742,333	747,681	664,572	439,668	752,307	569,172	891,851
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	331,090	86,255	81,279	116,360	241,381	259,943	222,358	461,872	473,286	423,545	278,427	463,399	341,669	531,874
Gross Profit	206,306	53,209	48,182	71,002	146,125	159,279	142,776	280,462	274,395	241,027	161,241	288,907	227,503	359,977
Admin Expenses	159,707	50,956	48,789	72,830	145,121	156,704	143,227	282,017	293,757	246,125	153,956	284,932	216,906	347,083
Operating Profit	46,599	2,253	-607	-1,828	1,004	2,575	-451	-1,555	-19,362	-5,098	7,285	3,975	10,597	12,894
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,674	173	13	12	132	318	181	165	128	146	161	95	202	201
Pre-Tax Profit	49,273	2,426	-594	-1,816	1,136	2,893	-270	-1,390	-19,234	-4,952	7,446	4,070	10,799	13,094
Tax	-9,362	-461	0	0	-216	-550	0	0	0	0	-1,787	-1,058	-3,024	-3,666
Profit After Tax	39,911	1,965	-594	-1,816	920	2,343	-270	-1,390	-19,234	-4,952	5,659	3,012	7,775	9,428
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	39,911	1,965	-594	-1,816	920	2,343	-270	-1,390	-19,234	-4,952	5,659	3,012	7,775	9,428
Employee Costs	87,343	83,211	80,000	79,105	76,736	72,491	71,044	71,337	213,665	211,977	139,156	242,911	171,256	282,400
Number Of Employees	2	2	2	2	2	2	2	2	6	6	4	7	5	8
EBITDA*	47,357	2,682	-107	-1,493	1,257	2,910	-5	-963	-19,140	-4,806	7,670	4,483	11,264	13,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,278	1,295	1,509	1,017	777	1,030	1,365	1,811	706	928	1,220	1,605	2,113	2,780
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,278	1,295	1,509	1,017	777	1,030	1,365	1,811	706	928	1,220	1,605	2,113	2,780
Stock & work in progress	0	0	0	0	1,514	13,548	0	0	1,151	3,368	5,145	5,830	10,080	13,300
Trade Debtors	69,155	9,150	0	17,038	81,313	82,402	51,193	104,368	98,023	87,158	57,968	100,047	86,014	108,673
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	12,179	4,812	10,674	14,229	7,687	7,192	29,452	0	0	0	0	0	0	0
Cash	87,650	38,165	7,941	17,370	6,861	28,371	98,629	46,309	19,510	31,761	26,565	37,690	450	80,208
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	168,984	52,127	18,615	48,637	97,375	131,513	179,274	150,677	118,684	122,287	89,678	143,567	96,544	202,181
total assets	171,262	53,422	20,124	49,654	98,152	132,543	180,639	152,488	119,390	123,215	90,898	145,172	98,657	204,961
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	104,694	16,886	2,711	24,245	28,523	43,132	61,666	152,188	117,700	102,291	65,022	124,955	81,452	195,531
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	23,711	33,688	16,530	23,932	66,336	87,038	118,943	0	0	0	0	0	0	0
total current liabilities	128,405	50,574	19,241	48,177	94,859	130,170	180,609	152,188	117,700	102,291	65,022	124,955	81,452	195,531
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	128,405	50,574	19,241	48,177	94,859	130,170	180,609	152,188	117,700	102,291	65,022	124,955	81,452	195,531
net assets	42,857	2,848	883	1,477	3,293	2,373	30	300	1,690	20,924	25,876	20,217	17,205	9,430
total shareholders funds	42,857	2,848	883	1,477	3,293	2,373	30	300	1,690	20,924	25,876	20,217	17,205	9,430

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	46,599	2,253	-607	-1,828	1,004	2,575	-451	-1,555	-19,362	-5,098	7,285	3,975	10,597	12,894
Depreciation	758	429	500	335	253	335	446	592	222	292	385	508	667	886
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-9,362	-461	0	0	-216	-550	0	0	0	0	-1,787	-1,058	-3,024	-3,666
Stock	0	0	0	-1,514	-12,034	13,548	0	-1,151	-2,217	-1,777	-685	-4,250	-3,220	13,300
Debtors	67,372	3,288	-20,593	-57,733	-594	8,949	-23,723	6,345	10,865	29,190	-42,079	14,033	-22,659	108,673
Creditors	87,808	14,175	-21,534	-4,278	-14,609	-18,534	-90,522	34,488	15,409	37,269	-59,933	43,503	-114,079	195,531
Accruals and Deferred Income	-9,977	17,158	-7,402	-42,404	-20,702	-31,905	118,943	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	48,454	30,266	-8,450	11,072	-21,642	-70,576	52,139	28,331	-12,379	5,050	-11,286	37,145	-79,960	83,672
Investing Activities
capital expenditure	-1,741	-215	-992	-575	0	0	0	-1,697	0	0	0	0	0	-3,666
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,741	-215	-992	-575	0	0	0	-1,697	0	0	0	0	0	-3,666
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	98	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	2,674	173	13	12	132	318	181	165	128	146	161	95	202	201
cash flow from financing	2,772	173	13	12	132	318	181	165	128	146	161	95	202	203
cash and cash equivalents
cash	49,485	30,224	-9,429	10,509	-21,510	-70,258	52,320	26,799	-12,251	5,196	-11,125	37,240	-79,758	80,208
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	49,485	30,224	-9,429	10,509	-21,510	-70,258	52,320	26,799	-12,251	5,196	-11,125	37,240	-79,758	80,208

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for i.d.s. london ltd. Get real-time insights into i.d.s. london ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for i.d.s. london ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.

I.D.S. LONDON LTD group structure

I.D.S. London Ltd has no subsidiary companies.

Ultimate parent company

I.D.S. LONDON LTD

04168373

I.D.S. LONDON LTD Shareholders

anthony jackson	80%
catherine anne jackson	20%

I.D.S. London Ltd currently has 1 director, Mr Anthony Jackson serving since Feb 2001.

officer	country	age	start	end	role
Mr Anthony Jackson	England	74 years	Feb 2001	-	Director

P&L

March 2023

turnover

537.4k

+285%

operating profit

46.6k

gross margin

38.4%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

42.9k

+14.05%

total assets

171.3k

+2.21%

cash

87.7k

+1.3%

net assets

Total assets minus all liabilities

Similar Companies

dasa-ragister international limited

3.5

2.5

1.5

company number

04168373

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2001

ultimate parent company

None

previous names

N/A

address

first floor, lumiere, elstree way, borehamwood, hertfordshire, WD6 1JH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to i.d.s. london ltd.

i.d.s. london ltd Company Information

i.d.s. london ltd Estimated Valuation

i.d.s. london ltd Estimated Valuation

i.d.s. london ltd Estimated Valuation

I.d.s. London Ltd Overview

I.d.s. London Ltd Health Check

I.D.S. LONDON LTD financials

i.d.s. london ltd Credit Report and Business Information

I.d.s. London Ltd Competitor Analysis

i.d.s. london ltd Ownership

i.d.s. london ltd directors

i.d.s. london ltd company details

i.d.s. london ltd Charges & Mortgages

i.d.s. london ltd Companies House Filings - See Documents