i.h.h.q. limited

Live MatureMicroLow

i.h.h.q. limited Company Information

Share I.H.H.Q. LIMITED

Company Number

04171017

Directors

Ian Holman

Shareholders

jedi capital limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

dsco, the tower, the maltings, hoe lane, ware, herts, SG12 9LR

Website

-

i.h.h.q. limited Estimated Valuation

£880.3k

Pomanda estimates the enterprise value of I.H.H.Q. LIMITED at £880.3k based on a Turnover of £265.8k and 3.31x industry multiple (adjusted for size and gross margin).

i.h.h.q. limited Estimated Valuation

£776.1k

Pomanda estimates the enterprise value of I.H.H.Q. LIMITED at £776.1k based on an EBITDA of £119.9k and a 6.47x industry multiple (adjusted for size and gross margin).

i.h.h.q. limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of I.H.H.Q. LIMITED at £1.1m based on Net Assets of £609.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I.h.h.q. Limited Overview

I.h.h.q. Limited is a live company located in ware, SG12 9LR with a Companies House number of 04171017. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2001, it's largest shareholder is jedi capital limited with a 100% stake. I.h.h.q. Limited is a mature, micro sized company, Pomanda has estimated its turnover at £265.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

I.h.h.q. Limited Health Check

Pomanda's financial health check has awarded I.H.H.Q. Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £265.8k, make it smaller than the average company (£849.8k)

£265.8k - I.h.h.q. Limited

£849.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.8%)

4% - I.h.h.q. Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - I.h.h.q. Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 43.6% make it more profitable than the average company (27.7%)

43.6% - I.h.h.q. Limited

27.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - I.h.h.q. Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - I.h.h.q. Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £265.8k, this is more efficient (£180.2k)

£265.8k - I.h.h.q. Limited

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (33 days)

50 days - I.h.h.q. Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (34 days)

76 days - I.h.h.q. Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - I.h.h.q. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - I.h.h.q. Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.7%, this is a similar level of debt than the average (67.9%)

68.7% - I.h.h.q. Limited

67.9% - Industry AVG

I.H.H.Q. LIMITED financials

EXPORTms excel logo

I.H.H.Q. Limited's latest turnover from September 2023 is estimated at £265.8 thousand and the company has net assets of £609.4 thousand. According to their latest financial statements, I.H.H.Q. Limited has 1 employee and maintains cash reserves of £17.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Mar 2012Mar 2011Mar 2010
Turnover265,807219,758239,901236,719236,945264,823249,257309,3951,568,4681,103,7531,078,5471,147,549843,072897,739
Other Income Or Grants
Cost Of Sales73,54562,72373,79368,19273,19472,46464,74582,010533,226409,352376,938353,252270,609281,492
Gross Profit192,262157,034166,108168,527163,750192,359184,512227,3841,035,242694,402701,609794,296572,463616,248
Admin Expenses76,501140,361899,532-314,56368,913145,44739,623134,506954,298621,931643,894769,622442,962238,725
Operating Profit115,76116,673-733,424483,09094,83746,912144,88992,87880,94472,47157,71524,674129,501377,523
Interest Payable81,83964,08839,72831,84638,00640,64940,13420,706
Interest Receivable765700391371,8201,848576400678676655768650252
Pre-Tax Profit34,687-46,715-773,113451,38158,6518,111105,33172,57381,62173,14758,37025,442130,151377,775
Tax-8,672-85,762-11,144-1,541-20,013-14,514-16,324-15,361-13,425-6,615-36,442-105,777
Profit After Tax26,015-46,715-773,113365,61947,5076,57085,31858,05865,29757,78644,94518,82793,709271,998
Dividends Paid
Retained Profit26,015-46,715-773,113365,61947,5076,57085,31858,05865,29757,78644,94518,82793,709271,998
Employee Costs31,84030,60928,40127,69628,61927,37251,98579,606265,158177,390169,280191,494140,109173,674
Number Of Employees111111231077867
EBITDA*119,85922,136-726,139503,525120,53466,475153,926104,92897,01172,96758,37625,555130,676379,090

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,887,2731,891,3711,609,3042,731,8092,512,4922,138,1822,157,7451,846,7821,858,8321,812,1191,812,6151,813,2761,814,1571,815,332
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,887,2731,891,3711,609,3042,731,8092,512,4922,138,1822,157,7451,846,7821,858,8321,812,1191,812,6151,813,2761,814,1571,815,332
Stock & work in progress
Trade Debtors36,80831,43438,18133,29028,00228,28128,52833,24289,01732,58239,15256,59125,89332,686
Group Debtors
Misc Debtors3,7103,3293,30423,76711,2674,2652,9252,493
Cash17,59211,55650,66226,757248,009237,283255,387205,149114,924156,109114,319147,737159,345100,658
misc current assets
total current assets58,11046,31992,14783,814287,278269,829286,840240,884203,941188,691153,471204,328185,238133,344
total assets1,945,3831,937,6901,701,4512,815,6232,799,7702,408,0112,444,5852,087,6662,062,7732,000,8101,966,0862,017,6041,999,3951,948,676
Bank overdraft41,70332,79343,63746,18451,91451,02951,12948,684
Bank loan
Trade Creditors 15,43313,73517,77717,73533,9581,1966,197841,133824,448813,378852,404819,163827,340
Group/Directors Accounts510,445493,440489,4173,0033,000
other short term finances
hp & lease commitments2,0003,7366,9127,392
other current liabilities52,40940,73849,893865,927861,408799,075790,712787,234
total current liabilities619,990580,706600,724929,846949,280853,840852,952852,507841,133824,448813,378852,404819,163827,340
loans661,410719,016758,205454,533491,495531,662570,587613,895
hp & lease commitments5,10710,643
Accruals and Deferred Income
other liabilities315,609288,979669,077689,096723,228780,665814,524849,337
provisions54,63154,631
total long term liabilities716,041773,647758,205770,142780,474531,662575,694624,538669,077689,096723,228780,665814,524849,337
total liabilities1,336,0311,354,3531,358,9291,699,9881,729,7541,385,5021,428,6461,477,0451,510,2101,513,5441,536,6061,633,0691,633,6871,676,677
net assets609,352583,337342,5221,115,6351,070,0161,022,5091,015,939610,621552,563487,266429,480384,535365,708271,999
total shareholders funds609,352583,337342,5221,115,6351,070,0161,022,5091,015,939610,621552,563487,266429,480384,535365,708271,999
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit115,76116,673-733,424483,09094,83746,912144,88992,87880,94472,47157,71524,674129,501377,523
Depreciation4,0985,4637,28520,43525,69719,5639,03712,05016,0674966618811,1751,567
Amortisation
Tax-8,672-85,762-11,144-1,541-20,013-14,514-16,324-15,361-13,425-6,615-36,442-105,777
Stock
Debtors5,755-6,722-15,57217,7886,7231,093-4,282-53,28256,435-6,570-17,43930,698-6,79332,686
Creditors1,698-4,04242-16,22333,958-1,196-5,001-834,93616,68511,070-39,02633,241-8,177827,340
Accruals and Deferred Income11,671-9,155-816,0344,51962,3338,3633,478787,234
Deferred Taxes & Provisions54,631
Cash flow from operations118,80170,292-1,526,559388,271198,95871,008136,67295,99440,93775,24623,36421,48392,8501,067,967
Investing Activities
capital expenditure-287,5301,115,220-239,752-400,007-320,000-62,780-1,816,899
Change in Investments
cash flow from investments-287,5301,115,220-239,752-400,007-320,000-62,780-1,816,899
Financing Activities
Bank loans
Group/Directors Accounts17,0054,023489,417-3,00333,000
Other Short Term Loans
Long term loans-57,606-39,189303,672-36,962-40,167-38,925-43,308613,895
Hire Purchase and Lease Commitments-2,000-1,736-8,283-6,01618,035
other long term liabilities-315,60926,630288,979-669,077-20,019-34,132-57,437-33,859-34,813849,337
share issue287,530-320,000320,0001
interest-81,074-63,388-39,689-31,709-36,186-38,801-39,558-20,306678676655768650252
cash flow from financing-121,675188,976437,791-364,041210,890-89,012231,121-54,453-19,341-33,456-56,782-33,091-34,163849,590
cash and cash equivalents
cash6,036-39,10623,905-221,25210,726-18,10450,23890,225-41,18541,790-33,418-11,60858,687100,658
overdraft8,910-10,844-2,547-5,730885-1002,44548,684
change in cash-2,874-28,26226,452-215,5229,841-18,00447,79341,541-41,18541,790-33,418-11,60858,687100,658

i.h.h.q. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i.h.h.q. limited. Get real-time insights into i.h.h.q. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

I.h.h.q. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for i.h.h.q. limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SG12 area or any other competitors across 12 key performance metrics.

i.h.h.q. limited Ownership

I.H.H.Q. LIMITED group structure

I.H.H.Q. Limited has no subsidiary companies.

Ultimate parent company

1 parent

I.H.H.Q. LIMITED

04171017

I.H.H.Q. LIMITED Shareholders

jedi capital limited 100%

i.h.h.q. limited directors

I.H.H.Q. Limited currently has 1 director, Mr Ian Holman serving since Mar 2001.

officercountryagestartendrole
Mr Ian HolmanUnited Kingdom62 years Mar 2001- Director

P&L

September 2023

turnover

265.8k

+21%

operating profit

115.8k

0%

gross margin

72.4%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

609.4k

+0.04%

total assets

1.9m

0%

cash

17.6k

+0.52%

net assets

Total assets minus all liabilities

i.h.h.q. limited company details

company number

04171017

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

DSCO

auditor

-

address

dsco, the tower, the maltings, hoe lane, ware, herts, SG12 9LR

Bank

-

Legal Advisor

-

i.h.h.q. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to i.h.h.q. limited. Currently there are 2 open charges and 0 have been satisfied in the past.

i.h.h.q. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for I.H.H.Q. LIMITED. This can take several minutes, an email will notify you when this has completed.

i.h.h.q. limited Companies House Filings - See Documents

datedescriptionview/download