raindance music limited
raindance music limited Company Information
Company Number
04171561
Next Accounts
Jan 2026
Shareholders
nic burrows
chris smith
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
190 collis street, amblecote, stourbridge, west midlands, DY8 4EQ
Website
www.raindance-music.comraindance music limited Estimated Valuation
Pomanda estimates the enterprise value of RAINDANCE MUSIC LIMITED at £10.6k based on a Turnover of £30.1k and 0.35x industry multiple (adjusted for size and gross margin).
raindance music limited Estimated Valuation
Pomanda estimates the enterprise value of RAINDANCE MUSIC LIMITED at £0 based on an EBITDA of £-1.5k and a 1.88x industry multiple (adjusted for size and gross margin).
raindance music limited Estimated Valuation
Pomanda estimates the enterprise value of RAINDANCE MUSIC LIMITED at £0 based on Net Assets of £-7.3k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raindance Music Limited Overview
Raindance Music Limited is a live company located in stourbridge, DY8 4EQ with a Companies House number of 04171561. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in March 2001, it's largest shareholder is nic burrows with a 50% stake. Raindance Music Limited is a mature, micro sized company, Pomanda has estimated its turnover at £30.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raindance Music Limited Health Check
Pomanda's financial health check has awarded Raindance Music Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £30.1k, make it smaller than the average company (£358.4k)
- Raindance Music Limited
£358.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (17%)
- Raindance Music Limited
17% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (42.6%)
- Raindance Music Limited
42.6% - Industry AVG
Profitability
an operating margin of -4.9% make it less profitable than the average company (8.1%)
- Raindance Music Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Raindance Music Limited
2 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
- Raindance Music Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £30.1k, this is less efficient (£128.9k)
- Raindance Music Limited
£128.9k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is near the average (31 days)
- Raindance Music Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 305 days, this is slower than average (20 days)
- Raindance Music Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Raindance Music Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Raindance Music Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 157.2%, this is a higher level of debt than the average (73.3%)
157.2% - Raindance Music Limited
73.3% - Industry AVG
RAINDANCE MUSIC LIMITED financials
Raindance Music Limited's latest turnover from April 2024 is estimated at £30.1 thousand and the company has net assets of -£7.3 thousand. According to their latest financial statements, Raindance Music Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,729 | 11,448 | 10,076 | 11,855 | 9,538 | 11,224 | 13,206 | 15,541 | 18,281 | 16,603 | 17,369 | 19,119 | 15,676 | 14,629 | 10,306 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 9,729 | 11,448 | 10,076 | 11,855 | 9,538 | 11,224 | 13,206 | 15,541 | 18,281 | 16,603 | 17,369 | 19,119 | 15,676 | 14,629 | 10,306 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 2,989 | 1,005 | 13,405 | 11,125 | 11,817 | 14,290 | 17,361 | 16,985 | 753 | 4,505 | |||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 13,183 | 13,721 | 6,527 | 9,672 | 17,958 | 16,563 | 10,417 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 2,989 | 1,005 | 13,405 | 11,125 | 11,817 | 14,290 | 17,361 | 16,985 | 13,183 | 13,721 | 6,527 | 10,425 | 17,958 | 16,563 | 14,922 |
| total assets | 12,718 | 12,453 | 23,481 | 22,980 | 21,355 | 25,514 | 30,567 | 32,526 | 31,464 | 30,324 | 23,896 | 29,544 | 33,634 | 31,192 | 25,228 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 19,997 | 18,254 | 23,335 | 22,835 | 23,517 | 24,854 | 24,593 | 19,672 | 7,195 | 5,669 | 6,328 | ||||
| Group/Directors Accounts | 16,172 | 13,112 | 13,703 | 17,805 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 13,210 | 17,078 | 15,183 | ||||||||||||
| total current liabilities | 19,997 | 18,254 | 23,335 | 22,835 | 23,517 | 24,854 | 24,593 | 19,672 | 13,210 | 17,078 | 15,183 | 23,367 | 18,781 | 20,031 | 17,805 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 200 | 200 | |||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 200 | 200 | |||||||||||||
| total liabilities | 19,997 | 18,254 | 23,335 | 22,835 | 23,517 | 24,854 | 24,793 | 19,872 | 13,210 | 17,078 | 15,183 | 23,367 | 18,781 | 20,031 | 17,805 |
| net assets | -7,279 | -5,801 | 146 | 145 | -2,162 | 660 | 5,774 | 12,654 | 18,254 | 13,246 | 8,713 | 6,177 | 14,853 | 11,161 | 7,423 |
| total shareholders funds | -7,279 | -5,801 | 146 | 145 | -2,162 | 660 | 5,774 | 12,654 | 18,254 | 13,246 | 8,713 | 6,177 | 14,853 | 11,161 | 7,423 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,590 | 2,618 | 2,900 | 3,126 | 2,602 | 1,686 | 1,518 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 1,984 | -12,400 | 2,280 | -692 | -2,473 | -3,071 | 376 | 16,985 | -753 | 753 | -4,505 | 4,505 | |||
| Creditors | 1,743 | -5,081 | 500 | -682 | -1,337 | 261 | 4,921 | 19,672 | -7,195 | 1,526 | -659 | 6,328 | |||
| Accruals and Deferred Income | -200 | -13,010 | -3,868 | 1,895 | 15,183 | ||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -16,172 | 3,060 | -591 | -4,102 | 17,805 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -13,183 | -538 | 7,194 | -3,145 | -8,286 | 1,395 | 6,146 | 10,417 | |||||||
| overdraft | |||||||||||||||
| change in cash | -13,183 | -538 | 7,194 | -3,145 | -8,286 | 1,395 | 6,146 | 10,417 |
raindance music limited Credit Report and Business Information
Raindance Music Limited Competitor Analysis
Perform a competitor analysis for raindance music limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DY8 area or any other competitors across 12 key performance metrics.
raindance music limited Ownership
RAINDANCE MUSIC LIMITED group structure
Raindance Music Limited has no subsidiary companies.
Ultimate parent company
RAINDANCE MUSIC LIMITED
04171561
raindance music limited directors
Raindance Music Limited currently has 2 directors. The longest serving directors include Mr Nicolas Burrows (Mar 2001) and Mr Christopher Smith (Mar 2001).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicolas Burrows | 61 years | Mar 2001 | - | Director | |
| Mr Christopher Smith | 50 years | Mar 2001 | - | Director |
P&L
April 2024turnover
30.1k
-29%
operating profit
-1.5k
0%
gross margin
20.7%
+13.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-7.3k
+0.25%
total assets
12.7k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
raindance music limited company details
company number
04171561
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
March 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
190 collis street, amblecote, stourbridge, west midlands, DY8 4EQ
Bank
-
Legal Advisor
-
raindance music limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raindance music limited.
raindance music limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAINDANCE MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.
raindance music limited Companies House Filings - See Documents
| date | description | view/download |
|---|
