goole specsavers limited Company Information
Company Number
04173057
Next Accounts
34 days late
Industry
Retail sale by opticians
Shareholders
specsavers uk holdings limited
kamran raza
View AllGroup Structure
View All
Contact
Registered Address
forum 6, parkway, solent business park, whiteley, fareham, hampshire, PO15 7PA
goole specsavers limited Estimated Valuation
Pomanda estimates the enterprise value of GOOLE SPECSAVERS LIMITED at £850.3k based on a Turnover of £1.2m and 0.69x industry multiple (adjusted for size and gross margin).
goole specsavers limited Estimated Valuation
Pomanda estimates the enterprise value of GOOLE SPECSAVERS LIMITED at £587k based on an EBITDA of £150.8k and a 3.89x industry multiple (adjusted for size and gross margin).
goole specsavers limited Estimated Valuation
Pomanda estimates the enterprise value of GOOLE SPECSAVERS LIMITED at £1.8m based on Net Assets of £623.4k and 2.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goole Specsavers Limited Overview
Goole Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 04173057. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in March 2001, it's largest shareholder is specsavers uk holdings limited with a 50.2% stake. Goole Specsavers Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goole Specsavers Limited Health Check
Pomanda's financial health check has awarded Goole Specsavers Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£3.6m)
- Goole Specsavers Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.5%)
- Goole Specsavers Limited
6.5% - Industry AVG
Production
with a gross margin of 71.6%, this company has a comparable cost of product (71.6%)
- Goole Specsavers Limited
71.6% - Industry AVG
Profitability
an operating margin of 8.5% make it as profitable than the average company (7.8%)
- Goole Specsavers Limited
7.8% - Industry AVG
Employees
with 23 employees, this is below the industry average (46)
23 - Goole Specsavers Limited
46 - Industry AVG
Pay Structure
on an average salary of £31.7k, the company has an equivalent pay structure (£31.7k)
- Goole Specsavers Limited
£31.7k - Industry AVG
Efficiency
resulting in sales per employee of £53.4k, this is less efficient (£91.4k)
- Goole Specsavers Limited
£91.4k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (13 days)
- Goole Specsavers Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (65 days)
- Goole Specsavers Limited
65 days - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is less than average (51 days)
- Goole Specsavers Limited
51 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (13 weeks)
101 weeks - Goole Specsavers Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.2%, this is a lower level of debt than the average (66.5%)
38.2% - Goole Specsavers Limited
66.5% - Industry AVG
GOOLE SPECSAVERS LIMITED financials
Goole Specsavers Limited's latest turnover from February 2023 is estimated at £1.2 million and the company has net assets of £623.4 thousand. According to their latest financial statements, Goole Specsavers Limited has 23 employees and maintains cash reserves of £651.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 23 | 25 | 27 | 27 | 26 | 27 | 25 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 101,701 | 144,098 | 179,146 | 95,283 | 58,305 | 64,609 | 70,369 | 72,337 | 43,396 | 45,819 | 61,716 | 88,308 | 115,165 | 48,516 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 101,701 | 144,098 | 179,146 | 95,283 | 58,305 | 64,609 | 70,369 | 72,337 | 43,396 | 45,819 | 61,716 | 88,308 | 115,165 | 48,516 |
Stock & work in progress | 18,701 | 23,101 | 25,215 | 27,785 | 31,758 | 29,902 | 27,703 | 23,647 | 21,882 | 19,968 | 16,984 | 18,682 | 17,252 | 17,538 |
Trade Debtors | 13,643 | 26,879 | 36,857 | 57,328 | 53,819 | 51,326 | 49,286 | 307,131 | 304,683 | 59,912 | 57,536 | 53,956 | 60,864 | 22,385 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 223,290 | 212,776 | 210,219 | 211,260 | 243,684 | 256,111 | 235,957 | 0 | 0 | 0 | 0 | 0 | 0 | 26,181 |
Cash | 651,646 | 474,261 | 387,482 | 194,414 | 208,108 | 164,578 | 232,842 | 127,328 | 158,835 | 293,183 | 263,593 | 309,175 | 228,637 | 205,737 |
misc current assets | 0 | 0 | 5,930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 907,280 | 737,017 | 665,703 | 490,787 | 537,369 | 501,917 | 545,788 | 458,106 | 485,400 | 373,063 | 338,113 | 381,813 | 306,753 | 271,841 |
total assets | 1,008,981 | 881,115 | 844,849 | 586,070 | 595,674 | 566,526 | 616,157 | 530,443 | 528,796 | 418,882 | 399,829 | 470,121 | 421,918 | 320,357 |
Bank overdraft | 149,197 | 39,617 | 97,552 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 72,565 | 75,026 | 62,140 | 99,407 | 82,211 | 68,325 | 79,908 | 135,276 | 197,472 | 115,463 | 116,844 | 170,400 | 116,403 | 100,591 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 6,866 | 13,001 | 14,281 | 13,063 | 18,472 | 13,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 113,336 | 138,471 | 93,645 | 57,046 | 133,829 | 110,085 | 131,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 335,098 | 259,980 | 266,338 | 216,567 | 229,103 | 196,882 | 224,147 | 135,276 | 197,472 | 115,463 | 116,844 | 170,400 | 116,403 | 100,591 |
loans | 38,438 | 69,188 | 99,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 5,567 | 18,567 | 2,580 | 10,234 | 35,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 11,375 | 25,025 | 68,492 | 43,225 | 52,325 | 61,426 | 72,143 | 87,872 | 8,290 |
provisions | 12,079 | 19,456 | 24,924 | 16,822 | 9,551 | 10,630 | 11,591 | 10,877 | 3,230 | 1,118 | 3,705 | 5,983 | 10,971 | 0 |
total long term liabilities | 50,517 | 88,644 | 130,429 | 35,389 | 12,131 | 32,239 | 71,854 | 79,369 | 46,455 | 53,443 | 65,131 | 78,126 | 98,843 | 8,290 |
total liabilities | 385,615 | 348,624 | 396,767 | 251,956 | 241,234 | 229,121 | 296,001 | 214,645 | 243,927 | 168,906 | 181,975 | 248,526 | 215,246 | 108,881 |
net assets | 623,366 | 532,491 | 448,082 | 334,114 | 354,440 | 337,405 | 320,156 | 315,798 | 284,869 | 249,976 | 217,854 | 221,595 | 206,672 | 211,476 |
total shareholders funds | 623,366 | 532,491 | 448,082 | 334,114 | 354,440 | 337,405 | 320,156 | 315,798 | 284,869 | 249,976 | 217,854 | 221,595 | 206,672 | 211,476 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 46,273 | 54,552 | 53,975 | 21,040 | 16,283 | 26,217 | 19,966 | 19,483 | 23,318 | 22,611 | 26,593 | 33,943 | 26,697 | 18,903 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -4,400 | -2,114 | -2,570 | -3,973 | 1,856 | 29,902 | 4,056 | 1,765 | 1,914 | 2,984 | -1,698 | 1,430 | -286 | 17,538 |
Debtors | -2,722 | -7,421 | -21,512 | -28,915 | -9,934 | 307,437 | -21,888 | 2,448 | 244,771 | 2,376 | 3,580 | -6,908 | 12,298 | 48,566 |
Creditors | -2,461 | 12,886 | -37,267 | 17,196 | 13,886 | 68,325 | -55,368 | -62,196 | 82,009 | -1,381 | -53,556 | 53,997 | 15,812 | 100,591 |
Accruals and Deferred Income | -25,135 | 44,826 | 36,599 | -76,783 | 23,744 | 110,085 | 131,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -7,377 | -5,468 | 8,102 | 7,271 | -1,079 | 10,630 | 714 | 7,647 | 2,112 | -2,587 | -2,278 | -4,988 | 10,971 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -30,750 | -30,750 | 99,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -6,866 | -11,702 | -14,280 | 17,205 | -13,063 | 28,706 | 48,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -11,375 | 11,375 | -43,467 | 25,267 | -9,100 | -9,101 | -10,717 | -15,729 | 79,582 | 8,290 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 177,385 | 86,779 | 193,068 | -13,694 | 43,530 | 164,578 | 105,514 | -31,507 | -134,348 | 29,590 | -45,582 | 80,538 | 22,900 | 205,737 |
overdraft | 109,580 | -57,935 | 51,719 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 67,805 | 144,714 | 141,349 | -59,527 | 43,530 | 164,578 | 105,514 | -31,507 | -134,348 | 29,590 | -45,582 | 80,538 | 22,900 | 205,737 |
goole specsavers limited Credit Report and Business Information
Goole Specsavers Limited Competitor Analysis
Perform a competitor analysis for goole specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.
goole specsavers limited Ownership
GOOLE SPECSAVERS LIMITED group structure
Goole Specsavers Limited has no subsidiary companies.
Ultimate parent company
2 parents
GOOLE SPECSAVERS LIMITED
04173057
goole specsavers limited directors
Goole Specsavers Limited currently has 3 directors. The longest serving directors include Mr Kamran Raza (Nov 2023) and Mr Bilal Ayaz (Nov 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kamran Raza | England | 42 years | Nov 2023 | - | Director |
Mr Bilal Ayaz | England | 31 years | Nov 2023 | - | Director |
Mrs Mary Perkins | Guernsey | 80 years | Nov 2023 | - | Director |
P&L
February 2023turnover
1.2m
-10%
operating profit
104.5k
0%
gross margin
71.7%
+1.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
623.4k
+0.17%
total assets
1m
+0.15%
cash
651.6k
+0.37%
net assets
Total assets minus all liabilities
goole specsavers limited company details
company number
04173057
Type
Private limited with Share Capital
industry
47782 - Retail sale by opticians
incorporation date
March 2001
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
health & fashion in eyes limited (November 2023)
limco seventy nine limited (June 2001)
accountant
-
auditor
-
address
forum 6, parkway, solent business park, whiteley, fareham, hampshire, PO15 7PA
Bank
-
Legal Advisor
-
goole specsavers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to goole specsavers limited. Currently there are 1 open charges and 0 have been satisfied in the past.
goole specsavers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOOLE SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.
goole specsavers limited Companies House Filings - See Documents
date | description | view/download |
---|