paul christopher building limitedEstimated Valuation
£200.1k
Pomanda estimates the enterprise value of PAUL CHRISTOPHER BUILDING LIMITED at £200.1k based on a Turnover of £507.3k and 0.39x industry multiple (adjusted for size and gross margin).
paul christopher building limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PAUL CHRISTOPHER BUILDING LIMITED at £0 based on an EBITDA of £-56k and a 4.5x industry multiple (adjusted for size and gross margin).
paul christopher building limitedEstimated Valuation
£350.7k
Pomanda estimates the enterprise value of PAUL CHRISTOPHER BUILDING LIMITED at £350.7k based on Net Assets of £147.9k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paul Christopher Building LimitedOverview
Paul Christopher Building Limited is a live company located in london, W3 9HQ with a Companies House number of 04171399. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in March 2001, it's largest shareholder is
mr paul chmiel
with a 100% stake. Paul Christopher Building Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£507.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Paul Christopher Building Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
5 Weak
Size
annual sales of £507.3k, make it larger than the average company (£246.5k)
£507.3k - Paul Christopher Building Limited
£246.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (12.2%)
-4% - Paul Christopher Building Limited
12.2% - Industry AVG
Production
with a gross margin of 29.8%, this company has a comparable cost of product (29.8%)
29.8% - Paul Christopher Building Limited
29.8% - Industry AVG
Profitability
an operating margin of -11.2% make it less profitable than the average company (7.2%)
-11.2% - Paul Christopher Building Limited
7.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Paul Christopher Building Limited
3 - Industry AVG
Pay Structure
on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)
£28.5k - Paul Christopher Building Limited
£28.5k - Industry AVG
Efficiency
resulting in sales per employee of £253.7k, this is more efficient (£113.7k)
£253.7k - Paul Christopher Building Limited
£113.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Paul Christopher Building Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (35 days)
20 days - Paul Christopher Building Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 98 days, this is more than average (11 days)
98 days - Paul Christopher Building Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 64 weeks, this is more cash available to meet short term requirements (26 weeks)
64 weeks - Paul Christopher Building Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.3%, this is a similar level of debt than the average (59%)
57.3% - Paul Christopher Building Limited
59% - Industry AVG
PAUL CHRISTOPHER BUILDING LIMITED financials
EXPORT
Paul Christopher Building Limited's latest turnover from March 2024 is estimated at £507.3 thousand and the company has net assets of £147.9 thousand. According to their latest financial statements, Paul Christopher Building Limited has 2 employees and maintains cash reserves of £247.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
507,346
668,838
452,495
571,212
853,588
603,138
664,074
973,748
883,494
1,170,439
575,683
663,464
1,400,393
1,228,491
426,004
Other Income Or Grants
Cost Of Sales
356,191
473,002
316,088
387,505
585,246
405,279
438,849
635,045
577,849
765,934
370,258
410,240
902,990
785,379
270,716
Gross Profit
151,156
195,836
136,407
183,707
268,342
197,859
225,225
338,703
305,645
404,505
205,425
253,224
497,403
443,112
155,287
Admin Expenses
207,794
279,419
137,706
241,471
297,758
245,239
212,608
262,214
291,093
315,907
191,117
188,436
448,577
379,035
41,873
Operating Profit
-56,638
-83,583
-1,299
-57,764
-29,416
-47,380
12,617
76,489
14,552
88,598
14,308
64,788
48,826
64,077
113,414
Interest Payable
Interest Receivable
13,183
17,424
3,424
368
404
3,505
2,423
975
1,872
1,733
1,347
966
744
863
412
Pre-Tax Profit
-43,455
-66,159
2,125
-57,396
-29,012
-43,875
15,041
77,464
16,424
90,330
15,656
65,754
49,570
64,940
113,826
Tax
-404
-2,858
-15,493
-3,285
-18,969
-3,601
-15,781
-12,888
-18,183
-31,871
Profit After Tax
-43,455
-66,159
1,721
-57,396
-29,012
-43,875
12,183
61,971
13,139
71,361
12,055
49,973
36,682
46,757
81,955
Dividends Paid
Retained Profit
-43,455
-66,159
1,721
-57,396
-29,012
-43,875
12,183
61,971
13,139
71,361
12,055
49,973
36,682
46,757
81,955
Employee Costs
57,091
88,941
56,313
50,953
60,519
64,806
62,346
65,974
241,465
264,117
133,244
164,403
379,436
337,639
120,940
Number Of Employees
2
3
2
2
2
2
2
2
7
8
4
5
12
11
4
EBITDA*
-55,955
-82,672
-86
-54,595
-25,190
-41,747
20,128
87,694
22,811
90,951
17,445
68,652
53,977
70,797
116,899
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
2,048
2,731
3,642
9,506
12,675
16,901
22,534
33,610
25,215
7,058
9,411
11,590
15,454
20,158
10,453
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,048
2,731
3,642
9,506
12,675
16,901
22,534
33,610
25,215
7,058
9,411
11,590
15,454
20,158
10,453
Stock & work in progress
96,595
145,117
105,989
193,573
117,377
115,366
176,646
131,456
146,785
72,187
83,294
141,068
83,397
7,335
Trade Debtors
5,000
5,000
6,000
20,050
Group Debtors
Misc Debtors
5,000
5,000
5,000
5,000
Cash
247,345
254,855
565,114
347,892
388,835
419,228
515,329
454,009
325,613
423,123
269,925
269,056
117,320
180,456
164,891
misc current assets
total current assets
343,940
399,972
565,114
453,881
582,408
541,605
635,695
635,655
462,069
574,908
347,112
358,350
258,388
263,853
192,276
total assets
345,988
402,703
568,756
463,387
595,083
558,506
658,229
669,265
487,284
581,966
356,523
369,940
273,842
284,011
202,729
Bank overdraft
Bank loan
Trade Creditors
19,973
29,639
91,300
54,453
78,236
36,483
46,953
77,912
22,825
283,181
129,099
154,571
108,446
155,297
120,772
Group/Directors Accounts
111,887
126,845
124,812
124,890
134,979
135,062
125,189
128,347
101,514
other short term finances
hp & lease commitments
4,975
11,275
17,575
other current liabilities
66,226
54,862
95,128
28,249
68,677
44,758
95,034
77,836
33,446
total current liabilities
198,086
211,346
311,240
207,592
281,892
216,303
272,151
295,370
175,360
283,181
129,099
154,571
108,446
155,297
120,772
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
198,086
211,346
311,240
207,592
281,892
216,303
272,151
295,370
175,360
283,181
129,099
154,571
108,446
155,297
120,772
net assets
147,902
191,357
257,516
255,795
313,191
342,203
386,078
373,895
311,924
298,785
227,424
215,369
165,396
128,714
81,957
total shareholders funds
147,902
191,357
257,516
255,795
313,191
342,203
386,078
373,895
311,924
298,785
227,424
215,369
165,396
128,714
81,957
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-56,638
-83,583
-1,299
-57,764
-29,416
-47,380
12,617
76,489
14,552
88,598
14,308
64,788
48,826
64,077
113,414
Depreciation
683
911
1,213
3,169
4,226
5,633
7,511
11,205
8,259
2,353
3,137
3,864
5,151
6,720
3,485
Amortisation
Tax
-404
-2,858
-15,493
-3,285
-18,969
-3,601
-15,781
-12,888
-18,183
-31,871
Stock
-48,522
145,117
-105,989
-87,584
76,196
2,011
-61,280
45,190
-15,329
74,598
-11,107
-57,774
57,671
76,062
7,335
Debtors
-5,000
-1,000
6,000
-20,050
20,050
Creditors
-9,666
-61,661
36,847
-23,783
41,753
-10,470
-30,959
55,087
-260,356
154,082
-25,472
46,125
-46,851
34,525
120,772
Accruals and Deferred Income
11,364
-40,266
66,879
-40,428
23,919
-50,276
17,198
44,390
33,446
Deferred Taxes & Provisions
Cash flow from operations
-5,735
-329,716
209,225
-31,222
-30,714
-104,504
64,789
126,488
-192,055
151,466
479
150,770
-63,433
31,127
178,415
Investing Activities
capital expenditure
4,651
3,565
-19,600
-26,416
-958
-447
-16,425
-13,938
Change in Investments
cash flow from investments
4,651
3,565
-19,600
-26,416
-958
-447
-16,425
-13,938
Financing Activities
Bank loans
Group/Directors Accounts
-14,958
2,033
-78
-10,089
-83
9,873
-3,158
26,833
101,514
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-4,975
-6,300
-6,300
17,575
other long term liabilities
share issue
2
interest
13,183
17,424
3,424
368
404
3,505
2,423
975
1,872
1,733
1,347
966
744
863
412
cash flow from financing
-1,775
19,457
3,346
-9,721
321
8,403
-7,035
21,508
120,961
1,733
1,347
966
744
863
414
cash and cash equivalents
cash
-7,510
-310,259
217,222
-40,943
-30,393
-96,101
61,320
128,396
-97,510
153,198
869
151,736
-63,136
15,565
164,891
overdraft
change in cash
-7,510
-310,259
217,222
-40,943
-30,393
-96,101
61,320
128,396
-97,510
153,198
869
151,736
-63,136
15,565
164,891
paul christopher building limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paul christopher building limited. Get real-time insights into paul christopher building limited's credit score, group structure and payment trends.
Paul Christopher Building Limited Competitor Analysis
Perform a competitor analysis for paul christopher building limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W 3 area or any other competitors across 12 key performance metrics.
paul christopher building limited Ownership
PAUL CHRISTOPHER BUILDING LIMITED group structure
Paul Christopher Building Limited has no subsidiary companies.
Ultimate parent company
PAUL CHRISTOPHER BUILDING LIMITED
04171399
PAUL CHRISTOPHER BUILDING LIMITED Shareholders
The sole shareholder of Paul Christopher Building Limited is Mr Paul Chmiel.
mr paul chmiel
100%
paul christopher building limited directors
Paul Christopher Building Limited currently has 1 director, Mr Paul Chmiel serving since Mar 2001.
paul christopher building limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paul christopher building limited.
paul christopher building limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAUL CHRISTOPHER BUILDING LIMITED. This can take several minutes, an email will notify you when this has completed.
paul christopher building limitedCompanies House Filings - See Documents
